|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$84.16M
-142.01%
YoY
|
-$200.3M
-1262.42%
YoY
|
$17.23M
-88.38%
YoY
|
$148.3M
0.01%
YoY
|
$148.3M
-299.6%
YoY
|
| Depreciation, Depletion And Amortization |
$147.1M
-4.56%
YoY
|
$154.2M
-14.78%
YoY
|
$180.9M
-15.93%
YoY
|
$215.2M
7.48%
YoY
|
$200.2M
14.31%
YoY
|
| Cash From Operating Activities |
$202.6M
-2.43%
YoY
|
$207.6M
-25.06%
YoY
|
$277.1M
-18.29%
YoY
|
$339.1M
-5.79%
YoY
|
$359.9M
24.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$61.47M
-21.04%
YoY
|
$77.85M
-4.07%
YoY
|
$81.16M
-185.71%
YoY
|
-$94.68M
-222.32%
YoY
|
$77.41M
-12.63%
YoY
|
| Acquisitions |
$3.602M
15.6%
YoY
|
$3.116M
-57.27%
YoY
|
$7.292M
-90.37%
YoY
|
$75.70M
-74.76%
YoY
|
$299.9M
30.62%
YoY
|
| Other Investing Activities |
-$24.90M
-13.51%
YoY
|
-$28.79M
66.98%
YoY
|
-$17.24M
-82.64%
YoY
|
-$99.34M
-69.52%
YoY
|
-$325.9M
27.19%
YoY
|
| Cash From Investing Activities |
-$94.02M
-11.84%
YoY
|
-$106.6M
8.38%
YoY
|
-$98.40M
-49.29%
YoY
|
-$194.0M
-55.21%
YoY
|
-$433.2M
24.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.42M
-234.12%
YoY
|
-$45.05M
28.71%
YoY
|
-$35.00M
-216.67%
YoY
|
$30.00M
90.29%
YoY
|
$15.77M
-66.16%
YoY
|
| Debt Paid & Issued, Net |
$1.186B
2.54%
YoY
|
$1.157B
10.8%
YoY
|
$1.044B
57.77%
YoY
|
$661.9M
17.61%
YoY
|
$562.8M
-10.75%
YoY
|
| Cash From Financing Activities |
-$125.3M
16.89%
YoY
|
-$107.2M
-36.39%
YoY
|
-$168.6M
28.05%
YoY
|
-$131.6M
179.57%
YoY
|
-$47.09M
-127.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$202.6M
-2.43%
YoY
|
$207.6M
-25.06%
YoY
|
$277.1M
-18.29%
YoY
|
$339.1M
-5.79%
YoY
|
$359.9M
24.78%
YoY
|
| Cash From Investing Activities |
-$94.02M
-11.84%
YoY
|
-$106.6M
8.38%
YoY
|
-$98.40M
-49.29%
YoY
|
-$194.0M
-55.21%
YoY
|
-$433.2M
24.95%
YoY
|
| Cash From Financing Activities |
-$125.3M
16.89%
YoY
|
-$107.2M
-36.39%
YoY
|
-$168.6M
28.05%
YoY
|
-$131.6M
179.57%
YoY
|
-$47.09M
-127.27%
YoY
|
| Net Change In Cash |
-$13.61M
118.62%
YoY
|
-$6.226M
-161.61%
YoY
|
$10.11M
-24.8%
YoY
|
$13.44M
-112.36%
YoY
|
-$108.7M
-199.26%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$202.6M
-2.43%
YoY
|
$207.6M
-25.06%
YoY
|
$277.1M
-18.29%
YoY
|
$339.1M
-5.79%
YoY
|
$359.9M
24.78%
YoY
|
| Capital Expenditures |
$61.47M
-21.04%
YoY
|
$77.85M
-4.07%
YoY
|
$81.16M
-185.71%
YoY
|
-$94.68M
-222.32%
YoY
|
$77.41M
-12.63%
YoY
|
| Free Cash Flow |
$141.1M
8.73%
YoY
|
$129.8M
-33.75%
YoY
|
$195.9M
-54.84%
YoY
|
$433.8M
53.54%
YoY
|
$282.5M
41.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$29.68M
