|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$19.35M
19.73%
YoY
|
-$16.16M
8.27%
YoY
|
-$14.93M
19.1%
YoY
|
-$12.53M
58.72%
YoY
|
-$7.897M
564.95%
YoY
|
| Depreciation, Depletion And Amortization |
$1.448M
5.93%
YoY
|
$1.367M
23.22%
YoY
|
$1.110M
129.25%
YoY
|
$484.1K
128.62%
YoY
|
$211.7K
685.39%
YoY
|
| Cash From Operating Activities |
-$17.31M
70.77%
YoY
|
-$10.14M
-15.02%
YoY
|
-$11.93M
49.54%
YoY
|
-$7.978M
97.15%
YoY
|
-$4.047M
482.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$789.5K
49.45%
YoY
|
$528.2K
-85.68%
YoY
|
$3.690M
-66.6%
YoY
|
$11.05M
-1076.15%
YoY
|
-$1.132M
14117.84%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$330.0K
N/A
|
N/A
|
-$66.31K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$1.120M
111.93%
YoY
|
-$528.2K
-85.94%
YoY
|
-$3.756M
-66.31%
YoY
|
-$11.15M
885.28%
YoY
|
-$1.132M
6664.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$380.0K
-91.51%
YoY
|
$4.476M
N/A
|
$0.00
-100.0%
YoY
|
$24.40M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.50M
60.01%
YoY
|
$12.18M
174.92%
YoY
|
$4.432M
-14.48%
YoY
|
$5.182M
-84.12%
YoY
|
$32.64M
1705.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.31M
70.77%
YoY
|
-$10.14M
-15.02%
YoY
|
-$11.93M
49.54%
YoY
|
-$7.978M
97.15%
YoY
|
-$4.047M
482.17%
YoY
|
| Cash From Investing Activities |
-$1.120M
111.93%
YoY
|
-$528.2K
-85.94%
YoY
|
-$3.756M
-66.31%
YoY
|
-$11.15M
885.28%
YoY
|
-$1.132M
6664.73%
YoY
|
| Cash From Financing Activities |
$19.50M
60.01%
YoY
|
$12.18M
174.92%
YoY
|
$4.432M
-14.48%
YoY
|
$5.182M
-84.12%
YoY
|
$32.64M
1705.54%
YoY
|
| Net Change In Cash |
-$18.43M
-1314.9%
YoY
|
$1.517M
-113.48%
YoY
|
-$11.25M
-19.3%
YoY
|
-$13.95M
-150.79%
YoY
|
$27.46M
2405.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.31M
70.77%
YoY
|
-$10.14M
-15.02%
YoY
|
-$11.93M
49.54%
YoY
|
-$7.978M
97.15%
YoY
|
-$4.047M
482.17%
YoY
|
| Capital Expenditures |
$789.5K
49.45%
YoY
|
$528.2K
-85.68%
YoY
|
$3.690M
-66.6%
YoY
|
$11.05M
-1076.15%
YoY
|
-$1.132M
14117.84%
YoY
|
| Free Cash Flow |
-$18.10M
69.72%
YoY
|
-$10.67M
-31.71%
YoY
|
-$15.62M
-17.9%
YoY
|
-$19.03M
552.68%
YoY
|
-$2.915M
324.21%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.829M
30.67%
YoY
|
-$6.229M
44.83%
YoY
|
-$4.929M
19.2%
YoY
|
-$3.734M
-6.95%
YoY
|
-$4.460M
20.08%
YoY
|
-$4.301M
17.54%
YoY
|
-$4.135M
4.7%
YoY
|
-$4.013M
5.69%
YoY
|
-$3.715M
5.43%
YoY
|
-$3.659M
5.54%
YoY
|
-$3.949M
37.24%
YoY
|
-$3.797M
12.61%
YoY
|
-$3.523M
25.04%
YoY
|
-$3.467M
-8.71%
YoY
|
-$2.878M
39.4%
YoY
|
-$3.372M
315.48%
YoY
|
-$2.818M
130.29%
YoY
|
-$3.798M
1494.44%
YoY
|
-$2.064M
241.21%
YoY
|
| Depreciation, Depletion And Amortization |
$329.8K
-5.38%
YoY
|
$474.8K
-35.26%
YoY
|
$374.2K
-7.35%
YoY
|
$347.4K
49.23%
YoY
|
$348.5K
-9.04%
YoY
|
$733.4K
717.25%
YoY
|
$403.9K
-27.88%
YoY
|
$232.8K
-12.55%
YoY
|
$383.2K
96.52%
YoY
|
$89.74K
-292.95%
YoY
|
$560.0K
47.04%
YoY
|
$266.2K
546.19%
YoY
|
$195.0K
