|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$614.4M
-1011.57%
YoY
|
$67.40M
27.41%
YoY
|
$52.90M
-53.64%
YoY
|
$114.1M
54.82%
YoY
|
$73.70M
-32.76%
YoY
|
| Depreciation, Depletion And Amortization |
$98.20M
-7.71%
YoY
|
$106.4M
55.78%
YoY
|
$68.30M
6.06%
YoY
|
$64.40M
26.77%
YoY
|
$50.80M
-3.61%
YoY
|
| Cash From Operating Activities |
$292.9M
12.7%
YoY
|
$259.9M
-4.2%
YoY
|
$271.3M
95.88%
YoY
|
$138.5M
-20.03%
YoY
|
$173.2M
-71.33%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.60M
-3.81%
YoY
|
$68.20M
-22.15%
YoY
|
$87.60M
11.45%
YoY
|
$78.60M
100.51%
YoY
|
$39.20M
-23.59%
YoY
|
| Acquisitions |
$153.6M
284.0%
YoY
|
$40.00M
191.97%
YoY
|
$13.70M
-97.87%
YoY
|
$643.9M
1635.58%
YoY
|
$37.10M
-71.15%
YoY
|
| Other Investing Activities |
-$25.90M
-171.35%
YoY
|
$36.30M
298.9%
YoY
|
$9.100M
264.0%
YoY
|
$2.500M
-64.79%
YoY
|
$7.100M
2.9%
YoY
|
| Cash From Investing Activities |
-$170.0M
-363.57%
YoY
|
$64.50M
-163.8%
YoY
|
-$101.1M
-86.05%
YoY
|
-$724.9M
1143.4%
YoY
|
-$58.30M
-180.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$85.00M
-15.0%
YoY
|
$100.0M
66.39%
YoY
|
$60.10M
23.41%
YoY
|
$48.70M
-3.56%
YoY
|
$50.50M
-26.06%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$315.1M
36.64%
YoY
|
-$230.6M
51.31%
YoY
|
-$152.4M
-164.22%
YoY
|
$237.3M
-308.89%
YoY
|
-$113.6M
-46.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$292.9M
12.7%
YoY
|
$259.9M
-4.2%
YoY
|
$271.3M
95.88%
YoY
|
$138.5M
-20.03%
YoY
|
$173.2M
-71.33%
YoY
|
| Cash From Investing Activities |
-$170.0M
-363.57%
YoY
|
$64.50M
-163.8%
YoY
|
-$101.1M
-86.05%
YoY
|
-$724.9M
1143.4%
YoY
|
-$58.30M
-180.08%
YoY
|
| Cash From Financing Activities |
-$315.1M
36.64%
YoY
|
-$230.6M
51.31%
YoY
|
-$152.4M
-164.22%
YoY
|
$237.3M
-308.89%
YoY
|
-$113.6M
-46.67%
YoY
|
| Net Change In Cash |
-$189.4M
-340.66%
YoY
|
$78.70M
1233.9%
YoY
|
$5.900M
-101.67%
YoY
|
-$353.8M
5260.61%
YoY
|
-$6.600M
-101.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$292.9M
12.7%
YoY
|
$259.9M
-4.2%
YoY
|
$271.3M
95.88%
YoY
|
$138.5M
-20.03%
YoY
|
$173.2M
-71.33%
YoY
|
| Capital Expenditures |
$65.60M
-3.81%
YoY
|
$68.20M
-22.15%
YoY
|
$87.60M
11.45%
YoY
|
$78.60M
100.51%
YoY
|
$39.20M
-23.59%
YoY
|
| Free Cash Flow |
$227.3M
18.57%
YoY
|
$191.7M
4.35%
YoY
|
$183.7M
