|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-98.82%
YoY
|
$2.100M
N/A
|
$62.70M
475.23%
YoY
|
$400.0K
-93.44%
YoY
|
$253.4M
3798.46%
YoY
|
$0.00
-100.0%
YoY
|
$10.90M
-4.39%
YoY
|
$6.100M
0.0%
YoY
|
$6.500M
96.97%
YoY
|
$28.70M
1335.0%
YoY
|
$11.40M
90.0%
YoY
|
$6.100M
N/A
|
$3.300M
-40.0%
YoY
|
$2.000M
-57.45%
YoY
|
$6.000M
-17.81%
YoY
|
$0.00
-100.0%
YoY
|
$5.500M
189.47%
YoY
|
$4.700M
135.0%
YoY
|
| Cash & Equivalents |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000M
-98.82%
YoY
|
$2.100M
N/A
|
$62.70M
475.23%
YoY
|
$400.0K
-93.44%
YoY
|
$253.4M
3798.46%
YoY
|
$0.00
-100.0%
YoY
|
$10.90M
-4.39%
YoY
|
$6.100M
0.0%
YoY
|
$6.500M
96.97%
YoY
|
$28.70M
1335.0%
YoY
|
$11.40M
90.0%
YoY
|
$6.100M
N/A
|
$3.300M
-40.0%
YoY
|
$2.000M
-57.45%
YoY
|
$6.000M
-17.81%
YoY
|
$0.00
-100.0%
YoY
|
$5.500M
189.47%
YoY
|
$4.700M
135.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$38.00M
-7.32%
YoY
|
$24.30M
4.74%
YoY
|
$25.80M
1.57%
YoY
|
$24.60M
-6.11%
YoY
|
$41.00M
44.37%
YoY
|
$23.20M
-28.17%
YoY
|
$25.40M
N/A
|
$26.20M
162.0%
YoY
|
$28.40M
317.65%
YoY
|
$32.30M
-56.23%
YoY
|
N/A
|
$10.00M
9.89%
YoY
|
$6.800M
-78.62%
YoY
|
$73.80M
668.75%
YoY
|
$15.80M
-20.6%
YoY
|
$9.100M
-80.26%
YoY
|
$31.80M
12.37%
YoY
|
$9.600M
-73.63%
YoY
|
$19.90M
-4.78%
YoY
|
$46.10M
147.85%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$582.6M
3.02%
YoY
|
$553.6M
-3.91%
YoY
|
$571.0M
0.9%
YoY
|
$540.9M
-7.74%
YoY
|
$565.5M
21.33%
YoY
|
$576.1M
33.05%
YoY
|
$565.9M
32.5%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$1.222B
0.44%
YoY
|
$1.356B
6.5%
YoY
|
$1.129B
-16.36%
YoY
|
$1.190B
4.12%
YoY
|
$1.217B
9.06%
YoY
|
$1.273B
5.61%
YoY
|
$1.350B
N/A
|
$1.142B
1.45%
YoY
|
$1.116B
-1.22%
YoY
|
$1.205B
-0.17%
YoY
|
N/A
|
$1.126B
0.0%
YoY
|
$1.130B
11.4%
YoY
|
$1.207B
12.73%
YoY
|
$1.135B
8.87%
YoY
|
$1.126B
16.36%
YoY
|
$1.014B
3.43%
YoY
|
$1.071B
19.58%
YoY
|
$1.043B
24.92%
YoY
|
$967.8M
20.03%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$15.59B
19.6%
YoY
|
$15.21B
18.72%
YoY
|
$14.42B
16.4%
YoY
|
$13.45B
12.21%
YoY
|
$13.04B
11.65%
YoY
|
$12.81B
10.58%
YoY
|
$12.39B
N/A
|
$11.98B
8.03%
YoY
|
$11.68B
8.16%
YoY
|
$11.59B
8.09%
YoY
|
N/A
|
$11.09B
6.33%
YoY
|
$10.79B
6.21%
YoY
|
$10.72B
5.96%
YoY
|
$10.57B
5.98%
YoY
|
$10.43B
5.53%
YoY
|
$10.16B
3.57%
YoY
|
$10.12B
3.33%
YoY
|
