|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.708B
-1.38%
YoY
|
$2.746B
19.18%
YoY
|
$2.304B
2.95%
YoY
|
$2.238B
23.24%
YoY
|
$1.816B
21.39%
YoY
|
| Depreciation, Depletion And Amortization |
$2.863B
26.29%
YoY
|
$2.267B
9.46%
YoY
|
$2.071B
1.62%
YoY
|
$2.038B
1.95%
YoY
|
$1.999B
19.63%
YoY
|
| Cash From Operating Activities |
$6.043B
12.12%
YoY
|
$5.390B
14.22%
YoY
|
$4.719B
4.03%
YoY
|
$4.536B
4.56%
YoY
|
$4.338B
27.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.227B
-0.12%
YoY
|
$3.231B
11.61%
YoY
|
$2.895B
-211.91%
YoY
|
-$2.587B
-226.88%
YoY
|
$2.039B
28.64%
YoY
|
| Acquisitions |
$395.0M
-94.72%
YoY
|
$7.488B
4304.71%
YoY
|
$170.0M
-54.91%
YoY
|
$377.0M
402.67%
YoY
|
$75.00M
-98.16%
YoY
|
| Other Investing Activities |
$65.00M
62.5%
YoY
|
$40.00M
-61.54%
YoY
|
$104.0M
-121.85%
YoY
|
-$476.0M
-4427.27%
YoY
|
$11.00M
-26.67%
YoY
|
| Cash From Investing Activities |
-$3.566B
-66.36%
YoY
|
-$10.60B
242.96%
YoY
|
-$3.091B
0.91%
YoY
|
-$3.063B
61.72%
YoY
|
-$1.894B
-60.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$262.0M
-79.88%
YoY
|
$1.302B
-189.42%
YoY
|
-$1.456B
-207.85%
YoY
|
$1.350B
235.82%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.673B
-151.85%
YoY
|
$5.155B
-438.25%
YoY
|
-$1.524B
25.33%
YoY
|
-$1.216B
-58.07%
YoY
|
-$2.900B
86.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.043B
12.12%
YoY
|
$5.390B
14.22%
YoY
|
$4.719B
4.03%
YoY
|
$4.536B
4.56%
YoY
|
$4.338B
27.48%
YoY
|
| Cash From Investing Activities |
-$3.566B
-66.36%
YoY
|
-$10.60B
242.96%
YoY
|
-$3.091B
0.91%
YoY
|
-$3.063B
61.72%
YoY
|
-$1.894B
-60.92%
YoY
|
| Cash From Financing Activities |
-$2.673B
-151.85%
YoY
|
$5.155B
-438.25%
YoY
|
-$1.524B
25.33%
YoY
|
-$1.216B
-58.07%
YoY
|
-$2.900B
86.02%
YoY
|
| Net Change In Cash |
-$190.0M
192.31%
YoY
|
-$65.00M
-160.75%
YoY
|
$107.0M
-58.37%
YoY
|
$257.0M
-156.61%
YoY
|
-$454.0M
-84.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.043B
12.12%
YoY
|
$5.390B
14.22%
YoY
|
$4.719B
4.03%
YoY
|
$4.536B
4.56%
YoY
|
$4.338B
27.48%
YoY
|
| Capital Expenditures |
$3.227B
-0.12%
YoY
|
$3.231B
11.61%
YoY
|
$2.895B
-211.91%
YoY
|
-$2.587B
-226.88%
YoY
|
$2.039B
28.64%
YoY
|
| Free Cash Flow |
$2.816B
30.43%
YoY
|
$2.159B
18.37%
YoY
|
$1.824B
-74.39%
YoY
|
$7.123B
