|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.08M
-23.89%
YoY
|
$30.32M
0.44%
YoY
|
$30.19M
2.19%
YoY
|
$29.54M
43.71%
YoY
|
$20.56M
-342.25%
YoY
|
| Depreciation, Depletion And Amortization |
$2.619M
5.48%
YoY
|
$2.483M
-3.72%
YoY
|
$2.579M
3.78%
YoY
|
$2.485M
-0.2%
YoY
|
$2.490M
-14.17%
YoY
|
| Cash From Operating Activities |
$37.25M
-1.26%
YoY
|
$37.73M
-61.75%
YoY
|
$98.63M
-429.83%
YoY
|
-$29.90M
-567.83%
YoY
|
$6.392M
-84.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.751M
26.33%
YoY
|
$1.386M
-58.11%
YoY
|
$3.309M
41.29%
YoY
|
$2.342M
132.57%
YoY
|
$1.007M
-70.1%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.509M
601.86%
YoY
|
$215.0K
-89.6%
YoY
|
$2.067M
-78.84%
YoY
|
$9.768M
-263.02%
YoY
|
-$5.992M
-191.76%
YoY
|
| Cash From Investing Activities |
-$242.0K
-79.33%
YoY
|
-$1.171M
-5.72%
YoY
|
-$1.242M
-116.73%
YoY
|
$7.426M
-206.1%
YoY
|
-$6.999M
-321.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$9.688M
4.33%
YoY
|
$9.286M
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.300M
783.33%
YoY
|
$600.0K
-86.05%
YoY
|
$4.300M
2.38%
YoY
|
$4.200M
68.0%
YoY
|
$2.500M
19.05%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$13.23M
-58.95%
YoY
|
-$32.22M
-28.94%
YoY
|
-$45.34M
-323.68%
YoY
|
$20.27M
-270.8%
YoY
|
-$11.87M
-43.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.25M
-1.26%
YoY
|
$37.73M
-61.75%
YoY
|
$98.63M
-429.83%
YoY
|
-$29.90M
-567.83%
YoY
|
$6.392M
-84.01%
YoY
|
| Cash From Investing Activities |
-$242.0K
-79.33%
YoY
|
-$1.171M
-5.72%
YoY
|
-$1.242M
-116.73%
YoY
|
$7.426M
-206.1%
YoY
|
-$6.999M
-321.7%
YoY
|
| Cash From Financing Activities |
-$13.23M
-58.95%
YoY
|
-$32.22M
-28.94%
YoY
|
-$45.34M
-323.68%
YoY
|
$20.27M
-270.8%
YoY
|
-$11.87M
-43.18%
YoY
|
| Net Change In Cash |
$25.04M
1416.84%
YoY
|
$1.651M
-96.85%
YoY
|
$52.44M
-1949.59%
YoY
|
-$2.835M
-77.79%
YoY
|
-$12.77M
-156.29%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.25M
-1.26%
YoY
|
$37.73M
-61.75%
YoY
|
$98.63M
-429.83%
YoY
|
-$29.90M
-567.83%
YoY
|
$6.392M
-84.01%
YoY
|
| Capital Expenditures |
$1.751M
26.33%
YoY
|
$1.386M
-58.11%
YoY
|
$3.309M
41.29%
YoY
|
$2.342M
132.57%
YoY
|
$1.007M
-70.1%
YoY
|
| Free Cash Flow |
$35.50M
-2.31%
YoY
|
$36.34M
-61.87%
YoY
|
$95.32M
-395.61%