206.68%
YoY
|
$59.90M
-55.3%
YoY
|
$134.0M
-75.76%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$26.20M
-224.17%
YoY
|
-$279.7M
174.75%
YoY
|
$25.70M
-23.28%
YoY
|
-$339.4M
-413.39%
YoY
|
-$21.10M
-177.01%
YoY
|
-$101.8M
192.53%
YoY
|
$33.50M
-4.01%
YoY
|
$108.3M
262.21%
YoY
|
$27.40M
20.18%
YoY
|
-$34.80M
-266.51%
YoY
|
$34.90M
-17.88%
YoY
|
$29.90M
22.54%
YoY
|
$22.80M
-13.31%
YoY
|
$20.90M
34.84%
YoY
|
$42.50M
95.85%
YoY
|
$24.40M
38.64%
YoY
|
$26.30M
39.15%
YoY
|
$15.50M
-530.56%
YoY
|
$21.70M
-73.54%
YoY
|
| Depreciation, Depletion And Amortization |
$20.00M
-21.88%
YoY
|
$25.20M
-18.97%
YoY
|
$23.50M
-7.84%
YoY
|
$23.80M
-2.86%
YoY
|
$25.60M
1.19%
YoY
|
$31.10M
16.48%
YoY
|
$25.50M
-2.3%
YoY
|
$24.50M
-5.41%
YoY
|
$25.30M
-1.94%
YoY
|
$26.70M
-3.61%
YoY
|
$26.10M
-1.88%
YoY
|
$25.90M
-1.52%
YoY
|
$25.80M
-5.15%
YoY
|
$27.70M
33.17%
YoY
|
$26.60M
35.03%
YoY
|
$26.30M
27.05%
YoY
|
$27.20M
37.37%
YoY
|
$20.80M
6.67%
YoY
|
$19.70M
-10.86%
YoY
|
| Cash From Operating Activities |
-$46.40M
-140.56%
YoY
|
$33.60M
-72.09%
YoY
|
$116.1M
-400.78%
YoY
|
$28.20M
-61.94%
YoY
|
$114.4M
9.89%
YoY
|
$120.4M
2517.39%
YoY
|
-$38.60M
-148.07%
YoY
|
$74.10M
69.95%
YoY
|
$104.1M
-27.2%
YoY
|
$4.600M
-105.07%
YoY
|
$80.30M
-68.94%
YoY
|
$43.60M
1.63%
YoY
|
$143.0M
-298.61%
YoY
|
-$90.80M
80.88%
YoY
|
$258.5M
212.95%
YoY
|
$42.90M
15.32%
YoY
|
-$72.00M
-169.63%
YoY
|
-$50.20M
-144.23%
YoY
|
$82.60M
-66.37%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$13.80M
-9.21%
YoY
|
$21.40M
19.55%
YoY
|
$14.10M
-22.53%
YoY
|
$15.00M
2.74%
YoY
|
$15.20M
-13.14%
YoY
|
$17.90M
-9.14%
YoY
|
$18.20M
-14.95%
YoY
|
$14.60M
-47.29%
YoY
|
$17.50M
-6.91%
YoY
|
$19.70M
-12.05%
YoY
|
$21.40M
-215.68%
YoY
|
$27.70M
-231.9%
YoY
|
$18.80M
12.57%
YoY
|
$22.40M
-305.5%
YoY
|
-$18.50M
31.21%
YoY
|
-$21.00M
72.13%
YoY
|
$16.70M
735.0%
YoY
|
-$10.90M
87.93%
YoY
|
-$14.10M
11.9%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$639.4M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.200M
-123.4%
YoY
|
-$143.8M
771.52%
YoY
|
$14.10M
-130.19%
YoY
|
$15.90M
-91.86%
YoY
|
$9.400M
1466.67%
YoY
|
-$16.50M
312.5%
YoY
|
-$46.70M
-46800.0%
YoY
|
$195.3M
-4085.71%
YoY
|
$600.0K
-87.23%
YoY
|
-$4.000M
21.21%
YoY
|
$100.0K
-104.55%
YoY
|
-$4.900M
2350.0%
YoY
|
$4.700M
261.54%