-229.3%
YoY
|
$44.89M
10.96%
YoY
|
$11.70M
-914.76%
YoY
|
$68.09M
169.52%
YoY
|
-$22.95M
-79.84%
YoY
|
$40.46M
-308.06%
YoY
|
-$1.436M
-98.44%
YoY
|
$25.27M
-63.03%
YoY
|
-$113.9M
59.33%
YoY
|
-$19.45M
-150.91%
YoY
|
-$92.26M
417.32%
YoY
|
$68.34M
58.4%
YoY
|
-$71.47M
-302.08%
YoY
|
$38.19M
-31.76%
YoY
|
-$17.84M
-228.96%
YoY
|
$43.15M
4.22%
YoY
|
$35.37M
59.31%
YoY
|
$55.97M
-18.18%
YoY
|
$13.83M
-15.15%
YoY
|
$41.40M
-126.2%
YoY
|
| Depreciation, Depletion And Amortization |
$31.55M
-13.51%
YoY
|
$35.93M
-2.15%
YoY
|
$36.45M
-2.17%
YoY
|
$32.74M
-23.28%
YoY
|
$36.47M
-19.79%
YoY
|
$36.72M
-8.6%
YoY
|
$37.25M
-14.81%
YoY
|
$42.67M
-0.58%
YoY
|
$45.47M
-13.29%
YoY
|
$40.17M
-23.36%
YoY
|
$43.73M
-24.97%
YoY
|
$42.92M
-2.87%
YoY
|
$52.44M
17.09%
YoY
|
$52.42M
-3.91%
YoY
|
$58.28M
6.8%
YoY
|
$44.19M
0.67%
YoY
|
$44.79M
-63.27%
YoY
|
$54.56M
12.65%
YoY
|
$54.57M
10.22%
YoY
|
$43.89M
17.99%
YoY
|
| Cash From Operating Activities |
$179.8M
22.96%
YoY
|
$8.500M
-260.98%
YoY
|
-$85.01M
-4.18%
YoY
|
$150.3M
-17.97%
YoY
|
$146.2M
35.61%
YoY
|
-$5.280M
345.19%
YoY
|
-$88.71M
7.75%
YoY
|
$183.3M
-17.94%
YoY
|
$107.8M
-16.99%
YoY
|
-$1.186M
-108.63%
YoY
|
-$82.34M
-8.45%
YoY
|
$223.4M
23.66%
YoY
|
$129.9M
-44.51%
YoY
|
$13.74M
50.16%
YoY
|
-$89.94M
6.09%
YoY
|
$180.6M
-11.94%
YoY
|
$234.1M
51.21%
YoY
|
$9.152M
-79.29%
YoY
|
-$84.77M
-29.82%
YoY
|
$205.1M
2.81%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$12.86M
-3.44%
YoY
|
$13.12M
-9.69%
YoY
|
$12.01M
-17.22%
YoY
|
$26.77M
38.41%
YoY
|
$13.32M
-26.79%
YoY
|
$14.53M
-28.15%
YoY
|
$14.50M
-27.8%
YoY
|
$19.34M
-17.84%
YoY
|
$18.19M
-4.69%
YoY
|
$20.22M
-198.13%
YoY
|
$20.09M
12.07%
YoY
|
$23.54M
-177.78%
YoY
|
$19.09M
-176.08%
YoY
|
-$20.61M
-2.45%
YoY
|
$17.92M
-198.45%
YoY
|
-$30.26M
-0.97%
YoY
|
-$25.09M
-67.29%
YoY
|
-$21.13M
-221.41%
YoY
|
-$18.21M
-195.82%
YoY
|
-$30.56M
-234.62%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$915.0K
-39.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.500M
1462.5%
YoY
|
N/A
|
N/A
|
N/A
|
$96.00K
-96.83%
YoY
|
N/A
|
N/A
|
N/A
|
$3.032M
N/A
|
N/A
|
| Other Investing Activities |
-$13.97M
17.54%
YoY
|
-$13.30M
116.09%
YoY
|
$110.9M
-3899.21%
YoY
|
$2.444M
-127.74%
YoY
|
-$11.89M
41.78%
YoY
|
-$6.154M
4.38%
YoY
|
-$2.918M
-48.41%
YoY
|
-$8.811M
-269.02%
YoY
|
-$8.385M
-33.94%
YoY
|
-$5.896M
0.27%
YoY
|
-$5.656M
45.66%
YoY
|
$5.213M
-144.52%
YoY
|
-$12.69M
-80.29%
YoY
|
-$5.880M
-67.18%
YoY
|
-$3.883M
-27.11%
YoY
|
-$11.71M
