|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue |
$17.61M
2.31%
YoY
|
$17.21M
-3.19%
YoY
|
$17.78M
-68.7%
YoY
|
$56.81M
36.56%
YoY
|
$41.60M
-44.9%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
$40.71M
36.23%
YoY
|
$29.89M
-44.91%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
$16.10M
37.41%
YoY
|
$11.72M
-44.87%
YoY
|
| Selling, General & Admin |
$16.73M
2.81%
YoY
|
$16.28M
7.3%
YoY
|
$15.17M
21.21%
YoY
|
$12.51M
-7.99%
YoY
|
$13.60M
-29.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$177.0K
-14.9%
YoY
|
$208.0K
7.77%
YoY
|
$193.0K
-77.43%
YoY
|
$855.0K
-31.55%
YoY
|
$1.249M
4.78%
YoY
|
| Operating Expenses |
$16.91M
2.58%
YoY
|
$16.48M
7.31%
YoY
|
$15.36M
10.16%
YoY
|
$13.94M
-11.11%
YoY
|
$15.69M
-38.31%
YoY
|
| Operating Profit |
$700.0K
-3.85%
YoY
|
$728.0K
-69.9%
YoY
|
$2.419M
12.09%
YoY
|
$2.158M
-154.37%
YoY
|
-$3.969M
-4.87%
YoY
|
| Interest Expense |
$327.0K
4571.43%
YoY
|
$7.000K
-12.5%
YoY
|
$8.000K
-84.31%
YoY
|
$51.00K
-40.7%
YoY
|
$86.00K
-26.5%
YoY
|
| Other Income/Expense, Net |
$327.0K
-983.78%
YoY
|
-$37.00K
-123.72%
YoY
|
$156.0K
-95.1%
YoY
|
$3.183M
-4647.14%
YoY
|
-$70.00K
-67.29%
YoY
|
| Pretax Income |
$1.027M
48.63%
YoY
|
$691.0K
-73.17%
YoY
|
$2.575M
-51.79%
YoY
|
$5.341M
-232.24%
YoY
|
-$4.039M
-7.91%
YoY
|
| Income Tax |
$413.0K
60.08%
YoY
|
$258.0K
-127.04%
YoY
|
-$954.0K
-215.92%
YoY
|
$823.0K
-8.76%
YoY
|
$902.0K
125.5%
YoY
|
| Net Earnings |
$614.0K
41.8%
YoY
|
$433.0K
-87.73%
YoY
|
$3.529M
-21.89%
YoY
|
$4.518M
-191.44%
YoY
|
-$4.941M
3.24%
YoY
|
| Basic Earnings Per Share |
$0.12
50.0%
YoY
|
$0.08
-88.24%
YoY
|
$0.68
-22.73%
YoY
|
$0.88
-191.67%
YoY
|
-$0.96
4.35%
YoY
|
| Diluted Earnings Per Share |
$0.12
50.0%
YoY
|
$0.08
-88.24%
YoY
|
$0.68
-22.73%
YoY
|
$0.88
-191.67%
YoY
|
-$0.96
4.35%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.157K shares
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
-0.02%
YoY
|
5.158K
-0.5%
YoY
|
| Diluted Shares Outstanding |
5.157K shares
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
-0.02%
YoY
|
5.158K
-0.5%
YoY
|
|
Concept
|
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$4.553M
-0.83%
YoY
|
$4.627M
10.93%
YoY
|
$4.279M
13.71%
YoY
|
$4.569M
2.17%
YoY
|
$4.591M
2.18%
YoY
|
$4.171M
-6.98%
YoY
|
$3.763M
-8.02%
YoY
|
$4.472M
-72.5%
YoY
|
$4.493M
-74.48%
YoY
|
$4.484M
-73.06%
YoY
|
$4.091M
-73.12%
YoY
|
$16.26M
7.64%
YoY
|
$17.60M
21.32%
YoY
|
$16.65M
38.99%
YoY
|
$15.22M
27.03%
YoY
|
$15.11M
43.28%
YoY
|
$14.51M
220.45%
YoY
|
$11.98M
-17.7%
YoY
|
$11.98M
-34.39%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.82M
10.12%
YoY
|
$12.91M
23.94%
YoY
|
$12.10M
40.03%
YoY
|
$10.92M
30.98%
YoY
|
$10.74M
42.31%
YoY
|
$10.41M
206.51%
YoY
|
$8.639M
-18.55%
YoY
|
$8.340M
-36.24%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.442M