YoY
|
-$32.25M
-698.81%
YoY
|
$5.385M
-85.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$6.121M
10.43%
YoY
|
$8.693M
-13.07%
YoY
|
$6.586M
-18.32%
YoY
|
$2.256M
-59.76%
YoY
|
$5.543M
-16.65%
YoY
|
$10.00M
17.07%
YoY
|
$8.063M
-13.64%
YoY
|
$5.607M
15.28%
YoY
|
$6.650M
-10.68%
YoY
|
$8.542M
-16.44%
YoY
|
$9.337M
-13.31%
YoY
|
$4.864M
8.21%
YoY
|
$7.445M
83.69%
YoY
|
$10.22M
-1.15%
YoY
|
$10.77M
112.47%
YoY
|
$4.495M
17.67%
YoY
|
$4.053M
205.89%
YoY
|
$10.34M
102.37%
YoY
|
$5.069M
-186.37%
YoY
|
| Depreciation, Depletion And Amortization |
$633.0K
18.98%
YoY
|
$824.0K
17.71%
YoY
|
$723.0K
1.83%
YoY
|
$737.0K
7.28%
YoY
|
$532.0K
-8.9%
YoY
|
$700.0K
-2.23%
YoY
|
$710.0K
0.0%
YoY
|
$687.0K
-2.41%
YoY
|
$584.0K
-17.98%
YoY
|
$716.0K
0.28%
YoY
|
$710.0K
2.01%
YoY
|
$704.0K
3.23%
YoY
|
$712.0K
17.88%
YoY
|
$714.0K
3.93%
YoY
|
$696.0K
-7.08%
YoY
|
$682.0K
3.18%
YoY
|
$604.0K
-3.05%
YoY
|
$687.0K
-5.89%
YoY
|
$749.0K
-11.88%
YoY
|
| Cash From Operating Activities |
$17.43M
322.16%
YoY
|
$24.01M
-2198.51%
YoY
|
-$1.110M
196.79%
YoY
|
$10.23M
206.96%
YoY
|
$4.129M
-71.2%
YoY
|
-$1.144M
-103.21%
YoY
|
-$374.0K
-101.93%
YoY
|
$3.332M
-83.82%
YoY
|
$14.34M
-37.63%
YoY
|
$35.69M
193.43%
YoY
|
$19.36M
-182.91%
YoY
|
$20.60M
-208.7%
YoY
|
$22.99M
9850.65%
YoY
|
$12.16M
-469.5%
YoY
|
-$23.35M
34.06%
YoY
|
-$18.95M
-246.5%
YoY
|
$231.0K
-98.37%
YoY
|
-$3.292M
-109.93%
YoY
|
-$17.42M
200.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$554.0K
32.85%
YoY
|
$861.0K
77.16%
YoY
|
$213.0K
-61.69%
YoY
|
$260.0K
49.43%
YoY
|
$417.0K
145.29%
YoY
|
$486.0K
-34.68%
YoY
|
$556.0K
-53.28%
YoY
|
$174.0K
-75.9%
YoY
|
$170.0K
-74.2%
YoY
|
$744.0K
-10.04%
YoY
|
$1.190M
-250.06%
YoY
|
$722.0K
-295.14%
YoY
|
$659.0K
87.22%
YoY
|
$827.0K
-347.6%
YoY
|
-$793.0K
194.8%
YoY
|
-$370.0K
10.78%
YoY
|
$352.0K
382.19%
YoY
|
-$334.0K
51.82%
YoY
|
-$269.0K
-40.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$755.0K
N/A
|
$749.0K
N/A
|
$5.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$215.0K
-57.84%
YoY
|
$1.052M
371.75%
YoY
|
$10.00K
-98.02%
YoY
|
$500.0K
-2.91%
YoY
|
$510.0K
-94.02%
YoY
|
$223.0K
-97.31%
YoY
|
$505.0K
-96.83%
YoY
|
$515.0K
-104.32%
YoY
|
$8.525M
-146.61%
YoY
|
$8.278M
1193.44%
YoY
|
$15.95M
53050.0%
YoY
|