209.83%
YoY
|
$2.299B
26.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$723.0M
13.5%
YoY
|
$742.0M
24.08%
YoY
|
$603.0M
-20.66%
YoY
|
$726.0M
6.76%
YoY
|
$637.0M
-10.03%
YoY
|
$598.0M
21.3%
YoY
|
$760.0M
14.63%
YoY
|
$680.0M
10.57%
YoY
|
$708.0M
32.83%
YoY
|
$493.0M
-1.2%
YoY
|
$663.0M
3.76%
YoY
|
$615.0M
4.77%
YoY
|
$533.0M
3.9%
YoY
|
$499.0M
-1.38%
YoY
|
$639.0M
18.77%
YoY
|
$587.0M
67.24%
YoY
|
$513.0M
21.85%
YoY
|
$506.0M
15.53%
YoY
|
$538.0M
37.95%
YoY
|
| Depreciation, Depletion And Amortization |
$735.0M
12.04%
YoY
|
$770.0M
18.1%
YoY
|
$729.0M
30.65%
YoY
|
$708.0M
30.39%
YoY
|
$656.0M
27.63%
YoY
|
$652.0M
23.95%
YoY
|
$558.0M
7.51%
YoY
|
$543.0M
4.22%
YoY
|
$514.0M
1.78%
YoY
|
$526.0M
-3.49%
YoY
|
$519.0M
3.18%
YoY
|
$521.0M
2.56%
YoY
|
$505.0M
4.77%
YoY
|
$545.0M
6.86%
YoY
|
$503.0M
-2.71%
YoY
|
$508.0M
1.6%
YoY
|
$482.0M
2.12%
YoY
|
$510.0M
16.97%
YoY
|
$517.0M
23.39%
YoY
|
| Cash From Operating Activities |
$1.501B
24.25%
YoY
|
$1.698B
12.38%
YoY
|
$1.592B
17.23%
YoY
|
$1.545B
33.88%
YoY
|
$1.208B
-11.63%
YoY
|
$1.511B
9.33%
YoY
|
$1.358B
7.52%
YoY
|
$1.154B
12.04%
YoY
|
$1.367B
31.44%
YoY
|
$1.382B
31.74%
YoY
|
$1.263B
6.85%
YoY
|
$1.030B
-1.62%
YoY
|
$1.040B
-17.33%
YoY
|
$1.049B
5.85%
YoY
|
$1.182B
-0.17%
YoY
|
$1.047B
0.38%
YoY
|
$1.258B
12.32%
YoY
|
$991.0M
31.61%
YoY
|
$1.184B
15.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$650.0M
-21.78%
YoY
|
$888.0M
-20.36%
YoY
|
$776.0M
-0.64%
YoY
|
$732.0M
9.75%
YoY
|
$831.0M
24.4%
YoY
|
$1.115B
7.01%
YoY
|
$781.0M
16.05%
YoY
|
$667.0M
28.27%
YoY
|
$668.0M
1.21%
YoY
|
$1.042B
-220.88%
YoY
|
$673.0M
-188.9%
YoY
|
$520.0M
-194.55%
YoY
|
$660.0M
-257.89%
YoY
|
-$862.0M
11.37%
YoY
|
-$757.0M
63.15%
YoY
|
-$550.0M
38.89%
YoY
|
-$418.0M
54.81%
YoY
|
-$774.0M
96.45%
YoY
|
-$464.0M
35.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$3.000M
-72.73%
YoY
|
N/A
|
N/A
|
N/A
|
$11.00M
-67.65%
YoY
|
N/A
|
N/A
|
N/A
|
$34.00M
277.78%
YoY
|
N/A
|
N/A
|
N/A
|
$9.000M
28.57%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$150.0M
61.29%
YoY
|
$21.00M
-100.32%
YoY
|
-$8.000M
-102.66%
YoY
|
-$354.0M
-62.22%
YoY
|
$93.00M
-206.9%
YoY
|
-$6.647B
15726.19%
YoY
|
$301.0M
5920.0%
YoY
|
-$937.0M
2185.37%
YoY
|
-$87.00M
-191.58%
YoY
|
-$42.00M
-74.55%
YoY
|
$5.000M
