|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.536M
-27.55%
YoY
|
$2.120M
-1.49%
YoY
|
$2.152M
7.92%
YoY
|
$1.994M
-32.66%
YoY
|
$2.961M
113.02%
YoY
|
| Depreciation, Depletion And Amortization |
$300.0K
0.0%
YoY
|
$300.0K
0.0%
YoY
|
$300.0K
-25.0%
YoY
|
$400.0K
-49.94%
YoY
|
$799.0K
-20.1%
YoY
|
| Cash From Operating Activities |
$1.607M
-41.14%
YoY
|
$2.730M
-3.26%
YoY
|
$2.822M
6.33%
YoY
|
$2.654M
-12.12%
YoY
|
$3.020M
23.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$155.0K
-2.52%
YoY
|
$159.0K
7.43%
YoY
|
$148.0K
66.29%
YoY
|
$89.00K
-141.78%
YoY
|
-$213.0K
-53.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.837M
N/A
|
N/A
|
-$500.0K
N/A
|
$0.00
-100.0%
YoY
|
$210.0K
-177.78%
YoY
|
| Cash From Investing Activities |
$1.682M
-1157.86%
YoY
|
-$159.0K
-75.46%
YoY
|
-$648.0K
142.7%
YoY
|
-$267.0K
8800.0%
YoY
|
-$3.000K
-99.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
N/A
|
$914.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.166M
-3.43%
YoY
|
$2.243M
-43.3%
YoY
|
$3.956M
14.47%
YoY
|
$3.456M
-428.21%
YoY
|
-$1.053M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.101M
-34.34%
YoY
|
-$3.200M
-17.97%
YoY
|
-$3.901M
13.63%
YoY
|
-$3.433M
73.65%
YoY
|
-$1.977M
-19870.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.607M
-41.14%
YoY
|
$2.730M
-3.26%
YoY
|
$2.822M
6.33%
YoY
|
$2.654M
-12.12%
YoY
|
$3.020M
23.27%
YoY
|
| Cash From Investing Activities |
$1.682M
-1157.86%
YoY
|
-$159.0K
-75.46%
YoY
|
-$648.0K
142.7%
YoY
|
-$267.0K
8800.0%
YoY
|
-$3.000K
-99.59%
YoY
|
| Cash From Financing Activities |
-$2.101M
-34.34%
YoY
|
-$3.200M
-17.97%
YoY
|
-$3.901M
13.63%
YoY
|
-$3.433M
73.65%
YoY
|
-$1.977M
-19870.0%
YoY
|
| Net Change In Cash |
$1.188M
-288.87%
YoY
|
-$629.0K
-63.58%
YoY
|
-$1.727M
65.11%
YoY
|
-$1.046M
-200.58%
YoY
|
$1.040M
-39.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.607M
-41.14%
YoY
|
$2.730M
-3.26%
YoY
|
$2.822M
6.33%
YoY
|
$2.654M
-12.12%
YoY
|
$3.020M
23.27%
YoY
|
| Capital Expenditures |
$155.0K
-2.52%
YoY
|
$159.0K
7.43%
YoY
|
$148.0K
66.29%
YoY
|
$89.00K
-141.78%
YoY
|
-$213.0K
-53.7%
YoY
|
| Free Cash Flow |
$1.452M
-43.52%
YoY
|
$2.571M
-3.85%
YoY
|
$2.674M
4.25%
YoY
|
$2.565M
-20.66%
YoY
|
$3.233M
11.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$92.00K
196.77%
YoY
|
-$203.0K
-121.12%
YoY
|
$1.146M
132.93%
YoY
|
$562.0K
14.93%
YoY
|
$31.00K
-82.58%
YoY
|
$961.0K
23.84%
YoY
|
$492.0K
-31.95%
YoY
|
$489.0K
-8.08%
YoY
|
$178.0K
47.11%
YoY
|
$776.0K
58.37%
YoY
|
$723.0K
-7.9%
YoY
|
$532.0K
139.64%
YoY
|
$121.0K
-75.65%
YoY
|
$490.0K
-33.96%
YoY
|
$785.0K
-9.46%
YoY
|
$222.0K
9.9%
YoY
|
$497.0K
-56.78%
YoY
|
$742.0K
34.91%
YoY
|
$867.0K
18.77%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$169.0K
-6.11%
YoY
|
$149.0K
-4.49%
YoY
|
$159.0K
1.92%
YoY
|
$173.0K
11.61%
YoY
|
$180.0K
25.0%
YoY
|
$156.0K
4.0%
YoY
|
$156.0K
-4.29%
YoY
|
$155.0K
-9.88%
YoY
|
$144.0K