| Cash From Investing Activities |
-$554.0K
32.85%
YoY
|
-$106.0K
-78.19%
YoY
|
$536.0K
-196.4%
YoY
|
-$255.0K
46.55%
YoY
|
-$417.0K
-1026.67%
YoY
|
-$486.0K
-257.79%
YoY
|
-$556.0K
-52.88%
YoY
|
-$174.0K
-21.62%
YoY
|
$45.00K
-130.2%
YoY
|
$308.0K
-150.99%
YoY
|
-$1.180M
309.72%
YoY
|
-$222.0K
-253.1%
YoY
|
-$149.0K
-101.82%
YoY
|
-$604.0K
-107.6%
YoY
|
-$288.0K
-101.84%
YoY
|
$145.0K
-101.18%
YoY
|
$8.173M
-144.51%
YoY
|
$7.944M
1791.43%
YoY
|
$15.68M
-3832.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.00K
-95.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$732.0K
14540.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.000K
-99.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.540M
-14.3%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.797M
66.54%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$23.95M
645.08%
YoY
|
-$1.202M
163.02%
YoY
|
-$3.850M
53.45%
YoY
|
-$4.960M
64.95%
YoY
|
-$3.214M
-31.16%
YoY
|
-$457.0K
-45.79%
YoY
|
-$2.509M
-59.73%
YoY
|
-$3.007M
-85.81%
YoY
|
-$4.669M
-72.67%
YoY
|
-$843.0K
-81.33%
YoY
|
-$6.230M
-123.74%
YoY
|
-$21.19M
-908.09%
YoY
|
-$17.08M
318.34%
YoY
|
-$4.516M
31.7%
YoY
|
$26.25M
-1240.23%
YoY
|
$2.622M
-195.8%
YoY
|
-$4.083M
20.16%
YoY
|
-$3.429M
-58.98%
YoY
|
-$2.302M
-180.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$17.43M
322.16%
YoY
|
$24.01M
-2198.51%
YoY
|
-$1.110M
196.79%
YoY
|
$10.23M
206.96%
YoY
|
$4.129M
-71.2%
YoY
|
-$1.144M
-103.21%
YoY
|
-$374.0K
-101.93%
YoY
|
$3.332M
-83.82%
YoY
|
$14.34M
-37.63%
YoY
|
$35.69M
193.43%
YoY
|
$19.36M
-182.91%
YoY
|
$20.60M
-208.7%
YoY
|
$22.99M
9850.65%
YoY
|
$12.16M
-469.5%
YoY
|
-$23.35M
34.06%
YoY
|
-$18.95M
-246.5%
YoY
|
$231.0K
-98.37%
YoY
|
-$3.292M
-109.93%
YoY
|
-$17.42M
200.33%
YoY
|
| Cash From Investing Activities |
-$554.0K
32.85%
YoY
|
-$106.0K
-78.19%
YoY
|
$536.0K
-196.4%
YoY
|
-$255.0K
46.55%
YoY
|
-$417.0K
-1026.67%
YoY
|
-$486.0K
-257.79%
YoY
|
-$556.0K
-52.88%
YoY
|
-$174.0K
-21.62%
YoY
|
$45.00K
-130.2%
YoY
|
$308.0K
-150.99%
YoY
|
-$1.180M
309.72%
YoY
|
-$222.0K
-253.1%
YoY
|
-$149.0K
-101.82%
YoY
|
-$604.0K
-107.6%
YoY
|
-$288.0K
-101.84%
YoY
|
$145.0K
-101.18%
YoY
|
$8.173M
-144.51%
YoY
|
$7.944M
1791.43%
YoY
|
$15.68M
-3832.38%
YoY
|
| Cash From Financing Activities |
-$23.95M
