|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Operating activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by/(used in) operating activities: | |||||
| Depreciation and amortization | |||||
| Development advance notes amortization | |||||
| Provision for doubtful accounts and loan losses | |||||
| Impairment | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Gain on asset sale, net | |||||
| Early extinguishment of debt | |||||
| Net change in assets and liabilities: | |||||
| Trade receivables | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Accounts payable, accrued expenses and other current liabilities | |||||
| Deferred revenues | |||||
| Payments of development advance notes | |||||
| Proceeds from development advance notes | |||||
| Other, net | |||||
| Net cash provided by operating activities | |||||
| Investing activities | |||||
| Property and equipment additions | |||||
| Acquisition of hotel brand | |||||
| Loan advances | |||||
| Loan repayments | |||||
| Proceeds from asset sales, net | |||||
| Other, net | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from borrowings | |||||
| Principal payments on long-term debt | |||||
| Finance lease payments | |||||
| Debt issuance costs | |||||
| Dividends to stockholders | |||||
| Repurchases of common stock | |||||
| Exercise of stock options | |||||
| Net share settlement of incentive equity awards | |||||
| Other, net | |||||
| Net cash used in financing activities | |||||
| Effect of changes in exchange rates on cash, cash equivalents and restricted cash | |||||
| Net (decrease)/increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
Loading...