|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$276.2M
-4.86%
YoY
|
$290.3M
-8.73%
YoY
|
$318.0M
-9.58%
YoY
|
$351.7M
31.42%
YoY
|
$267.6M
36.99%
YoY
|
| Cost Of Revenue |
$156.9M
-1.15%
YoY
|
$158.8M
-9.36%
YoY
|
$175.2M
-15.52%
YoY
|
$207.3M
29.43%
YoY
|
$160.2M
37.13%
YoY
|
| Gross Profit |
$119.2M
-9.35%
YoY
|
$131.5M
-7.95%
YoY
|
$142.9M
-1.05%
YoY
|
$144.4M
34.39%
YoY
|
$107.4M
36.77%
YoY
|
| Selling, General & Admin |
$90.06M
-5.12%
YoY
|
$94.91M
-6.82%
YoY
|
$101.9M
-2.09%
YoY
|
$104.0M
27.26%
YoY
|
$81.75M
-5.12%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.619M
5.48%
YoY
|
$2.483M
-3.72%
YoY
|
$2.579M
3.78%
YoY
|
$2.485M
-0.2%
YoY
|
$2.490M
-14.17%
YoY
|
| Operating Expenses |
$90.06M
-5.12%
YoY
|
$94.91M
-6.82%
YoY
|
$101.9M
-2.09%
YoY
|
$104.0M
27.26%
YoY
|
$81.75M
-5.12%
YoY
|
| Operating Profit |
$29.17M
-20.33%
YoY
|
$36.61M
-10.75%
YoY
|
$41.02M
1.63%
YoY
|
$40.37M
57.05%
YoY
|
$25.70M
-438.27%
YoY
|
| Interest Expense |
$2.965M
-19.12%
YoY
|
$3.666M
593.01%
YoY
|
$529.0K
-25.49%
YoY
|
$710.0K
776.54%
YoY
|
$81.00K
2.53%
YoY
|
| Other Income/Expense, Net |
-$105.0K
-76.35%
YoY
|
-$444.0K
-39.84%
YoY
|
-$738.0K
166.43%
YoY
|
-$277.0K
-125.58%
YoY
|
$1.083M
1028.13%
YoY
|
| Pretax Income |
$32.03M
-19.59%
YoY
|
$39.84M
-2.52%
YoY
|
$40.86M
2.83%
YoY
|
$39.74M
45.32%
YoY
|
$27.35M
-487.65%
YoY
|
| Income Tax |
$8.954M
-5.91%
YoY
|
$9.516M
-10.87%
YoY
|
$10.68M
4.68%
YoY
|
$10.20M
50.21%
YoY
|
$6.790M
374.49%
YoY
|
| Net Earnings |
$23.08M
-23.89%
YoY
|
$30.32M
0.44%
YoY
|
$30.19M
2.19%
YoY
|
$29.54M
43.71%
YoY
|
$20.56M
-342.25%
YoY
|
| Basic Earnings Per Share |
$2.44
-23.99%
YoY
|
$3.21
0.63%
YoY
|
$3.19
3.24%
YoY
|
$3.09
45.07%
YoY
|
$2.13
-344.83%
YoY
|
| Diluted Earnings Per Share |
$2.41
-23.73%
YoY
|
$3.16
-0.32%
YoY
|
$3.17
3.26%
YoY
|
$3.07
44.81%
YoY
|
$2.12
-343.68%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.472M
0.18%
YoY
|
9.455M
0.06%
YoY
|
9.449M
-1.11%
YoY
|
9.555M
-1.11%
YoY
|
9.662M
-0.97%
YoY
|
| Diluted Shares Outstanding |
9.565M
-0.35%
YoY
|
9.599M
0.67%
YoY
|
9.535M
-0.92%
YoY
|
9.624M
-0.71%
YoY
|
9.693M
-0.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$68.01M
-0.04%
YoY
|
$76.80M
-4.57%
YoY
|