645.08%
YoY
|
-$1.202M
163.02%
YoY
|
-$3.850M
53.45%
YoY
|
-$4.960M
64.95%
YoY
|
-$3.214M
-31.16%
YoY
|
-$457.0K
-45.79%
YoY
|
-$2.509M
-59.73%
YoY
|
-$3.007M
-85.81%
YoY
|
-$4.669M
-72.67%
YoY
|
-$843.0K
-81.33%
YoY
|
-$6.230M
-123.74%
YoY
|
-$21.19M
-908.09%
YoY
|
-$17.08M
318.34%
YoY
|
-$4.516M
31.7%
YoY
|
$26.25M
-1240.23%
YoY
|
$2.622M
-195.8%
YoY
|
-$4.083M
20.16%
YoY
|
-$3.429M
-58.98%
YoY
|
-$2.302M
-180.49%
YoY
|
| Net Change In Cash |
-$6.970M
-1295.54%
YoY
|
$22.70M
-1187.64%
YoY
|
-$4.424M
28.64%
YoY
|
$5.013M
3219.87%
YoY
|
$583.0K
-93.55%
YoY
|
-$2.087M
-105.94%
YoY
|
-$3.439M
-128.78%
YoY
|
$151.0K
-118.53%
YoY
|
$9.036M
56.98%
YoY
|
$35.16M
399.12%
YoY
|
$11.95M
358.21%
YoY
|
-$815.0K
-94.96%
YoY
|
$5.756M
29.67%
YoY
|
$7.044M
475.96%
YoY
|
$2.608M
-164.47%
YoY
|
-$16.18M
684.29%
YoY
|
$4.439M
-158.29%
YoY
|
$1.223M
-95.15%
YoY
|
-$4.045M
20.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.43M
322.16%
YoY
|
$24.01M
-2198.51%
YoY
|
-$1.110M
196.79%
YoY
|
$10.23M
206.96%
YoY
|
$4.129M
-71.2%
YoY
|
-$1.144M
-103.21%
YoY
|
-$374.0K
-101.93%
YoY
|
$3.332M
-83.82%
YoY
|
$14.34M
-37.63%
YoY
|
$35.69M
193.43%
YoY
|
$19.36M
-182.91%
YoY
|
$20.60M
-208.7%
YoY
|
$22.99M
9850.65%
YoY
|
$12.16M
-469.5%
YoY
|
-$23.35M
34.06%
YoY
|
-$18.95M
-246.5%
YoY
|
$231.0K
-98.37%
YoY
|
-$3.292M
-109.93%
YoY
|
-$17.42M
200.33%
YoY
|
| Capital Expenditures |
$554.0K
32.85%
YoY
|
$861.0K
77.16%
YoY
|
$213.0K
-61.69%
YoY
|
$260.0K
49.43%
YoY
|
$417.0K
145.29%
YoY
|
$486.0K
-34.68%
YoY
|
$556.0K
-53.28%
YoY
|
$174.0K
-75.9%
YoY
|
$170.0K
-74.2%
YoY
|
$744.0K
-10.04%
YoY
|
$1.190M
-250.06%
YoY
|
$722.0K
-295.14%
YoY
|
$659.0K
87.22%
YoY
|
$827.0K
-347.6%
YoY
|
-$793.0K
194.8%
YoY
|
-$370.0K
10.78%
YoY
|
$352.0K
382.19%
YoY
|
-$334.0K
51.82%
YoY
|
-$269.0K
-40.22%
YoY
|
| Free Cash Flow |
$16.88M
354.66%
YoY
|
$23.15M
-1520.0%
YoY
|
-$1.323M
42.26%
YoY
|
$9.968M
215.64%
YoY
|
$3.712M
-73.8%
YoY
|
-$1.630M
-104.66%
YoY
|
-$930.0K
-105.12%
YoY
|
$3.158M
-84.11%
YoY
|
$14.17M
-36.55%
YoY
|
$34.95M
208.27%
YoY
|
$18.17M
-180.54%
YoY
|
$19.87M
-206.98%
YoY
|
$22.33M
-18552.07%
YoY
|
$11.34M
-483.27%
YoY
|
-$22.56M
31.54%
YoY
|
-$18.58M
-240.02%
YoY
|
-$121.0K
-100.86%
YoY
|
-$2.958M
-108.87%
YoY
|
-$17.15M
220.56%
YoY
|
Loading...