-20.88%
YoY
|
$150.0K
-21.47%
YoY
|
$163.0K
-17.26%
YoY
|
$172.0K
-11.79%
YoY
|
$182.0K
-8.08%
YoY
|
$191.0K
-4.5%
YoY
|
$197.0K
-1.99%
YoY
|
$195.0K
-2.5%
YoY
|
$198.0K
-23.85%
YoY
|
$200.0K
-23.08%
YoY
|
| Cash From Operating Activities |
$523.0K
-17.25%
YoY
|
-$707.0K
1314.0%
YoY
|
$501.0K
-45.07%
YoY
|
$1.181M
1.11%
YoY
|
$632.0K
-9.71%
YoY
|
-$50.00K
-123.58%
YoY
|
$912.0K
-30.38%
YoY
|
$1.168M
42.09%
YoY
|
$700.0K
47.99%
YoY
|
$212.0K
-160.23%
YoY
|
$1.310M
77.99%
YoY
|
$822.0K
-28.52%
YoY
|
$473.0K
-57.77%
YoY
|
-$352.0K
2607.69%
YoY
|
$736.0K
-47.91%
YoY
|
$1.150M
155.56%
YoY
|
$1.120M
-4.27%
YoY
|
-$13.00K
-104.81%
YoY
|
$1.413M
228.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$148.0K
410.34%
YoY
|
$34.00K
17.24%
YoY
|
$58.00K
48.72%
YoY
|
$34.00K
-49.25%
YoY
|
$29.00K
20.83%
YoY
|
$29.00K
-50.0%
YoY
|
$39.00K
-35.0%
YoY
|
$67.00K
235.0%
YoY
|
$24.00K
242.86%
YoY
|
$58.00K
20.83%
YoY
|
$60.00K
-600.0%
YoY
|
$20.00K
-110.47%
YoY
|
$7.000K
-143.75%
YoY
|
$48.00K
-229.73%
YoY
|
-$12.00K
-75.0%
YoY
|
-$191.0K
-554.76%
YoY
|
-$16.00K
-90.59%
YoY
|
-$37.00K
-7.5%
YoY
|
-$48.00K
-46.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$1.837M
16600.0%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$200.0K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$210.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$148.0K
410.34%
YoY
|
-$34.00K
-15.0%
YoY
|
$1.779M
-6453.57%
YoY
|
-$34.00K
-49.25%
YoY
|
-$29.00K
20.83%
YoY
|
-$40.00K
-88.83%
YoY
|
-$28.00K
-53.33%
YoY
|
-$67.00K
235.0%
YoY
|
-$24.00K
-88.41%
YoY
|
-$358.0K
645.83%
YoY
|
-$60.00K
400.0%
YoY
|
-$20.00K
-89.53%
YoY
|
-$207.0K
1193.75%
YoY
|
-$48.00K
-127.75%
YoY
|
-$12.00K
-75.0%
YoY
|
-$191.0K
-554.76%
YoY
|
-$16.00K
-90.59%
YoY
|
$173.0K
-446.0%
YoY
|
-$48.00K
-4.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$293.0K
-23.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
$500.0K
N/A
|
$383.0K
-18.34%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$469.0K
-61.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.230M
191.47%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$422.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$294.0K
-22.02%
YoY
|
-$818.0K
24.89%
YoY
|
-$722.0K
-0.69%
YoY
|
-$184.0K
-51.96%
YoY
|
-$377.0K
-73.73%
YoY
|
-$655.0K
-35.85%
YoY
|
-$727.0K
-14.47%
YoY
|
-$383.0K
-51.64%
YoY
|
-$1.435M
16.29%
YoY
|
-$1.021M
-17.53%
YoY
|
-$850.0K
-24.51%
YoY
|
-$792.0K
22.98%
YoY
|
-$1.234M
190.35%
YoY
|
-$1.238M
219.07%
YoY
|
-$1.126M
10.39%
YoY
|
-$644.0K
223.62%
YoY
|
-$425.0K
14.86%
YoY
|
-$388.0K
-19.17%
YoY
|
-$1.020M
277.78%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$523.0K
-17.25%
YoY
|
-$707.0K
1314.0%
YoY
|
$501.0K
-45.07%
YoY
|
$1.181M
1.11%
YoY
|
$632.0K
-9.71%
YoY
|
-$50.00K
-123.58%
YoY
|
$912.0K
-30.38%
YoY
|
$1.168M
42.09%
YoY
|
$700.0K
47.99%
YoY
|
$212.0K
-160.23%
YoY
|
$1.310M
77.99%
YoY
|
$822.0K
-28.52%