14.77%
YoY
|
-$64.39M
-79.6%
YoY
|
-$17.91M
12.67%
YoY
|
-$5.327M
-42.72%
YoY
|
-$10.20M
-73.22%
YoY
|
| Cash From Investing Activities |
-$26.83M
6.46%
YoY
|
-$26.42M
27.73%
YoY
|
$98.86M
-515.24%
YoY
|
-$24.32M
-13.59%
YoY
|
-$25.21M
-5.16%
YoY
|
-$20.68M
-21.11%
YoY
|
-$23.81M
-7.52%
YoY
|
-$28.15M
53.61%
YoY
|
-$26.58M
-16.37%
YoY
|
-$26.22M
-1.02%
YoY
|
-$25.74M
18.05%
YoY
|
-$18.33M
-56.34%
YoY
|
-$31.78M
-64.48%
YoY
|
-$26.49M
-32.15%
YoY
|
-$21.81M
-7.33%
YoY
|
-$41.97M
2.97%
YoY
|
-$89.48M
-77.2%
YoY
|
-$39.04M
16.88%
YoY
|
-$23.53M
-16.85%
YoY
|
-$40.76M
-32.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$13.50M
8.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.50M
25.0%
YoY
|
-$16.05M
190.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
$10.00M
0.0%
YoY
|
-$5.531M
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
35.74%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$7.367M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$250.3M
-18.27%
YoY
|
N/A
|
N/A
|
N/A
|
$306.2M
55.92%
YoY
|
N/A
|
N/A
|
N/A
|
$196.4M
75.68%
YoY
|
N/A
|
N/A
|
N/A
|
$111.8M
170.7%
YoY
|
N/A
|
N/A
|
N/A
|
$41.30M
N/A
|
N/A
|
| Cash From Financing Activities |
-$127.0M
42.68%
YoY
|
$3.951M
-65.63%
YoY
|
-$16.92M
-116.66%
YoY
|
-$149.4M
-8.1%
YoY
|
-$89.01M
19.72%
YoY
|
$11.49M
-51.91%
YoY
|
$101.6M
-3.99%
YoY
|
-$162.6M
-27.37%
YoY
|
-$74.35M
-22.81%
YoY
|
$23.90M
-28.89%
YoY
|
$105.8M
-10.32%
YoY
|
-$223.9M
54.66%
YoY
|
-$96.32M
-28.09%
YoY
|
$33.61M
-29.91%
YoY
|
$118.0M
19.07%
YoY
|
-$144.7M
-11.17%
YoY
|
-$133.9M
-215.63%
YoY
|
$47.96M
-292.6%
YoY
|
$99.09M
127.79%
YoY
|
-$162.9M
238.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$179.8M
22.96%
YoY
|
$8.500M
-260.98%
YoY
|
-$85.01M
-4.18%
YoY
|
$150.3M
-17.97%
YoY
|
$146.2M
35.61%
YoY
|
-$5.280M
345.19%
YoY
|
-$88.71M
7.75%
YoY
|
$183.3M
-17.94%
YoY
|
$107.8M
-16.99%
YoY
|
-$1.186M
-108.63%
YoY
|
-$82.34M
-8.45%
YoY
|
$223.4M
23.66%
YoY
|
$129.9M
-44.51%
YoY
|
$13.74M
50.16%
YoY
|
-$89.94M
6.09%
YoY
|
$180.6M
-11.94%
YoY
|
$234.1M
51.21%
YoY
|
$9.152M
-79.29%
YoY
|
-$84.77M
-29.82%
YoY
|
$205.1M
2.81%
YoY
|
| Cash From Investing Activities |
-$26.83M
6.46%
YoY
|
-$26.42M
27.73%
YoY
|
$98.86M
-515.24%
YoY
|
-$24.32M
-13.59%
YoY
|
-$25.21M
-5.16%
YoY
|
-$20.68M
-21.11%
YoY
|
-$23.81M
-7.52%
YoY
|
-$28.15M
53.61%
YoY
|
-$26.58M
-16.37%
YoY
|
-$26.22M
-1.02%
YoY
|
-$25.74M
18.05%
YoY
|
-$18.33M
-56.34%
YoY
|
-$31.78M
-64.48%
YoY
|
-$26.49M
-32.15%
YoY
|
-$21.81M
-7.33%
YoY
|
