|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$614.0K
41.8%
YoY
|
$433.0K
-87.73%
YoY
|
$3.529M
-21.89%
YoY
|
$4.518M
-191.44%
YoY
|
-$4.941M
3.24%
YoY
|
| Depreciation, Depletion And Amortization |
$177.0K
-14.9%
YoY
|
$208.0K
7.77%
YoY
|
$193.0K
-77.43%
YoY
|
$855.0K
-31.55%
YoY
|
$1.249M
4.78%
YoY
|
| Cash From Operating Activities |
$2.561M
263.26%
YoY
|
$705.0K
-72.01%
YoY
|
$2.519M
-54.5%
YoY
|
$5.536M
-381.44%
YoY
|
-$1.967M
-227.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.00K
-84.24%
YoY
|
$165.0K
-38.43%
YoY
|
$268.0K
1310.53%
YoY
|
$19.00K
-87.66%
YoY
|
$154.0K
-60.91%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$39.00K
-99.4%
YoY
|
-$6.526M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$65.00K
-99.03%
YoY
|
-$6.691M
2396.64%
YoY
|
-$268.0K
1310.53%
YoY
|
-$19.00K
-87.66%
YoY
|
-$154.0K
-60.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-92.66%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$743.0K
-40.94%
YoY
|
$1.258M
101.93%
YoY
|
| Cash From Financing Activities |
-$31.00K
-50.79%
YoY
|
-$63.00K
1.61%
YoY
|
-$62.00K
-92.12%
YoY
|
-$787.0K
-230.08%
YoY
|
$605.0K
-160.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.561M
263.26%
YoY
|
$705.0K
-72.01%
YoY
|
$2.519M
-54.5%
YoY
|
$5.536M
-381.44%
YoY
|
-$1.967M
-227.98%
YoY
|
| Cash From Investing Activities |
-$65.00K
-99.03%
YoY
|
-$6.691M
2396.64%
YoY
|
-$268.0K
1310.53%
YoY
|
-$19.00K
-87.66%
YoY
|
-$154.0K
-60.91%
YoY
|
| Cash From Financing Activities |
-$31.00K
-50.79%
YoY
|
-$63.00K
1.61%
YoY
|
-$62.00K
-92.12%
YoY
|
-$787.0K
-230.08%
YoY
|
$605.0K
-160.93%
YoY
|
| Net Change In Cash |
$2.408M
-140.95%
YoY
|
-$5.881M
-436.63%
YoY
|
$1.747M
-62.79%
YoY
|
$4.695M
-426.72%
YoY
|
-$1.437M
-686.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.561M
263.26%
YoY
|
$705.0K
-72.01%
YoY
|
$2.519M
-54.5%
YoY
|
$5.536M
-381.44%
YoY
|
-$1.967M
-227.98%
YoY
|
| Capital Expenditures |
$26.00K
-84.24%
YoY
|
$165.0K
-38.43%
YoY
|
$268.0K
1310.53%
YoY
|
$19.00K
-87.66%
YoY
|
$154.0K
-60.91%
YoY
|
| Free Cash Flow |
$2.535M
369.44%
YoY
|
$540.0K
-76.01%
YoY
|
$2.251M
-59.2%
YoY
|
$5.517M
-360.11%
YoY
|
-$2.121M
-285.56%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$111.0K
-55.06%
YoY
|
$157.0K
72.53%
YoY
|
-$34.00K
-52.11%
YoY
|
$310.0K
-13.65%
YoY
|
$247.0K
-1864.29%
YoY
|
$91.00K
-42.77%
YoY
|
-$71.00K
294.44%
YoY
|
$359.0K
-80.98%
YoY
|
-$14.00K
-101.52%
YoY
|
$159.0K
-78.48%
YoY
|
-$18.00K
-178.26%
YoY
|
$1.887M
63.66%
YoY
|
$921.0K
-17.84%
YoY
|
$739.0K
-66.73%
YoY
|
$23.00K
-94.25%
YoY
|
$1.153M
5140.91%
YoY
|
$1.121M
-141.52%
YoY
|
$2.221M
-183.5%
YoY
|
$400.0K
-108.06%
YoY
|
| Depreciation, Depletion And Amortization |
$48.00K
9.09%
YoY
|
$45.00K
2.27%
YoY
|
$44.00K
-8.33%
YoY
|
$45.00K
-10.0%
YoY
|
$44.00K
-26.67%
YoY
|
$44.00K
-13.73%
YoY
|
$48.00K
6.67%