75.59%
YoY
|
-$46.51K
-147.6%
YoY
|
$380.8K
241.08%
YoY
|
$41.20K
-854.58%
YoY
|
$111.0K
1316.33%
YoY
|
$97.70K
1297.71%
YoY
|
$111.7K
1539.65%
YoY
|
| Cash From Operating Activities |
-$8.235M
114.45%
YoY
|
-$6.124M
180.98%
YoY
|
-$4.255M
176.68%
YoY
|
-$3.095M
-14.66%
YoY
|
-$3.840M
37.4%
YoY
|
-$2.180M
-41.73%
YoY
|
-$1.538M
-29.13%
YoY
|
-$3.627M
17.59%
YoY
|
-$2.795M
-4.76%
YoY
|
-$3.741M
131.41%
YoY
|
-$2.170M
64.56%
YoY
|
-$3.084M
1.91%
YoY
|
-$2.934M
45.52%
YoY
|
-$1.616M
-19.77%
YoY
|
-$1.319M
31.74%
YoY
|
-$3.026M
477.43%
YoY
|
-$2.016M
297.83%
YoY
|
-$2.015M
601.0%
YoY
|
-$1.001M
461.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$103.6K
-48.55%
YoY
|
-$221.4K
-905.09%
YoY
|
$484.5K
193.69%
YoY
|
$68.10K
-44.55%
YoY
|
$201.5K
-5.4%
YoY
|
$27.50K
-88.54%
YoY
|
$165.0K
-80.59%
YoY
|
$122.8K
-91.87%
YoY
|
$213.0K
-80.41%
YoY
|
$240.1K
-74.42%
YoY
|
$850.0K
-173.25%
YoY
|
$1.510M
-117.89%
YoY
|
$1.087M
-277.01%
YoY
|
$938.5K
-351.51%
YoY
|
-$1.160M
142.99%
YoY
|
-$8.438M
5115.58%
YoY
|
-$614.1K
415.01%
YoY
|
-$373.2K
N/A
|
-$477.6K
5899.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$273.7K
N/A
|
$0.00
N/A
|
-$56.40K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.690K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$66.31K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.510K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$103.6K
-77.39%
YoY
|
-$52.20K
89.82%
YoY
|
-$484.5K
193.69%
YoY
|
-$124.5K
1.37%
YoY
|
-$458.3K
115.22%
YoY
|
-$27.50K
-88.84%
YoY
|
-$165.0K
-80.59%
YoY
|
-$122.8K
-91.87%
YoY
|
-$213.0K
-81.53%
YoY
|
-$246.4K
-73.75%
YoY
|
-$850.0K
-26.75%
YoY
|
-$1.510M
-82.11%
YoY
|
-$1.153M
87.81%
YoY
|
-$938.5K
155.28%
YoY
|
-$1.160M
142.98%
YoY
|
-$8.438M
5115.9%
YoY
|
-$614.1K
392.26%
YoY
|
-$367.6K
N/A
|
-$477.6K
5892.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.154M
1102.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$179.1K
-94.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.195M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$20.24M
7996.28%
YoY
|
| Debt Paid & Issued, Net |
$51.45K
8.55%
YoY
|
N/A
|
N/A
|
N/A
|
$47.39K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.959M
-34.18%
YoY
|
$8.361M
59.78%
YoY
|
$7.108M
5185.3%
YoY
|
-$467.7K
-112.85%
YoY
|
$4.496M
41.42%
YoY
|
$5.233M
19.41%
YoY
|
$134.5K
49.43%
YoY
|
$3.639M
50932.4%
YoY
|
$3.179M
-7340.29%
YoY
|
$4.382M
-4331.74%
YoY
|
$90.00K
N/A
|
$7.130K
-99.87%
YoY
|
-$43.90K
-65.67%
YoY
|
-$103.6K
-454.14%
YoY
|
$0.00
-100.0%
YoY
|
$5.414M
48.7%
YoY
|
-$127.9K
-101.45%
YoY
|
$29.24K
-96.85%
YoY
|
$20.13M
3084.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$8.235M
114.45%
YoY
|
-$6.124M
180.98%
YoY
|
-$4.255M
176.68%
YoY
|
-$3.095M
-14.66%
YoY
|
-$3.840M
37.4%
YoY
|
-$2.180M
-41.73%
YoY
|
-$1.538M
-29.13%
YoY
|
-$3.627M
17.59%
YoY
|
-$2.795M
-4.76%
YoY
|
-$3.741M
131.41%
YoY
|
-$2.170M
64.56%
YoY
|
-$3.084M
1.91%
YoY