-$41.97M
2.97%
YoY
|
-$89.48M
-77.2%
YoY
|
-$39.04M
16.88%
YoY
|
-$23.53M
-16.85%
YoY
|
-$40.76M
-32.96%
YoY
|
| Cash From Financing Activities |
-$127.0M
42.68%
YoY
|
$3.951M
-65.63%
YoY
|
-$16.92M
-116.66%
YoY
|
-$149.4M
-8.1%
YoY
|
-$89.01M
19.72%
YoY
|
$11.49M
-51.91%
YoY
|
$101.6M
-3.99%
YoY
|
-$162.6M
-27.37%
YoY
|
-$74.35M
-22.81%
YoY
|
$23.90M
-28.89%
YoY
|
$105.8M
-10.32%
YoY
|
-$223.9M
54.66%
YoY
|
-$96.32M
-28.09%
YoY
|
$33.61M
-29.91%
YoY
|
$118.0M
19.07%
YoY
|
-$144.7M
-11.17%
YoY
|
-$133.9M
-215.63%
YoY
|
$47.96M
-292.6%
YoY
|
$99.09M
127.79%
YoY
|
-$162.9M
238.03%
YoY
|
| Net Change In Cash |
$25.99M
-18.87%
YoY
|
-$13.97M
-3.46%
YoY
|
-$4.032M
-60.21%
YoY
|
-$23.39M
214.41%
YoY
|
$32.03M
363.26%
YoY
|
-$14.47M
313.25%
YoY
|
-$10.13M
168766.67%
YoY
|
-$7.439M
-60.48%
YoY
|
$6.914M
280.73%
YoY
|
-$3.501M
-116.78%
YoY
|
-$6.000K
-100.14%
YoY
|
-$18.82M
208.91%
YoY
|
$1.816M
-82.99%
YoY
|
$20.87M
15.5%
YoY
|
$4.259M
-146.21%
YoY
|
-$6.094M
-533.12%
YoY
|
$10.68M
-108.77%
YoY
|
$18.07M
-228.16%
YoY
|
-$9.217M
-91.27%
YoY
|
$1.407M
-98.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$179.8M
22.96%
YoY
|
$8.500M
-260.98%
YoY
|
-$85.01M
-4.18%
YoY
|
$150.3M
-17.97%
YoY
|
$146.2M
35.61%
YoY
|
-$5.280M
345.19%
YoY
|
-$88.71M
7.75%
YoY
|
$183.3M
-17.94%
YoY
|
$107.8M
-16.99%
YoY
|
-$1.186M
-108.63%
YoY
|
-$82.34M
-8.45%
YoY
|
$223.4M
23.66%
YoY
|
$129.9M
-44.51%
YoY
|
$13.74M
50.16%
YoY
|
-$89.94M
6.09%
YoY
|
$180.6M
-11.94%
YoY
|
$234.1M
51.21%
YoY
|
$9.152M
-79.29%
YoY
|
-$84.77M
-29.82%
YoY
|
$205.1M
2.81%
YoY
|
| Capital Expenditures |
$12.86M
-3.44%
YoY
|
$13.12M
-9.69%
YoY
|
$12.01M
-17.22%
YoY
|
$26.77M
38.41%
YoY
|
$13.32M
-26.79%
YoY
|
$14.53M
-28.15%
YoY
|
$14.50M
-27.8%
YoY
|
$19.34M
-17.84%
YoY
|
$18.19M
-4.69%
YoY
|
$20.22M
-198.13%
YoY
|
$20.09M
12.07%
YoY
|
$23.54M
-177.78%
YoY
|
$19.09M
-176.08%
YoY
|
-$20.61M
-2.45%
YoY
|
$17.92M
-198.45%
YoY
|
-$30.26M
-0.97%
YoY
|
-$25.09M
-67.29%
YoY
|
-$21.13M
-221.41%
YoY
|
-$18.21M
-195.82%
YoY
|
-$30.56M
-234.62%
YoY
|
| Free Cash Flow |
$167.0M
25.6%
YoY
|
-$4.620M
-76.68%
YoY
|
-$97.01M
-6.01%
YoY
|
$123.6M
-24.63%
YoY
|
$132.9M
48.28%
YoY
|
-$19.81M
-7.47%
YoY
|
-$103.2M
0.77%
YoY
|
$163.9M
-17.95%
YoY
|
$89.65M
-19.11%
YoY
|
-$21.41M
-162.32%
YoY
|
-$102.4M
-5.04%
YoY
|
$199.8M
-5.25%
YoY
|
$110.8M
-57.24%
YoY
|
$34.35M
13.45%
YoY
|
-$107.9M
62.03%
YoY
|
$210.9M
-10.51%
YoY
|
$259.2M
11.95%
YoY
|
$30.28M
12.97%
YoY
|
-$66.57M
-52.38%
YoY
|
$235.7M
33.29%
YoY
|
Loading...