-102.79%
YoY
|
-$41.00M
-286.36%
YoY
|
$95.00M
-36.67%
YoY
|
-$165.0M
1078.57%
YoY
|
-$179.0M
-371.21%
YoY
|
$22.00M
0.0%
YoY
|
$150.0M
108.33%
YoY
|
-$14.00M
-99.56%
YoY
|
$66.00M
230.0%
YoY
|
| Cash From Investing Activities |
-$731.0M
-11.82%
YoY
|
-$867.0M
-88.83%
YoY
|
-$784.0M
63.33%
YoY
|
-$1.086B
-32.29%
YoY
|
-$829.0M
9.8%
YoY
|
-$7.762B
616.05%
YoY
|
-$480.0M
-28.14%
YoY
|
-$1.604B
185.92%
YoY
|
-$755.0M
-2.96%
YoY
|
-$1.084B
5.55%
YoY
|
-$668.0M
-28.63%
YoY
|
-$561.0M
6.25%
YoY
|
-$778.0M
36.01%
YoY
|
-$1.027B
30.33%
YoY
|
-$936.0M
135.18%
YoY
|
-$528.0M
41.18%
YoY
|
-$572.0M
71.26%
YoY
|
-$788.0M
-78.15%
YoY
|
-$398.0M
23.22%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$344.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
-28.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0M
40.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$250.0M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$821.0M
53.17%
YoY
|
-$843.0M
-113.92%
YoY
|
-$1.049B
138.95%
YoY
|
-$245.0M
-189.74%
YoY
|
-$536.0M
-27.27%
YoY
|
$6.058B
605700.0%
YoY
|
-$439.0M
-27.56%
YoY
|
$273.0M
-145.5%
YoY
|
-$737.0M
131.03%
YoY
|
$1.000M
-99.43%
YoY
|
-$606.0M
-38.41%
YoY
|
-$600.0M
-363.16%
YoY
|
-$319.0M
-49.76%
YoY
|
$175.0M
-181.78%
YoY
|
-$984.0M
12.33%
YoY
|
$228.0M
-123.27%
YoY
|
-$635.0M
-23.49%
YoY
|
-$214.0M
-107.97%
YoY
|
-$876.0M
-67.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.501B
24.25%
YoY
|
$1.698B
12.38%
YoY
|
$1.592B
17.23%
YoY
|
$1.545B
33.88%
YoY
|
$1.208B
-11.63%
YoY
|
$1.511B
9.33%
YoY
|
$1.358B
7.52%
YoY
|
$1.154B
12.04%
YoY
|
$1.367B
31.44%
YoY
|
$1.382B
31.74%
YoY
|
$1.263B
6.85%
YoY
|
$1.030B
-1.62%
YoY
|
$1.040B
-17.33%
YoY
|
$1.049B
5.85%
YoY
|
$1.182B
-0.17%
YoY
|
$1.047B
0.38%
YoY
|
$1.258B
12.32%
YoY
|
$991.0M
31.61%
YoY
|
$1.184B
15.06%
YoY
|
| Cash From Investing Activities |
-$731.0M
-11.82%
YoY
|
-$867.0M
-88.83%
YoY
|
-$784.0M
63.33%
YoY
|
-$1.086B
-32.29%
YoY
|
-$829.0M
9.8%
YoY
|
-$7.762B
616.05%
YoY
|
-$480.0M
-28.14%
YoY
|
-$1.604B
185.92%
YoY
|
-$755.0M
-2.96%
YoY
|
-$1.084B
5.55%
YoY
|
-$668.0M
-28.63%
YoY
|
-$561.0M
6.25%
YoY
|
-$778.0M
36.01%
YoY
|
-$1.027B
30.33%
YoY
|
-$936.0M
135.18%
YoY
|
-$528.0M
41.18%
YoY
|
-$572.0M
71.26%
YoY
|
-$788.0M
-78.15%
YoY
|
-$398.0M