$9.974B
2.55%
YoY
|
$9.885B
2.11%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$91.40M
-0.44%
YoY
|
$85.40M
-5.64%
YoY
|
$89.30M
-2.51%
YoY
|
$89.90M
-3.75%
YoY
|
$91.80M
-25.79%
YoY
|
$90.50M
-23.89%
YoY
|
$91.60M
N/A
|
$93.40M
13.35%
YoY
|
$123.7M
44.51%
YoY
|
$118.9M
-10.94%
YoY
|
N/A
|
$82.40M
-23.77%
YoY
|
$85.60M
-5.2%
YoY
|
$133.5M
36.09%
YoY
|
$106.1M
-26.01%
YoY
|
$108.1M
-22.51%
YoY
|
$90.30M
-23.86%
YoY
|
$98.10M
26.42%
YoY
|
$143.4M
28.73%
YoY
|
$139.5M
38.67%
YoY
|
| Total Long-Term Assets |
$18.72B
15.83%
YoY
|
$18.34B
15.16%
YoY
|
$17.54B
13.15%
YoY
|
$16.56B
9.63%
YoY
|
$16.16B
9.7%
YoY
|
$15.93B
8.82%
YoY
|
$15.50B
N/A
|
$15.10B
6.6%
YoY
|
$14.73B
6.13%
YoY
|
$14.64B
5.96%
YoY
|
N/A
|
$14.17B
5.71%
YoY
|
$13.88B
5.89%
YoY
|
$13.81B
5.66%
YoY
|
$13.57B
4.97%
YoY
|
$13.40B
4.59%
YoY
|
$13.11B
2.93%
YoY
|
$13.07B
2.86%
YoY
|
$12.93B
2.68%
YoY
|
$12.82B
2.12%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.222B
0.44%
YoY
|
$1.356B
6.5%
YoY
|
$1.129B
-16.36%
YoY
|
$1.190B
4.12%
YoY
|
$1.217B
9.06%
YoY
|
$1.273B
5.61%
YoY
|
$1.350B
N/A
|
$1.142B
1.45%
YoY
|
$1.116B
-1.22%
YoY
|
$1.205B
-0.17%
YoY
|
N/A
|
$1.126B
0.0%
YoY
|
$1.130B
11.4%
YoY
|
$1.207B
12.73%
YoY
|
$1.135B
8.87%
YoY
|
$1.126B
16.36%
YoY
|
$1.014B
3.43%
YoY
|
$1.071B
19.58%
YoY
|
$1.043B
24.92%
YoY
|
$967.8M
20.03%
YoY
|
| Total Long-Term Assets |
|
|||||||||||||||||||
| Total Assets |
$19.94B
14.75%
YoY
|
$19.70B
14.52%
YoY
|
$18.66B
10.79%
YoY
|
$17.75B
9.24%
YoY
|
$17.38B
9.65%
YoY
|
$17.20B
8.57%
YoY
|
$16.85B
N/A
|
$16.25B
6.22%
YoY
|
$15.85B
5.58%
YoY
|
$15.84B
5.47%
YoY
|
N/A
|
$15.30B
5.27%
YoY
|
$15.01B
6.28%
YoY
|
$15.02B
6.19%
YoY
|
$14.70B
5.26%
YoY
|
$14.53B
5.42%
YoY
|
$14.12B
2.96%
YoY
|
$14.14B
3.96%
YoY
|
$13.97B
4.07%
YoY
|
$13.78B
3.2%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$400.5M
15.15%
YoY
|
$427.7M
31.64%
YoY
|
$402.3M
31.21%
YoY
|
$229.5M
-1.63%
YoY
|
$347.8M
33.15%
YoY
|
$324.9M
35.6%
YoY
|
$306.6M
32.73%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Debt Due |
$9.300M
-96.41%
YoY
|
$9.300M
-96.41%
YoY
|
$9.200M
-98.35%
YoY
|
$9.200M
-98.35%
YoY
|
$259.2M
-16.12%
YoY
|
$259.2M
-16.12%
YoY
|
$559.1M
N/A
|
$559.1M
6112.22%
YoY
|
$309.0M
3371.91%
YoY
|
$309.0M
3371.91%
YoY
|
N/A
|
$9.000M
2.27%
YoY
|
$8.900M
1.14%
YoY
|
$8.900M
1.14%
YoY
|
$8.800M