1.58%
YoY
|
$4.699M
14.67%
YoY
|
$4.548M
36.29%
YoY
|
$4.294M
17.97%
YoY
|
$4.373M
45.72%
YoY
|
$4.098M
262.33%
YoY
|
$3.337M
-15.43%
YoY
|
$3.640M
-29.73%
YoY
|
| Selling, General & Admin |
$4.404M
6.12%
YoY
|
$4.429M
9.25%
YoY
|
$4.340M
13.2%
YoY
|
$4.189M
6.05%
YoY
|
$4.150M
-3.26%
YoY
|
$4.054M
-3.57%
YoY
|
$3.834M
-8.97%
YoY
|
$3.950M
5.93%
YoY
|
$4.290M
18.77%
YoY
|
$4.204M
16.29%
YoY
|
$4.212M
21.91%
YoY
|
$3.729M
19.37%
YoY
|
$3.612M
21.86%
YoY
|
$3.615M
21.72%
YoY
|
$3.455M
33.91%
YoY
|
$3.124M
20.62%
YoY
|
$2.964M
-25.34%
YoY
|
$2.970M
-33.85%
YoY
|
$2.580M
-44.87%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$48.00K
9.09%
YoY
|
$45.00K
2.27%
YoY
|
$44.00K
-8.33%
YoY
|
$45.00K
-10.0%
YoY
|
$44.00K
-26.67%
YoY
|
$44.00K
-13.73%
YoY
|
$48.00K
6.67%
YoY
|
$50.00K
19.05%
YoY
|
$60.00K
27.66%
YoY
|
$51.00K
-13.56%
YoY
|
$45.00K
-60.87%
YoY
|
$42.00K
-81.82%
YoY
|
$47.00K
-80.33%
YoY
|
$59.00K
-77.82%
YoY
|
$115.0K
-68.06%
YoY
|
$231.0K
-23.0%
YoY
|
$239.0K
-20.33%
YoY
|
$266.0K
-9.52%
YoY
|
$360.0K
20.0%
YoY
|
| Operating Expenses |
$4.452M
6.15%
YoY
|
$4.474M
9.18%
YoY
|
$4.384M
12.99%
YoY
|
$4.234M
5.72%
YoY
|
$4.194M
-3.45%
YoY
|
$4.098M
-3.69%
YoY
|
$3.880M
-8.86%
YoY
|
$4.005M
6.21%
YoY
|
$4.344M
18.72%
YoY
|
$4.255M
15.81%
YoY
|
$4.257M
2.7%
YoY
|
$3.771M
12.4%
YoY
|
$3.659M
14.09%
YoY
|
$3.674M
13.5%
YoY
|
$4.145M
40.99%
YoY
|
$3.355M
16.21%
YoY
|
$3.207M
-24.91%
YoY
|
$3.237M
-42.04%
YoY
|
$2.940M
-41.08%
YoY
|
| Operating Profit |
$101.0K
-74.56%
YoY
|
$153.0K
109.59%
YoY
|
N/A
|
$335.0K
-28.27%
YoY
|
$397.0K
166.44%
YoY
|
$73.00K
-68.12%
YoY
|
N/A
|
$467.0K
-30.4%
YoY
|
$149.0K
-85.67%
YoY
|
$229.0K
-73.8%
YoY
|
N/A
|
$671.0K
-34.09%
YoY
|
$1.040M
16.72%
YoY
|
$874.0K
774.0%
YoY
|
$149.0K
-78.71%
YoY
|
$1.018M
792.98%
YoY
|
$891.0K
-128.38%
YoY
|
$100.0K
-106.1%
YoY
|
$700.0K
268.42%
YoY
|
| Interest Expense |
$65.00K
-15.58%
YoY
|
$72.00K
2300.0%
YoY
|
$90.00K
260.0%
YoY
|
$84.00K
N/A
|
$77.00K
N/A
|
$3.000K
200.0%
YoY
|
$25.00K
-152.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
-66.67%
YoY
|
-$48.00K
-2500.0%
YoY
|
$2.000K
-71.43%
YoY
|
$108.0K
730.77%
YoY
|
$3.000K
-89.66%
YoY
|
$2.000K
-103.33%
YoY
|
$7.000K
-66.67%
YoY
|
$13.00K
-43.48%
YoY
|
$29.00K
7.41%
YoY
|
-$60.00K
-53.85%
YoY
|
| Other Income/Expense, Net |
$65.00K
-15.58%
YoY
|
$72.00K
-5.26%
YoY
|
N/A
|
$84.00K
366.67%
YoY
|
$77.00K
-226.23%
YoY
|
$76.00K
-500.0%
YoY
|
N/A
|
$18.00K
-82.86%
YoY
|
-$61.00K
N/A
|
-$19.00K
111.11%
YoY
|
$0.00
N/A
|
$105.0K
-76.92%
YoY
|
$0.00
-100.0%
YoY
|
-$9.000K
-100.41%
YoY
|
$0.00
N/A
|
$455.0K
-6600.0%
YoY
|
$532.0K
-1537.84%
YoY
|
$2.194M
5673.68%
YoY
|
N/A
|
| Pretax Income |
$166.0K
-64.98%
YoY
|
$225.0K
51.01%
YoY
|
-$15.00K
-83.7%
YoY
|
$419.0K
-13.61%
YoY
|
$474.0K
438.64%