YoY
|
$473.0K
-57.77%
YoY
|
-$352.0K
2607.69%
YoY
|
$736.0K
-47.91%
YoY
|
$1.150M
155.56%
YoY
|
$1.120M
-4.27%
YoY
|
-$13.00K
-104.81%
YoY
|
$1.413M
228.6%
YoY
|
| Cash From Investing Activities |
-$148.0K
410.34%
YoY
|
-$34.00K
-15.0%
YoY
|
$1.779M
-6453.57%
YoY
|
-$34.00K
-49.25%
YoY
|
-$29.00K
20.83%
YoY
|
-$40.00K
-88.83%
YoY
|
-$28.00K
-53.33%
YoY
|
-$67.00K
235.0%
YoY
|
-$24.00K
-88.41%
YoY
|
-$358.0K
645.83%
YoY
|
-$60.00K
400.0%
YoY
|
-$20.00K
-89.53%
YoY
|
-$207.0K
1193.75%
YoY
|
-$48.00K
-127.75%
YoY
|
-$12.00K
-75.0%
YoY
|
-$191.0K
-554.76%
YoY
|
-$16.00K
-90.59%
YoY
|
$173.0K
-446.0%
YoY
|
-$48.00K
-4.0%
YoY
|
| Cash From Financing Activities |
-$294.0K
-22.02%
YoY
|
-$818.0K
24.89%
YoY
|
-$722.0K
-0.69%
YoY
|
-$184.0K
-51.96%
YoY
|
-$377.0K
-73.73%
YoY
|
-$655.0K
-35.85%
YoY
|
-$727.0K
-14.47%
YoY
|
-$383.0K
-51.64%
YoY
|
-$1.435M
16.29%
YoY
|
-$1.021M
-17.53%
YoY
|
-$850.0K
-24.51%
YoY
|
-$792.0K
22.98%
YoY
|
-$1.234M
190.35%
YoY
|
-$1.238M
219.07%
YoY
|
-$1.126M
10.39%
YoY
|
-$644.0K
223.62%
YoY
|
-$425.0K
14.86%
YoY
|
-$388.0K
-19.17%
YoY
|
-$1.020M
277.78%
YoY
|
| Net Change In Cash |
$81.00K
-64.16%
YoY
|
-$1.559M
109.26%
YoY
|
$1.558M
892.36%
YoY
|
$963.0K
34.12%
YoY
|
$226.0K
-129.78%
YoY
|
-$745.0K
-36.16%
YoY
|
$157.0K
-60.75%
YoY
|
$718.0K
7080.0%
YoY
|
-$759.0K
-21.59%
YoY
|
-$1.167M
-28.75%
YoY
|
$400.0K
-199.5%
YoY
|
$10.00K
-96.83%
YoY
|
-$968.0K
-242.56%
YoY
|
-$1.638M
618.42%
YoY
|
-$402.0K
-216.52%
YoY
|
$315.0K
7.51%
YoY
|
$679.0K
7.78%
YoY
|
-$228.0K
-12.31%
YoY
|
$345.0K
213.64%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$523.0K
-17.25%
YoY
|
-$707.0K
1314.0%
YoY
|
$501.0K
-45.07%
YoY
|
$1.181M
1.11%
YoY
|
$632.0K
-9.71%
YoY
|
-$50.00K
-123.58%
YoY
|
$912.0K
-30.38%
YoY
|
$1.168M
42.09%
YoY
|
$700.0K
47.99%
YoY
|
$212.0K
-160.23%
YoY
|
$1.310M
77.99%
YoY
|
$822.0K
-28.52%
YoY
|
$473.0K
-57.77%
YoY
|
-$352.0K
2607.69%
YoY
|
$736.0K
-47.91%
YoY
|
$1.150M
155.56%
YoY
|
$1.120M
-4.27%
YoY
|
-$13.00K
-104.81%
YoY
|
$1.413M
228.6%
YoY
|
| Capital Expenditures |
$148.0K
410.34%
YoY
|
$34.00K
17.24%
YoY
|
$58.00K
48.72%
YoY
|
$34.00K
-49.25%
YoY
|
$29.00K
20.83%
YoY
|
$29.00K
-50.0%
YoY
|
$39.00K
-35.0%
YoY
|
$67.00K
235.0%
YoY
|
$24.00K
242.86%
YoY
|
$58.00K
20.83%
YoY
|
$60.00K
-600.0%
YoY
|
$20.00K
-110.47%
YoY
|
$7.000K
-143.75%
YoY
|
$48.00K
-229.73%
YoY
|
-$12.00K
-75.0%
YoY
|
-$191.0K
-554.76%
YoY
|
-$16.00K
-90.59%
YoY
|
-$37.00K
-7.5%
YoY
|
-$48.00K
-46.67%
YoY
|
| Free Cash Flow |
$375.0K
-37.81%
YoY
|
-$741.0K
837.97%
YoY
|
$443.0K
-49.26%
YoY
|
$1.147M
4.18%
YoY
|
$603.0K
-10.8%
YoY
|
-$79.00K
-151.3%
YoY
|
$873.0K
-30.16%
YoY
|
$1.101M
37.28%
YoY
|
$676.0K
45.06%
YoY
|
$154.0K
-138.5%
YoY
|
$1.250M
67.11%
YoY
|
$802.0K
-40.19%
YoY
|
$466.0K
-58.98%
YoY
|
-$400.0K
-1766.67%
YoY
|
$748.0K
-48.8%
YoY
|
$1.341M
228.68%
YoY
|
$1.136M
-15.22%
YoY
|
$24.00K
-92.26%
YoY
|
$1.461M
180.96%
YoY
|
Loading...