3.53%
YoY
|
$8.800M
114.63%
YoY
|
$8.800M
-97.07%
YoY
|
$8.800M
-97.07%
YoY
|
$8.500M
-97.17%
YoY
|
$4.100M
N/A
|
| Total Short-Term Liabilities |
$1.104B
-7.53%
YoY
|
$1.781B
22.13%
YoY
|
$1.015B
-27.29%
YoY
|
$1.000B
-37.51%
YoY
|
$1.194B
-15.55%
YoY
|
$1.458B
-1.78%
YoY
|
$1.396B
N/A
|
$1.601B
100.31%
YoY
|
$1.414B
55.62%
YoY
|
$1.485B
8.21%
YoY
|
N/A
|
$799.0M
-39.77%
YoY
|
$908.5M
12.56%
YoY
|
$1.372B
17.55%
YoY
|
$934.0M
10.81%
YoY
|
$1.327B
41.16%
YoY
|
$807.1M
-38.19%
YoY
|
$1.167B
-7.16%
YoY
|
$842.9M
-10.23%
YoY
|
$939.8M
40.63%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.813B
29.08%
YoY
|
$4.516B
21.14%
YoY
|
$4.222B
13.13%
YoY
|
$3.725B
18.68%
YoY
|
$3.729B
22.42%
YoY
|
$3.728B
22.41%
YoY
|
$3.732B
N/A
|
$3.139B
-6.26%
YoY
|
$3.046B
-9.13%
YoY
|
$3.045B
-9.13%
YoY
|
N/A
|
$3.349B
17.08%
YoY
|
$3.352B
17.05%
YoY
|
$3.352B
17.05%
YoY
|
$3.356B
17.04%
YoY
|
$2.860B
-0.38%
YoY
|
$2.864B
16.34%
YoY
|
$2.863B
16.34%
YoY
|
$2.867B
16.52%
YoY
|
$2.871B
4.02%
YoY
|
| Other Long-Term Liabilities |
$486.2M
29.86%
YoY
|
$478.7M
37.32%
YoY
|
$460.9M
29.94%
YoY
|
$411.2M
16.95%
YoY
|
$374.4M
14.67%
YoY
|
$348.6M
5.48%
YoY
|
$354.7M
N/A
|
$351.6M
8.35%
YoY
|
$326.5M
12.35%
YoY
|
$330.5M
13.42%
YoY
|
N/A
|
$324.5M
13.94%
YoY
|
$290.6M
1.04%
YoY
|
$291.4M
1.32%
YoY
|
$293.3M
3.24%
YoY
|
$284.8M
6.43%
YoY
|
$287.6M
6.05%
YoY
|
$287.6M
5.43%
YoY
|
$284.1M
3.46%
YoY
|
$267.6M
-1.44%
YoY
|
| Total Long-Term Liabilities |
$11.48B
12.08%
YoY
|
$11.14B
8.81%
YoY
|
$10.78B
6.17%
YoY
|
$10.34B
9.22%
YoY
|
$10.24B
10.39%
YoY
|
$10.23B
10.36%
YoY
|
$10.16B
N/A
|
$9.463B
-0.49%
YoY
|
$9.275B
-1.92%
YoY
|
$9.273B
-2.19%
YoY
|
N/A
|
$9.510B
4.49%
YoY
|
$9.456B
4.36%
YoY
|
$9.481B
4.96%
YoY
|
$9.568B
5.05%
YoY
|
$9.101B
0.74%
YoY
|
$9.061B
5.12%
YoY
|
$9.032B
4.36%
YoY
|
$9.108B
5.43%
YoY
|
$9.034B
0.82%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.104B
-7.53%
YoY
|
$1.781B
22.13%
YoY
|
$1.015B
-27.29%
YoY
|
$1.000B
-37.51%
YoY
|
$1.194B
-15.55%
YoY
|
$1.458B
-1.78%
YoY
|
$1.396B
N/A
|
$1.601B
100.31%
YoY
|
$1.414B
55.62%
YoY
|
$1.485B
8.21%
YoY
|
N/A
|
$799.0M
-39.77%
YoY
|
$908.5M
12.56%
YoY
|
$1.372B
17.55%
YoY
|
$934.0M
10.81%
YoY
|
$1.327B
41.16%
YoY
|
$807.1M
-38.19%
YoY
|
$1.167B
-7.16%
YoY
|
$842.9M
-10.23%
YoY
|
$939.8M
40.63%
YoY
|
| Total Long-Term Liabilities |