|
-$2.934M
45.52%
YoY
|
-$1.616M
-19.77%
YoY
|
-$1.319M
31.74%
YoY
|
-$3.026M
477.43%
YoY
|
-$2.016M
297.83%
YoY
|
-$2.015M
601.0%
YoY
|
-$1.001M
461.87%
YoY
|
| Cash From Investing Activities |
-$103.6K
-77.39%
YoY
|
-$52.20K
89.82%
YoY
|
-$484.5K
193.69%
YoY
|
-$124.5K
1.37%
YoY
|
-$458.3K
115.22%
YoY
|
-$27.50K
-88.84%
YoY
|
-$165.0K
-80.59%
YoY
|
-$122.8K
-91.87%
YoY
|
-$213.0K
-81.53%
YoY
|
-$246.4K
-73.75%
YoY
|
-$850.0K
-26.75%
YoY
|
-$1.510M
-82.11%
YoY
|
-$1.153M
87.81%
YoY
|
-$938.5K
155.28%
YoY
|
-$1.160M
142.98%
YoY
|
-$8.438M
5115.9%
YoY
|
-$614.1K
392.26%
YoY
|
-$367.6K
N/A
|
-$477.6K
5892.22%
YoY
|
| Cash From Financing Activities |
$2.959M
-34.18%
YoY
|
$8.361M
59.78%
YoY
|
$7.108M
5185.3%
YoY
|
-$467.7K
-112.85%
YoY
|
$4.496M
41.42%
YoY
|
$5.233M
19.41%
YoY
|
$134.5K
49.43%
YoY
|
$3.639M
50932.4%
YoY
|
$3.179M
-7340.29%
YoY
|
$4.382M
-4331.74%
YoY
|
$90.00K
N/A
|
$7.130K
-99.87%
YoY
|
-$43.90K
-65.67%
YoY
|
-$103.6K
-454.14%
YoY
|
$0.00
-100.0%
YoY
|
$5.414M
48.7%
YoY
|
-$127.9K
-101.45%
YoY
|
$29.24K
-96.85%
YoY
|
$20.13M
3084.86%
YoY
|
| Net Change In Cash |
-$5.379M
-2826.84%
YoY
|
$2.184M
-27.8%
YoY
|
$2.369M
-251.02%
YoY
|
-$3.687M
3224.89%
YoY
|
$197.3K
15.23%
YoY
|
$3.025M
665.87%
YoY
|
-$1.568M
-46.47%
YoY
|
-$110.9K
-97.58%
YoY
|
$171.2K
-104.14%
YoY
|
$395.0K
-114.86%
YoY
|
-$2.930M
18.19%
YoY
|
-$4.587M
-24.19%
YoY
|
-$4.132M
49.78%
YoY
|
-$2.659M
12.98%
YoY
|
-$2.479M
-113.29%
YoY
|
-$6.051M
-304.78%
YoY
|
-$2.758M
-133.62%
YoY
|
-$2.353M
-467.29%
YoY
|
$18.65M
4082.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.235M
114.45%
YoY
|
-$6.124M
180.98%
YoY
|
-$4.255M
176.68%
YoY
|
-$3.095M
-14.66%
YoY
|
-$3.840M
37.4%
YoY
|
-$2.180M
-41.73%
YoY
|
-$1.538M
-29.13%
YoY
|
-$3.627M
17.59%
YoY
|
-$2.795M
-4.76%
YoY
|
-$3.741M
131.41%
YoY
|
-$2.170M
64.56%
YoY
|
-$3.084M
1.91%
YoY
|
-$2.934M
45.52%
YoY
|
-$1.616M
-19.77%
YoY
|
-$1.319M
31.74%
YoY
|
-$3.026M
477.43%
YoY
|
-$2.016M
297.83%
YoY
|
-$2.015M
601.0%
YoY
|
-$1.001M
461.87%
YoY
|
| Capital Expenditures |
$103.6K
-48.55%
YoY
|
-$221.4K
-905.09%
YoY
|
$484.5K
193.69%
YoY
|
$68.10K
-44.55%
YoY
|
$201.5K
-5.4%
YoY
|
$27.50K
-88.54%
YoY
|
$165.0K
-80.59%
YoY
|
$122.8K
-91.87%
YoY
|
$213.0K
-80.41%
YoY
|
$240.1K
-74.42%
YoY
|
$850.0K
-173.25%
YoY
|
$1.510M
-117.89%
YoY
|
$1.087M
-277.01%
YoY
|
$938.5K
-351.51%
YoY
|
-$1.160M
142.99%
YoY
|
-$8.438M
5115.58%
YoY
|
-$614.1K
415.01%
YoY
|
-$373.2K
N/A
|
-$477.6K
5899.62%
YoY
|
| Free Cash Flow |
-$8.338M
106.33%
YoY
|
-$5.903M
167.45%
YoY
|
-$4.740M
178.33%
YoY
|
-$3.163M
-15.64%
YoY
|
-$4.041M
34.37%
YoY
|
-$2.207M
-44.55%
YoY
|
-$1.703M
-43.61%
YoY
|
-$3.750M
-18.38%
YoY
|
-$3.008M
-25.21%
YoY
|
-$3.981M
55.8%
YoY
|
-$3.020M
1808.73%
YoY
|
-$4.594M
-184.9%
YoY
|
-$4.021M
186.74%
YoY
|
-$2.555M
55.64%
YoY
|
-$158.2K
-69.77%
YoY
|
$5.411M
-1593.45%
YoY
|
-$1.402M
261.79%
YoY
|
-$1.642M
471.16%
YoY
|
-$523.4K
207.54%
YoY
|
Loading...