YoY
|
-$3.300M
-91.22%
YoY
|
-$2.200M
-109.17%
YoY
|
-$200.0K
-95.83%
YoY
|
$1.300M
116.67%
YoY
|
-$37.60M
353.01%
YoY
|
$24.00M
-91.05%
YoY
|
| Cash From Investing Activities |
-$11.60M
100.0%
YoY
|
-$165.2M
380.23%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-99.45%
YoY
|
-$5.800M
-65.68%
YoY
|
-$34.40M
45.15%
YoY
|
-$64.90M
204.69%
YoY
|
$180.7M
-654.29%
YoY
|
-$16.90M
-28.09%
YoY
|
-$23.70M
-7.78%
YoY
|
-$21.30M
2.9%
YoY
|
-$32.60M
53.77%
YoY
|
-$23.50M
-96.42%
YoY
|
-$25.70M
-47.01%
YoY
|
-$20.70M
-309.09%
YoY
|
-$21.20M
24.71%
YoY
|
-$657.3M
24244.44%
YoY
|
-$48.50M
243.97%
YoY
|
$9.900M
-96.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$75.00M
650.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
42.86%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$35.00M
N/A
|
$13.70M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.40M
-147.53%
YoY
|
-$151.4M
122.65%
YoY
|
-$32.60M
-31.94%
YoY
|
-$98.70M
95.83%
YoY
|
-$32.40M
-49.61%
YoY
|
-$68.00M
466.67%
YoY
|
-$47.90M
331.53%
YoY
|
-$50.40M
-179.37%
YoY
|
-$64.30M
-66.65%
YoY
|
-$12.00M
-109.81%
YoY
|
-$11.10M
-96.7%
YoY
|
$63.50M
-40.82%
YoY
|
-$192.8M
-156.1%
YoY
|
$122.3M
-382.45%
YoY
|
-$336.0M
871.1%
YoY
|
$107.3M
-820.13%
YoY
|
$343.7M
-1752.4%
YoY
|
-$43.30M
78.93%
YoY
|
-$34.60M
-94.07%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$46.40M
-140.56%
YoY
|
$33.60M
-72.09%
YoY
|
$116.1M
-400.78%
YoY
|
$28.20M
-61.94%
YoY
|
$114.4M
9.89%
YoY
|
$120.4M
2517.39%
YoY
|
-$38.60M
-148.07%
YoY
|
$74.10M
69.95%
YoY
|
$104.1M
-27.2%
YoY
|
$4.600M
-105.07%
YoY
|
$80.30M
-68.94%
YoY
|
$43.60M
1.63%
YoY
|
$143.0M
-298.61%
YoY
|
-$90.80M
80.88%
YoY
|
$258.5M
212.95%
YoY
|
$42.90M
15.32%
YoY
|
-$72.00M
-169.63%
YoY
|
-$50.20M
-144.23%
YoY
|
$82.60M
-66.37%
YoY
|
| Cash From Investing Activities |
-$11.60M
100.0%
YoY
|
-$165.2M
380.23%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-99.45%
YoY
|
-$5.800M
-65.68%
YoY
|
-$34.40M
45.15%
YoY
|
-$64.90M
204.69%
YoY
|
$180.7M
-654.29%
YoY
|
-$16.90M
-28.09%
YoY
|
-$23.70M
-7.78%
YoY
|
-$21.30M
2.9%
YoY
|
-$32.60M
53.77%
YoY
|
-$23.50M
-96.42%
YoY
|
-$25.70M
-47.01%
YoY
|
-$20.70M
-309.09%
YoY
|
-$21.20M
24.71%
YoY
|
-$657.3M
24244.44%
YoY
|
-$48.50M
243.97%
YoY
|
$9.900M
-96.13%
YoY
|
| Cash From Financing Activities |
