|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Reconciliation to cash provided by operating activities | |||||
| Depreciation and amortization | |||||
| Deferred income taxes and ITCs, net | |||||
| Impairment related to ICC disallowances | |||||
| Impairments related to Illinois segment | |||||
| Contributions and payments related to pension and OPEB plans | |||||
| Equity income in transmission affiliates, net of distributions | |||||
| Net change in transmission regulatory assets and liabilities | |||||
| Net loss (gain) on disposition of assets | |||||
| Change in - | |||||
| Accounts receivable and unbilled revenues, net | |||||
| Materials, supplies, and inventories | |||||
| Amounts recoverable from customers | |||||
| Prepaid taxes | |||||
| Collateral on deposit | |||||
| Other current assets | |||||
| Accounts payable | |||||
| Amounts refundable to customers | |||||
| Other current liabilities | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Capital expenditures | |||||
| Acquisition of Hardin III, net of cash acquired of $0.2 | |||||
| Acquisition of Delilah I, net of cash acquired of $0.6 | |||||
| Acquisition of Maple Flats, net of cash acquired of $0.5 | |||||
| Acquisition of West Riverside | |||||
| Acquisition of Red Barn | |||||
| Acquisition of Whitewater | |||||
| Acquisition of Sapphire Sky, net of cash acquired of $0.3 | |||||
| Acquisition of Samson I, net of cash acquired of $5.2 | |||||
| Capital contributions to transmission affiliates | |||||
| Proceeds from the sale of assets | |||||
| Proceeds from the sale of investments held in rabbi trust | |||||
| Payments for ATC's construction costs that will be reimbursed | |||||
| Reimbursement for ATC's construction costs | |||||
| Insurance proceeds received for property damage | |||||
| Reimbursement for ATC's transmission infrastructure upgrades | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Exercise of stock options | |||||
| Issuance of common stock, net | |||||
| Purchase of common stock | |||||
| Dividends paid on common stock | |||||
| Issuance of long-term debt | |||||
| Retirement of long-term debt | |||||
| Repayment of short-term loan | |||||
| Change in commercial paper | |||||
| Purchase of additional ownership interest in Samson I from noncontrolling interest | |||||
| Payments for debt extinguishment and issuance costs | |||||
| Other, net | |||||
| Net cash provided by financing activities | |||||
| Net change in cash, cash equivalents, and restricted cash | |||||
| Cash, cash equivalents, and restricted cash at beginning of year | |||||
| Cash, cash equivalents, and restricted cash at end of year | |||||
Loading...