YoY
|
$149.0K
-29.05%
YoY
|
-$92.00K
-57.01%
YoY
|
$485.0K
-37.5%
YoY
|
$88.00K
-92.33%
YoY
|
$210.0K
-75.72%
YoY
|
-$214.0K
-241.72%
YoY
|
$776.0K
-47.32%
YoY
|
$1.148M
-19.33%
YoY
|
$865.0K
-62.29%
YoY
|
$151.0K
-76.03%
YoY
|
$1.473M
1276.64%
YoY
|
$1.423M
-144.79%
YoY
|
$2.294M
-243.29%
YoY
|
$630.0K
-113.15%
YoY
|
| Income Tax |
$55.00K
-75.77%
YoY
|
$68.00K
17.24%
YoY
|
$19.00K
-190.48%
YoY
|
$109.0K
-13.49%
YoY
|
$227.0K
122.55%
YoY
|
$58.00K
13.73%
YoY
|
-$21.00K
-89.29%
YoY
|
$126.0K
-111.34%
YoY
|
$102.0K
-55.07%
YoY
|
$51.00K
-59.52%
YoY
|
-$196.0K
-253.13%
YoY
|
-$1.111M
-447.19%
YoY
|
$227.0K
-24.83%
YoY
|
$126.0K
72.6%
YoY
|
$128.0K
-46.67%
YoY
|
$320.0K
276.47%
YoY
|
$302.0K
-163.31%
YoY
|
$73.00K
-93.11%
YoY
|
$240.0K
33.33%
YoY
|
| Net Earnings |
$111.0K
-55.06%
YoY
|
$157.0K
72.53%
YoY
|
-$34.00K
-52.11%
YoY
|
$310.0K
-13.65%
YoY
|
$247.0K
-1864.29%
YoY
|
$91.00K
-42.77%
YoY
|
-$71.00K
294.44%
YoY
|
$359.0K
-80.98%
YoY
|
-$14.00K
-101.52%
YoY
|
$159.0K
-78.48%
YoY
|
-$18.00K
-178.26%
YoY
|
$1.887M
63.66%
YoY
|
$921.0K
-17.84%
YoY
|
$739.0K
-66.73%
YoY
|
$23.00K
-94.25%
YoY
|
$1.153M
5140.91%
YoY
|
$1.121M
-141.52%
YoY
|
$2.221M
-183.5%
YoY
|
$400.0K
-108.06%
YoY
|
| Basic Earnings Per Share |
$0.02
-60.0%
YoY
|
$0.03
50.0%
YoY
|
N/A
|
$0.06
-14.29%
YoY
|
$0.05
N/A
|
$0.02
-33.33%
YoY
|
N/A
|
$0.07
-81.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-78.57%
YoY
|
N/A
|
$0.37
68.18%
YoY
|
$0.18
-18.18%
YoY
|
$0.14
-67.44%
YoY
|
N/A
|
$0.22
N/A
|
$0.22
-142.31%
YoY
|
$0.43
-182.69%
YoY
|
N/A
|
| Diluted Earnings Per Share |
$0.02
-60.0%
YoY
|
$0.03
50.0%
YoY
|
-$0.01
-72.62%
YoY
|
$0.06
-14.29%
YoY
|
$0.05
N/A
|
$0.02
-33.33%
YoY
|
-$0.01
294.56%
YoY
|
$0.07
-81.08%
YoY
|
$0.00
-100.0%
YoY
|
$0.03
-78.57%
YoY
|
$0.00
-100.0%
YoY
|
$0.37
68.18%
YoY
|
$178.6K
81178174.9%
YoY
|
$0.14
-67.44%
YoY
|
$4.460K
-94.25%
YoY
|
$0.22
N/A
|
$0.22
-142.31%
YoY
|
$0.43
-182.69%
YoY
|
$77.52K
-108.08%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
4.920M shares
-4.61%
YoY
|
4.920M shares
-4.61%
YoY
|
5.157M shares
0.0%
YoY
|
5.157M shares
0.0%
YoY
|
5.157M shares
0.0%
YoY
|
5.157M
0.0%
YoY
|
5.157M
0.0%
YoY
|
5.157M
99906.67%
YoY
|
5.157M
0.0%
YoY
|
5.157M
99906.67%
YoY
|
5.157M
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157M
99906.67%
YoY
|
5.157K
0.0%
YoY
|
5.157M
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
-0.06%
YoY
|
5.157M
-0.25%
YoY
|
| Diluted Shares Outstanding |
4.920M shares
95304.3%
YoY
|
5.083M shares
98465.06%
YoY
|
N/A
|
5.157K shares
0.0%
YoY
|
5.157K shares
0.0%
YoY
|
5.157K shares
0.0%
YoY
|
N/A
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
N/A
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
N/A
|
5.157K
0.0%
YoY
|
5.157K
0.0%
YoY
|
5.157K
-0.06%
YoY
|
N/A
|
Loading...