$15.40M
-147.53%
YoY
|
-$151.4M
122.65%
YoY
|
-$32.60M
-31.94%
YoY
|
-$98.70M
95.83%
YoY
|
-$32.40M
-49.61%
YoY
|
-$68.00M
466.67%
YoY
|
-$47.90M
331.53%
YoY
|
-$50.40M
-179.37%
YoY
|
-$64.30M
-66.65%
YoY
|
-$12.00M
-109.81%
YoY
|
-$11.10M
-96.7%
YoY
|
$63.50M
-40.82%
YoY
|
-$192.8M
-156.1%
YoY
|
$122.3M
-382.45%
YoY
|
-$336.0M
871.1%
YoY
|
$107.3M
-820.13%
YoY
|
$343.7M
-1752.4%
YoY
|
-$43.30M
78.93%
YoY
|
-$34.60M
-94.07%
YoY
|
| Net Change In Cash |
-$42.40M
-155.64%
YoY
|
-$283.0M
-1672.22%
YoY
|
$83.50M
-155.15%
YoY
|
-$69.50M
-134.0%
YoY
|
$76.20M
232.75%
YoY
|
$18.00M
-157.88%
YoY
|
-$151.4M
-416.08%
YoY
|
$204.4M
174.36%
YoY
|
$22.90M
-128.03%
YoY
|
-$31.10M
-636.21%
YoY
|
$47.90M
-148.78%
YoY
|
$74.50M
-42.25%
YoY
|
-$81.70M
-78.83%
YoY
|
$5.800M
-104.08%
YoY
|
-$98.20M
-269.6%
YoY
|
$129.0M
2333.96%
YoY
|
-$386.0M
-604.58%
YoY
|
-$142.0M
-288.83%
YoY
|
$57.90M
-170.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$46.40M
-140.56%
YoY
|
$33.60M
-72.09%
YoY
|
$116.1M
-400.78%
YoY
|
$28.20M
-61.94%
YoY
|
$114.4M
9.89%
YoY
|
$120.4M
2517.39%
YoY
|
-$38.60M
-148.07%
YoY
|
$74.10M
69.95%
YoY
|
$104.1M
-27.2%
YoY
|
$4.600M
-105.07%
YoY
|
$80.30M
-68.94%
YoY
|
$43.60M
1.63%
YoY
|
$143.0M
-298.61%
YoY
|
-$90.80M
80.88%
YoY
|
$258.5M
212.95%
YoY
|
$42.90M
15.32%
YoY
|
-$72.00M
-169.63%
YoY
|
-$50.20M
-144.23%
YoY
|
$82.60M
-66.37%
YoY
|
| Capital Expenditures |
$13.80M
-9.21%
YoY
|
$21.40M
19.55%
YoY
|
$14.10M
-22.53%
YoY
|
$15.00M
2.74%
YoY
|
$15.20M
-13.14%
YoY
|
$17.90M
-9.14%
YoY
|
$18.20M
-14.95%
YoY
|
$14.60M
-47.29%
YoY
|
$17.50M
-6.91%
YoY
|
$19.70M
-12.05%
YoY
|
$21.40M
-215.68%
YoY
|
$27.70M
-231.9%
YoY
|
$18.80M
12.57%
YoY
|
$22.40M
-305.5%
YoY
|
-$18.50M
31.21%
YoY
|
-$21.00M
72.13%
YoY
|
$16.70M
735.0%
YoY
|
-$10.90M
87.93%
YoY
|
-$14.10M
11.9%
YoY
|
| Free Cash Flow |
-$60.20M
-160.69%
YoY
|
$12.20M
-88.1%
YoY
|
$102.0M
-279.58%
YoY
|
$13.20M
-77.82%
YoY
|
$99.20M
14.55%
YoY
|
$102.5M
-778.81%
YoY
|
-$56.80M
-196.43%
YoY
|
$59.50M
274.21%
YoY
|
$86.60M
-30.27%
YoY
|
-$15.10M
-86.66%
YoY
|
$58.90M
-78.74%
YoY
|
$15.90M
-75.12%
YoY
|
$124.2M
-240.02%
YoY
|
-$113.2M
188.04%
YoY
|
$277.0M
186.45%
YoY
|
$63.90M
29.35%
YoY
|
-$88.70M
-187.48%
YoY
|
-$39.30M
-132.94%
YoY
|
$96.70M
-62.55%
YoY
|
Loading...