YoY
|
$50.00K
19.05%
YoY
|
$60.00K
27.66%
YoY
|
$51.00K
-13.56%
YoY
|
$45.00K
-60.87%
YoY
|
$42.00K
-81.82%
YoY
|
$47.00K
-80.33%
YoY
|
$59.00K
-77.82%
YoY
|
$115.0K
-68.06%
YoY
|
$231.0K
-23.0%
YoY
|
$239.0K
-20.33%
YoY
|
$266.0K
-9.52%
YoY
|
$360.0K
20.0%
YoY
|
| Cash From Operating Activities |
$112.0K
-77.28%
YoY
|
-$2.172M
65.05%
YoY
|
$2.213M
58.64%
YoY
|
$1.171M
178.81%
YoY
|
$493.0K
1543.33%
YoY
|
-$1.316M
15.95%
YoY
|
$1.395M
8.9%
YoY
|
$420.0K
-75.51%
YoY
|
$30.00K
-85.07%
YoY
|
-$1.135M
67.4%
YoY
|
$1.281M
-54.15%
YoY
|
$1.715M
43.39%
YoY
|
$201.0K
-84.25%
YoY
|
-$678.0K
-347.45%
YoY
|
$2.794M
134.79%
YoY
|
$1.196M
-313.57%
YoY
|
$1.276M
-189.23%
YoY
|
$274.0K
-123.46%
YoY
|
$1.190M
-26.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.00K
45.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-70.0%
YoY
|
$11.00K
-72.5%
YoY
|
$6.000K
-91.78%
YoY
|
$25.00K
-85.47%
YoY
|
$30.00K
-138.46%
YoY
|
$40.00K
-1433.33%
YoY
|
$73.00K
386.67%
YoY
|
$172.0K
-5833.33%
YoY
|
-$78.00K
1200.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$15.00K
275.0%
YoY
|
-$3.000K
-95.0%
YoY
|
-$6.000K
N/A
|
-$10.00K
-66.67%
YoY
|
$4.000K
-92.86%
YoY
|
-$60.00K
-33.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$999.0K
109.87%
YoY
|
-$2.000K
-300.0%
YoY
|
-$11.00K
-99.82%
YoY
|
-$505.0K
68.33%
YoY
|
$476.0K
N/A
|
$1.000K
N/A
|
-$6.226M
N/A
|
-$300.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$983.0K
111.4%
YoY
|
-$2.000K
-60.0%
YoY
|
-$11.00K
-99.82%
YoY
|
-$514.0K
55.76%
YoY
|
$465.0K
-1262.5%
YoY
|
-$5.000K
-93.15%
YoY
|
-$6.251M
3534.3%
YoY
|
-$330.0K
323.08%
YoY
|
-$40.00K
1233.33%
YoY
|
-$73.00K
386.67%
YoY
|
-$172.0K
5633.33%
YoY
|
-$78.00K
1200.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$15.00K
275.0%
YoY
|
-$3.000K
-95.0%
YoY
|
-$6.000K
N/A
|
-$10.00K
-66.67%
YoY
|
-$4.000K
-92.86%
YoY
|
-$60.00K
-33.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$891.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$46.00K
-75.27%
YoY
|
N/A
|
| Cash From Financing Activities |
-$10.00K
-162.5%
YoY
|
-$899.0K
2709.38%
YoY
|
-$8.000K
-38.46%
YoY
|
-$7.000K
-65.0%
YoY
|
$16.00K
-260.0%
YoY
|
-$32.00K
113.33%
YoY
|
-$13.00K
-23.53%
YoY
|
-$20.00K
66.67%
YoY
|
-$10.00K
-37.5%
YoY
|
-$15.00K
-11.76%
YoY
|
-$17.00K
54.55%
YoY
|
-$12.00K
-98.2%
YoY
|
-$16.00K
-60.0%
YoY
|
-$17.00K
-75.71%
YoY
|
-$11.00K
-98.45%
YoY
|
-$666.0K
202.73%
YoY
|
-$40.00K
-102.26%
YoY
|
-$70.00K
-69.03%
YoY
|
-$710.0K
195.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$112.0K
-77.28%
YoY
|
-$2.172M
65.05%
YoY
|
$2.213M
58.64%
YoY
|
$1.171M
178.81%
YoY
|
$493.0K
1543.33%
YoY
|
-$1.316M
15.95%
YoY
|
$1.395M
8.9%
YoY
|
$420.0K
-75.51%
YoY
|
$30.00K
-85.07%
YoY
|
-$1.135M
67.4%
YoY
|
$1.281M
-54.15%
YoY
|
$1.715M
43.39%
YoY
|
$201.0K
-84.25%
YoY
|
-$678.0K
-347.45%
YoY
|
$2.794M
134.79%