23.22%
YoY
|
| Cash From Financing Activities |
-$821.0M
53.17%
YoY
|
-$843.0M
-113.92%
YoY
|
-$1.049B
138.95%
YoY
|
-$245.0M
-189.74%
YoY
|
-$536.0M
-27.27%
YoY
|
$6.058B
605700.0%
YoY
|
-$439.0M
-27.56%
YoY
|
$273.0M
-145.5%
YoY
|
-$737.0M
131.03%
YoY
|
$1.000M
-99.43%
YoY
|
-$606.0M
-38.41%
YoY
|
-$600.0M
-363.16%
YoY
|
-$319.0M
-49.76%
YoY
|
$175.0M
-181.78%
YoY
|
-$984.0M
12.33%
YoY
|
$228.0M
-123.27%
YoY
|
-$635.0M
-23.49%
YoY
|
-$214.0M
-107.97%
YoY
|
-$876.0M
-67.18%
YoY
|
| Net Change In Cash |
-$52.00M
-66.67%
YoY
|
-$12.00M
-93.78%
YoY
|
-$241.0M
-154.9%
YoY
|
$214.0M
-220.9%
YoY
|
-$156.0M
24.8%
YoY
|
-$193.0M
-164.55%
YoY
|
$439.0M
-4090.91%
YoY
|
-$177.0M
35.11%
YoY
|
-$125.0M
135.85%
YoY
|
$299.0M
51.78%
YoY
|
-$11.00M
-98.51%
YoY
|
-$131.0M
-117.54%
YoY
|
-$53.00M
-201.92%
YoY
|
$197.0M
-1890.91%
YoY
|
-$738.0M
720.0%
YoY
|
$747.0M
-340.19%
YoY
|
$52.00M
-223.81%
YoY
|
-$11.00M
-93.45%
YoY
|
-$90.00M
-95.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.501B
24.25%
YoY
|
$1.698B
12.38%
YoY
|
$1.592B
17.23%
YoY
|
$1.545B
33.88%
YoY
|
$1.208B
-11.63%
YoY
|
$1.511B
9.33%
YoY
|
$1.358B
7.52%
YoY
|
$1.154B
12.04%
YoY
|
$1.367B
31.44%
YoY
|
$1.382B
31.74%
YoY
|
$1.263B
6.85%
YoY
|
$1.030B
-1.62%
YoY
|
$1.040B
-17.33%
YoY
|
$1.049B
5.85%
YoY
|
$1.182B
-0.17%
YoY
|
$1.047B
0.38%
YoY
|
$1.258B
12.32%
YoY
|
$991.0M
31.61%
YoY
|
$1.184B
15.06%
YoY
|
| Capital Expenditures |
$650.0M
-21.78%
YoY
|
$888.0M
-20.36%
YoY
|
$776.0M
-0.64%
YoY
|
$732.0M
9.75%
YoY
|
$831.0M
24.4%
YoY
|
$1.115B
7.01%
YoY
|
$781.0M
16.05%
YoY
|
$667.0M
28.27%
YoY
|
$668.0M
1.21%
YoY
|
$1.042B
-220.88%
YoY
|
$673.0M
-188.9%
YoY
|
$520.0M
-194.55%
YoY
|
$660.0M
-257.89%
YoY
|
-$862.0M
11.37%
YoY
|
-$757.0M
63.15%
YoY
|
-$550.0M
38.89%
YoY
|
-$418.0M
54.81%
YoY
|
-$774.0M
96.45%
YoY
|
-$464.0M
35.28%
YoY
|
| Free Cash Flow |
$851.0M
125.73%
YoY
|
$810.0M
104.55%
YoY
|
$816.0M
41.42%
YoY
|
$813.0M
66.94%
YoY
|
$377.0M
-46.07%
YoY
|
$396.0M
16.47%
YoY
|
$577.0M
-2.2%
YoY
|
$487.0M
-4.51%
YoY
|
$699.0M
83.95%
YoY
|
$340.0M
-82.21%
YoY
|
$590.0M
-69.57%
YoY
|
$510.0M
-68.07%
YoY
|
$380.0M
-77.33%
YoY
|
$1.911B
8.27%
YoY
|
$1.939B
17.66%
YoY
|
$1.597B
10.98%
YoY
|
$1.676B
20.58%
YoY
|
$1.765B
53.88%
YoY
|
$1.648B
20.12%
YoY
|
Loading...