$73.12M
-1.63%
YoY
|
$58.22M
-8.93%
YoY
|
$68.03M
-4.93%
YoY
|
$80.47M
-0.15%
YoY
|
$74.33M
-11.67%
YoY
|
$63.93M
-4.6%
YoY
|
$71.56M
-17.08%
YoY
|
$80.59M
-18.63%
YoY
|
$84.15M
-13.22%
YoY
|
$67.01M
-9.88%
YoY
|
$86.29M
6.06%
YoY
|
$99.05M
-2.3%
YoY
|
$96.97M
56.92%
YoY
|
$74.36M
29.18%
YoY
|
$81.36M
73.48%
YoY
|
$101.4M
63.59%
YoY
|
$61.80M
16.21%
YoY
|
| Cost Of Revenue |
$37.94M
0.75%
YoY
|
$42.96M
2.4%
YoY
|
$43.33M
4.6%
YoY
|
$33.00M
-7.93%
YoY
|
$37.66M
-4.79%
YoY
|
$41.95M
4.79%
YoY
|
$41.43M
-13.69%
YoY
|
$35.84M
-5.7%
YoY
|
$39.55M
-19.5%
YoY
|
$40.03M
-24.39%
YoY
|
$48.00M
-16.65%
YoY
|
$38.01M
-14.76%
YoY
|
$49.13M
-5.94%
YoY
|
$52.94M
-12.71%
YoY
|
$57.58M
55.4%
YoY
|
$44.59M
27.78%
YoY
|
$52.23M
89.28%
YoY
|
$60.65M
76.26%
YoY
|
$37.05M
12.83%
YoY
|
| Gross Profit |
$30.07M
-1.02%
YoY
|
$33.84M
-12.15%
YoY
|
$29.79M
-9.46%
YoY
|
$25.22M
-10.21%
YoY
|
$30.38M
-5.1%
YoY
|
$38.52M
-5.02%
YoY
|
$32.90M
-8.99%
YoY
|
$28.09M
-3.15%
YoY
|
$32.01M
-13.87%
YoY
|
$40.56M
-12.03%
YoY
|
$36.15M
-8.21%
YoY
|
$29.01M
-2.56%
YoY
|
$37.16M
27.58%
YoY
|
$46.11M
13.21%
YoY
|
$39.39M
59.18%
YoY
|
$29.77M
31.32%
YoY
|
$29.13M
50.88%
YoY
|
$40.73M
47.83%
YoY
|
$24.74M
21.67%
YoY
|
| Selling, General & Admin |
$22.56M
-3.35%
YoY
|
$23.65M
-12.36%
YoY
|
$21.73M
-4.42%
YoY
|
$21.33M
-0.47%
YoY
|
$23.34M
-1.73%
YoY
|
$26.99M
-7.13%
YoY
|
$22.74M
-4.14%
YoY
|
$21.43M
-3.93%
YoY
|
$23.76M
-11.28%
YoY
|
$29.06M
-6.41%
YoY
|
$23.72M
-5.8%
YoY
|
$22.31M
-7.46%
YoY
|
$26.78M
12.99%
YoY
|
$31.05M
11.08%
YoY
|
$25.18M
39.91%
YoY
|
$24.11M
32.97%
YoY
|
$23.70M
34.1%
YoY
|
$27.95M
42.3%
YoY
|
$18.00M
-25.56%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$633.0K
18.98%
YoY
|
$824.0K
17.71%
YoY
|
$723.0K
1.83%
YoY
|
$737.0K
7.28%
YoY
|
$532.0K
-8.9%
YoY
|
$700.0K
-2.23%
YoY
|
$710.0K
0.0%
YoY
|
$687.0K
-2.41%
YoY
|
$584.0K
-17.98%
YoY
|
$716.0K
0.28%
YoY
|
$710.0K
2.01%
YoY
|
$704.0K
3.23%
YoY
|
$712.0K
17.88%
YoY
|
$714.0K
3.93%
YoY
|
$696.0K
-7.08%
YoY
|
$682.0K
3.18%
YoY
|
$604.0K
-3.05%
YoY
|
$687.0K
-5.89%
YoY
|
$749.0K
-11.88%
YoY
|
| Operating Expenses |
$22.56M
-3.35%
YoY
|
$23.65M
-12.36%
YoY
|
$21.73M
-4.42%
YoY
|
$21.33M
-0.47%
YoY
|
$23.34M
-1.73%
YoY
|
$26.99M
-7.13%