$11.48B
12.08%
YoY
|
$11.14B
8.81%
YoY
|
$10.78B
6.17%
YoY
|
$10.34B
9.22%
YoY
|
$10.24B
10.39%
YoY
|
$10.23B
10.36%
YoY
|
$10.16B
N/A
|
$9.463B
-0.49%
YoY
|
$9.275B
-1.92%
YoY
|
$9.273B
-2.19%
YoY
|
N/A
|
$9.510B
4.49%
YoY
|
$9.456B
4.36%
YoY
|
$9.481B
4.96%
YoY
|
$9.568B
5.05%
YoY
|
$9.101B
0.74%
YoY
|
$9.061B
5.12%
YoY
|
$9.032B
4.36%
YoY
|
$9.108B
5.43%
YoY
|
$9.034B
0.82%
YoY
|
| Total Liabilities |
$12.58B
10.03%
YoY
|
$12.92B
10.47%
YoY
|
$11.80B
2.12%
YoY
|
$11.34B
2.46%
YoY
|
$11.43B
6.96%
YoY
|
$11.69B
8.69%
YoY
|
$11.55B
N/A
|
$11.06B
7.32%
YoY
|
$10.69B
3.12%
YoY
|
$10.76B
-0.88%
YoY
|
N/A
|
$10.31B
-1.14%
YoY
|
$10.36B
5.03%
YoY
|
$10.85B
6.4%
YoY
|
$10.50B
5.54%
YoY
|
$10.43B
4.55%
YoY
|
$9.868B
-0.58%
YoY
|
$10.20B
2.9%
YoY
|
$9.951B
3.9%
YoY
|
$9.974B
3.58%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$2.643B
2.56%
YoY
|
$2.468B
1.1%
YoY
|
$2.713B
14.14%
YoY
|
$2.636B
16.25%
YoY
|
$2.577B
14.96%
YoY
|
$2.441B
12.6%
YoY
|
$2.377B
N/A
|
$2.267B
4.45%
YoY
|
$2.242B
5.8%
YoY
|
$2.168B
5.38%
YoY
|
N/A
|
$2.171B
0.18%
YoY
|
$2.119B
-8.62%
YoY
|
$2.057B
-10.19%
YoY
|
$2.168B
-8.33%
YoY
|
$2.167B
-8.0%
YoY
|
$2.319B
-0.74%
YoY
|
$2.291B
0.94%
YoY
|
$2.365B
-2.4%
YoY
|
$2.355B
-0.55%
YoY
|
| Common Stock |
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
N/A
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
N/A
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
$332.9M
0.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$7.360B
23.83%
YoY
|
$6.780B
23.1%
YoY
|
$6.865B
29.7%
YoY
|
$6.412B
23.71%
YoY
|
$5.944B
15.24%
YoY
|
$5.507B
8.33%
YoY
|
$5.293B
4.2%
YoY
|
$5.183B
3.95%
YoY
|
$5.158B
11.05%
YoY
|
$5.084B
21.99%
YoY
|
$5.080B
20.87%
YoY
|
$4.986B
21.56%
YoY
|
$4.645B
9.18%
YoY
|
$4.167B
5.64%
YoY
|
$4.203B
4.58%
YoY
|
$4.102B
7.68%
YoY
|
$4.254B
12.23%
YoY
|
$3.945B
6.83%
YoY
|
$4.019B
4.49%
YoY
|
$3.809B
2.22%
YoY
|
| Total Liabilities & Shareholders Equity |
$19.94B
14.75%
YoY
|
$19.70B
14.52%
YoY
|
$18.66B
10.79%
YoY
|
$17.75B
9.24%
YoY
|
$17.38B
9.65%
YoY
|
$17.20B
8.57%
YoY
|
$16.85B
N/A
|
$16.25B
6.22%
YoY
|
$15.85B
5.58%
YoY
|
$15.84B
5.47%
YoY
|
N/A
|
$15.30B
5.27%
YoY
|
$15.01B
6.28%
YoY
|
$15.02B
6.19%
YoY
|
$14.70B
5.26%
YoY
|
$14.53B
5.42%
YoY
|
$14.12B
2.96%
YoY
|
$14.14B
3.96%
YoY
|
$13.97B
4.07%
YoY
|
$13.78B
3.2%
YoY
|
Loading...