|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Net Loss | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Change in operating lease | |||||
| Other | |||||
| Adjustments to reconcile net income loss to cash provided by (used in) operating activities | |||||
| Changes in operating assets and liabilities (Note 10) | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities | |||||
| Investments and intangible assets | |||||
| Purchase of property and equipment | |||||
| Net cash used in investing activities | |||||
| Financing activities | |||||
| Proceeds from issuance of common shares, net of issuance cost | |||||
| Proceeds from warrant exercise (Note 14) | |||||
| Proceeds from issuance of preferred stock, net of issuance cost | |||||
| Net proceeds | |||||
| Proceeds from line of credit | |||||
| Repayments on line of credit | |||||
| Proceeds from long-term debt | |||||
| Repayments on short-term and long-term debt | |||||
| Related party loan | |||||
| Net cash provided by financing activities | |||||
| Change in cash | |||||
| Cash and cash equivalents - beginning of year | |||||
| Cash and cash equivalents end of year | |||||
| Shares issued for purchase of intangible assets | |||||
| Income tax paid | |||||
| Supplemental disclosure of cash flow information | |||||
| Interest paid | |||||
Loading...