YoY
|
$22.74M
-4.14%
YoY
|
$21.43M
-3.93%
YoY
|
$23.76M
-11.28%
YoY
|
$29.06M
-6.41%
YoY
|
$23.72M
-5.8%
YoY
|
$22.31M
-7.46%
YoY
|
$26.78M
12.99%
YoY
|
$31.05M
11.08%
YoY
|
$25.18M
39.91%
YoY
|
$24.11M
32.97%
YoY
|
$23.70M
34.1%
YoY
|
$27.95M
42.3%
YoY
|
$18.00M
-25.56%
YoY
|
| Operating Profit |
$7.504M
6.73%
YoY
|
$10.19M
-11.66%
YoY
|
$8.055M
-20.74%
YoY
|
$3.893M
-41.56%
YoY
|
$7.031M
-14.79%
YoY
|
$11.54M
0.3%
YoY
|
$10.16M
-18.26%
YoY
|
$6.661M
-0.58%
YoY
|
$8.251M
-20.56%
YoY
|
$11.51M
-23.62%
YoY
|
$12.43M
-12.49%
YoY
|
$6.700M
18.27%
YoY
|
$10.39M
91.24%
YoY
|
$15.06M
17.86%
YoY
|
$14.21M
110.6%
YoY
|
$5.665M
24.72%
YoY
|
$5.431M
232.37%
YoY
|
$12.78M
61.57%
YoY
|
$6.746M
-275.68%
YoY
|
| Interest Expense |
$681.0K
7.58%
YoY
|
$720.0K
-21.57%
YoY
|
$828.0K
-5.8%
YoY
|
$784.0K
-18.67%
YoY
|
$633.0K
-30.06%
YoY
|
$918.0K
82.87%
YoY
|
$879.0K
17480.0%
YoY
|
$964.0K
1562.07%
YoY
|
$905.0K
-467.89%
YoY
|
$502.0K
-223.65%
YoY
|
$5.000K
-104.5%
YoY
|
$58.00K
427.27%
YoY
|
-$246.0K
-24700.0%
YoY
|
-$406.0K
-398.53%
YoY
|
-$111.0K
-159.68%
YoY
|
$11.00K
-85.14%
YoY
|
$1.000K
-85.71%
YoY
|
$136.0K
36.0%
YoY
|
$186.0K
3000.0%
YoY
|
| Other Income/Expense, Net |
$157.0K
-223.62%
YoY
|
$24.00K
-214.29%
YoY
|
$57.00K
-130.81%
YoY
|
-$59.00K
-58.74%
YoY
|
-$127.0K
33.68%
YoY
|
-$21.00K
-93.16%
YoY
|
-$185.0K
39.1%
YoY
|
-$143.0K
-14.88%
YoY
|
-$95.00K
-26.92%
YoY
|
-$307.0K
-48.23%
YoY
|
-$133.0K
-194.33%
YoY
|
-$168.0K
-192.82%
YoY
|
-$130.0K
2066.67%
YoY
|
-$593.0K
-187.21%
YoY
|
$141.0K
85.53%
YoY
|
$181.0K
-4.23%
YoY
|
-$6.000K
-104.35%
YoY
|
$680.0K
-1460.0%
YoY
|
$76.00K
-1050.0%
YoY
|
| Pretax Income |
$8.342M
10.68%
YoY
|
$10.94M
-12.05%
YoY
|
$8.940M
-17.66%
YoY
|
$4.618M
-38.28%
YoY
|
$7.537M
-16.82%
YoY
|
$12.44M
6.29%
YoY
|
$10.86M
-13.59%
YoY
|
$7.482M
13.54%
YoY
|
$9.061M
-9.48%
YoY
|
$11.70M
-16.8%
YoY
|
$12.56M
-11.75%
YoY
|
$6.590M
11.24%
YoY
|
$10.01M
81.5%
YoY
|
$14.06M
3.43%
YoY
|
$14.24M
103.15%
YoY
|
$5.924M
22.27%
YoY
|
$5.515M
190.88%
YoY
|
$13.60M
70.8%
YoY
|
$7.008M
-287.73%
YoY
|
| Income Tax |
$2.221M
11.38%
YoY
|
$2.244M
-7.88%
YoY
|
$2.354M
-15.75%
YoY
|
$2.362M
25.97%
YoY
|
$1.994M
-17.3%
YoY
|
$2.436M
-22.86%
YoY
|
$2.794M
-13.42%
YoY