YoY
|
$1.196M
-313.57%
YoY
|
$1.276M
-189.23%
YoY
|
$274.0K
-123.46%
YoY
|
$1.190M
-26.09%
YoY
|
| Cash From Investing Activities |
$983.0K
111.4%
YoY
|
-$2.000K
-60.0%
YoY
|
-$11.00K
-99.82%
YoY
|
-$514.0K
55.76%
YoY
|
$465.0K
-1262.5%
YoY
|
-$5.000K
-93.15%
YoY
|
-$6.251M
3534.3%
YoY
|
-$330.0K
323.08%
YoY
|
-$40.00K
1233.33%
YoY
|
-$73.00K
386.67%
YoY
|
-$172.0K
5633.33%
YoY
|
-$78.00K
1200.0%
YoY
|
-$3.000K
-70.0%
YoY
|
-$15.00K
275.0%
YoY
|
-$3.000K
-95.0%
YoY
|
-$6.000K
N/A
|
-$10.00K
-66.67%
YoY
|
-$4.000K
-92.86%
YoY
|
-$60.00K
-33.33%
YoY
|
| Cash From Financing Activities |
-$10.00K
-162.5%
YoY
|
-$899.0K
2709.38%
YoY
|
-$8.000K
-38.46%
YoY
|
-$7.000K
-65.0%
YoY
|
$16.00K
-260.0%
YoY
|
-$32.00K
113.33%
YoY
|
-$13.00K
-23.53%
YoY
|
-$20.00K
66.67%
YoY
|
-$10.00K
-37.5%
YoY
|
-$15.00K
-11.76%
YoY
|
-$17.00K
54.55%
YoY
|
-$12.00K
-98.2%
YoY
|
-$16.00K
-60.0%
YoY
|
-$17.00K
-75.71%
YoY
|
-$11.00K
-98.45%
YoY
|
-$666.0K
202.73%
YoY
|
-$40.00K
-102.26%
YoY
|
-$70.00K
-69.03%
YoY
|
-$710.0K
195.83%
YoY
|
| Net Change In Cash |
$1.085M
11.4%
YoY
|
-$2.998M
116.78%
YoY
|
$2.194M
-145.06%
YoY
|
$650.0K
828.57%
YoY
|
$974.0K
-4970.0%
YoY
|
-$1.383M
21.64%
YoY
|
-$4.869M
-545.88%
YoY
|
$70.00K
-95.69%
YoY
|
-$20.00K
-110.99%
YoY
|
-$1.137M
38.15%
YoY
|
$1.092M
-60.72%
YoY
|
$1.625M
210.11%
YoY
|
$182.0K
-85.15%
YoY
|
-$823.0K
-554.7%
YoY
|
$2.780M
561.9%
YoY
|
$524.0K
-167.18%
YoY
|
$1.226M
295.48%
YoY
|
$181.0K
-110.75%
YoY
|
$420.0K
-67.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$112.0K
-77.28%
YoY
|
-$2.172M
65.05%
YoY
|
$2.213M
58.64%
YoY
|
$1.171M
178.81%
YoY
|
$493.0K
1543.33%
YoY
|
-$1.316M
15.95%
YoY
|
$1.395M
8.9%
YoY
|
$420.0K
-75.51%
YoY
|
$30.00K
-85.07%
YoY
|
-$1.135M
67.4%
YoY
|
$1.281M
-54.15%
YoY
|
$1.715M
43.39%
YoY
|
$201.0K
-84.25%
YoY
|
-$678.0K
-347.45%
YoY
|
$2.794M
134.79%
YoY
|
$1.196M
-313.57%
YoY
|
$1.276M
-189.23%
YoY
|
$274.0K
-123.46%
YoY
|
$1.190M
-26.09%
YoY
|
| Capital Expenditures |
$16.00K
45.45%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$9.000K
-70.0%
YoY
|
$11.00K
-72.5%
YoY
|
$6.000K
-91.78%
YoY
|
$25.00K
-85.47%
YoY
|
$30.00K
-138.46%
YoY
|
$40.00K
-1433.33%
YoY
|
$73.00K
386.67%
YoY
|
$172.0K
-5833.33%
YoY
|
-$78.00K
1200.0%
YoY
|
-$3.000K
-70.0%
YoY
|
$15.00K
275.0%
YoY
|
-$3.000K
-95.0%
YoY
|
-$6.000K
N/A
|
-$10.00K
-66.67%
YoY
|
$4.000K
-92.86%
YoY
|
-$60.00K
-33.33%
YoY
|
| Free Cash Flow |
$96.00K
-80.08%
YoY
|
-$2.172M
64.3%
YoY
|
$2.213M
61.53%
YoY
|
$1.162M
197.95%
YoY
|
$482.0K
-4920.0%
YoY
|
-$1.322M
9.44%
YoY
|
$1.370M
23.53%
YoY
|
$390.0K
-78.25%
YoY
|
-$10.00K
-104.9%
YoY
|
-$1.208M
74.31%
YoY
|
$1.109M
-60.35%
YoY
|
$1.793M
49.17%
YoY
|
$204.0K
-84.14%
YoY
|
-$693.0K
-356.67%
YoY
|
$2.797M
123.76%
YoY
|
$1.202M
-314.64%
YoY
|
$1.286M
-191.86%
YoY
|
$270.0K
-122.06%
YoY
|
$1.250M
-26.47%
YoY
|
Loading...