|
$1.875M
8.63%
YoY
|
$2.411M
-6.0%
YoY
|
$3.158M
-17.78%
YoY
|
$3.227M
-6.92%
YoY
|
$1.726M
20.78%
YoY
|
$2.565M
75.44%
YoY
|
$3.841M
18.0%
YoY
|
$3.467M
78.8%
YoY
|
$1.429M
39.41%
YoY
|
$1.462M
156.04%
YoY
|
$3.255M
13.81%
YoY
|
$1.939M
-9.22%
YoY
|
| Net Earnings |
$6.121M
10.43%
YoY
|
$8.693M
-13.07%
YoY
|
$6.586M
-18.32%
YoY
|
$2.256M
-59.76%
YoY
|
$5.543M
-16.65%
YoY
|
$10.00M
17.07%
YoY
|
$8.063M
-13.64%
YoY
|
$5.607M
15.28%
YoY
|
$6.650M
-10.68%
YoY
|
$8.542M
-16.44%
YoY
|
$9.337M
-13.31%
YoY
|
$4.864M
8.21%
YoY
|
$7.445M
83.69%
YoY
|
$10.22M
-1.15%
YoY
|
$10.77M
112.47%
YoY
|
$4.495M
17.67%
YoY
|
$4.053M
205.89%
YoY
|
$10.34M
102.37%
YoY
|
$5.069M
-186.37%
YoY
|
| Basic Earnings Per Share |
$0.65
12.07%
YoY
|
N/A
|
$0.70
-17.65%
YoY
|
$0.24
-60.0%
YoY
|
$0.58
-17.14%
YoY
|
N/A
|
$0.85
-14.14%
YoY
|
$0.60
17.65%
YoY
|
$0.70
-11.39%
YoY
|
N/A
|
$0.99
-12.39%
YoY
|
$0.51
8.51%
YoY
|
$0.79
88.1%
YoY
|
N/A
|
$1.13
113.21%
YoY
|
$0.47
20.51%
YoY
|
$0.42
200.0%
YoY
|
N/A
|
$0.53
-188.33%
YoY
|
| Diluted Earnings Per Share |
$0.64
12.28%
YoY
|
$0.92
-11.6%
YoY
|
$0.69
-17.86%
YoY
|
$0.24
-59.32%
YoY
|
$0.57
-17.39%
YoY
|
$1.03
15.31%
YoY
|
$0.84
-14.29%
YoY
|
$0.59
15.74%
YoY
|
$0.69
-11.54%
YoY
|
$0.90
-15.92%
YoY
|
$0.98
-100.0%
YoY
|
$0.51
8.46%
YoY
|
$0.78
85.71%
YoY
|
$1.07
-100.0%
YoY
|
$1.121M
215632783.51%
YoY
|
$0.47
20.51%
YoY
|
$0.42
200.0%
YoY
|
$1.066M
-2.77%
YoY
|
$0.52
-186.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
9.532M
-1.16%
YoY
|
9.548M
-0.11%
YoY
|
9.539M
0.51%
YoY
|
9.579M
0.83%
YoY
|
9.643M
1.43%
YoY
|
9.559M
0.65%
YoY
|
9.491M
-0.32%
YoY
|
9.500M
-0.1%
YoY
|
9.507M
-0.41%
YoY
|
9.498M
-1.29%
YoY
|
9.521M
-0.73%
YoY
|
9.509M
99484.84%
YoY
|
9.546M
99382.36%
YoY
|
9.622M
-1.31%
YoY
|
9.591M
-0.66%
YoY
|
9.549K
-1.09%
YoY
|
9.596K
-0.87%
YoY
|
9.750M
-0.71%
YoY
|
9.655M
-1.04%
YoY
|
| Diluted Shares Outstanding |
9.509M
-1.6%
YoY
|
N/A
|
9.535M
-0.67%
YoY
|
9.561M
0.14%
YoY
|
9.664M
0.88%
YoY
|
N/A
|
9.599M
0.72%
YoY
|
9.548M
0.06%
YoY
|
9.580M
100266.68%
YoY
|
N/A
|
9.530M
-0.78%
YoY
|
9.542M
98637.58%
YoY
|
9.545K
-1.06%
YoY
|
N/A
|
9.605M
-1.0%
YoY
|
9.664K
-0.23%
YoY
|
9.647K
-0.4%
YoY
|
N/A
|
9.702M
-0.55%
YoY
|
Loading...