|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$10.34M
75.91%
YoY
|
-$5.875M
-80.56%
YoY
|
-$30.22M
71.54%
YoY
|
-$17.62M
-27.94%
YoY
|
-$24.45M
94.35%
YoY
|
| Depreciation, Depletion And Amortization |
$113.0K
-70.03%
YoY
|
$377.0K
-54.19%
YoY
|
$823.0K
8.01%
YoY
|
$762.0K
59.41%
YoY
|
$478.0K
193.25%
YoY
|
| Cash From Operating Activities |
-$10.29M
26.63%
YoY
|
-$8.125M
-51.36%
YoY
|
-$16.70M
14.38%
YoY
|
-$14.60M
-19.87%
YoY
|
-$18.22M
49.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$100.0K
733.33%
YoY
|
$12.00K
-94.78%
YoY
|
$230.0K
-10.16%
YoY
|
$256.0K
-74.27%
YoY
|
$995.0K
299.6%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$20.00K
-96.39%
YoY
|
$554.0K
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$7.480M
28.94%
YoY
|
$5.801M
-63.84%
YoY
|
$16.04M
-420.52%
YoY
|
-$5.005M
-80.13%
YoY
|
| Cash From Investing Activities |
-$387.0K
-105.29%
YoY
|
$7.312M
41.21%
YoY
|
$5.178M
-65.28%
YoY
|
$14.91M
-314.98%
YoY
|
-$6.937M
-73.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
-100.0%
YoY
|
$120.0K
106.9%
YoY
|
$58.00K
N/A
|
$0.00
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.53M
2150.85%
YoY
|
$468.0K
-95.39%
YoY
|
$10.15M
12128.92%
YoY
|
$83.00K
-99.38%
YoY
|
$13.45M
-64.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.29M
26.63%
YoY
|
-$8.125M
-51.36%
YoY
|
-$16.70M
14.38%
YoY
|
-$14.60M
-19.87%
YoY
|
-$18.22M
49.53%
YoY
|
| Cash From Investing Activities |
-$387.0K
-105.29%
YoY
|
$7.312M
41.21%
YoY
|
$5.178M
-65.28%
YoY
|
$14.91M
-314.98%
YoY
|
-$6.937M
-73.43%
YoY
|
| Cash From Financing Activities |
$10.53M
2150.85%
YoY
|
$468.0K
-95.39%
YoY
|
$10.15M
12128.92%
YoY
|
$83.00K
-99.38%
YoY
|
$13.45M
-64.57%
YoY
|
| Net Change In Cash |
-$142.0K
-58.84%
YoY
|
-$345.0K
-74.91%
YoY
|
-$1.375M
-449.87%
YoY
|
$393.0K
-103.36%
YoY
|
-$11.71M
3374.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.29M
26.63%
YoY
|
-$8.125M
-51.36%
YoY
|
-$16.70M
14.38%
YoY
|
-$14.60M
-19.87%
YoY
|
-$18.22M
49.53%
YoY
|
| Capital Expenditures |
$100.0K
733.33%
YoY
|
$12.00K
-94.78%
YoY
|
$230.0K
-10.16%
YoY
|
$256.0K
-74.27%
YoY
|
$995.0K
299.6%
YoY
|
| Free Cash Flow |
-$10.39M
27.68%
YoY
|
-$8.137M
-51.95%
YoY
|
-$16.93M
13.96%
YoY
|
-$14.86M
-22.68%
YoY
|
-$19.22M
54.54%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.540M
-4265.14%
YoY
|
-$4.355M
-44.15%
YoY
|
-$2.773M
-239.35%
YoY
|
-$3.727M
868.05%
YoY
|
$109.0K
-6.84%
YoY
|
-$7.798M
-58.51%
YoY
|
$1.990M
-171.51%
YoY
|
-$385.0K
-92.31%
YoY
|
$117.0K
-102.9%
YoY
|
-$18.79M
431.63%
YoY
|
-$2.783M
-27.99%
YoY
|
-$5.007M
4.64%
YoY
|
-$4.028M
-25.85%
YoY
|
-$3.535M
-32.4%
YoY
|
-$3.865M
-35.49%
YoY
|
-$4.785M
-38.65%
YoY
|
-$5.432M
0.06%
YoY
|
-$5.229M
46.88%
YoY
|
-$5.991M
55.13%
YoY
|
| Depreciation, Depletion And Amortization |
$23.00K
-42.5%
YoY
|
$139.0K
-23.2%
YoY
|
$25.00K
-69.51%
YoY
|
$27.00K
-76.32%
YoY
|
$40.00K
-82.06%
YoY
|
$181.0K
26.57%
YoY
|
$82.00K
-32.79%
YoY
|
$114.0K
-3.39%
YoY
|
$223.0K
11.5%
YoY
|
$143.0K
-23.94%
YoY
|
$122.0K
0.83%
YoY
|
$118.0K
-4.84%
YoY
|
$200.0K
9.29%
YoY
|
$188.0K
32.39%
YoY
|
$121.0K
75.36%
YoY
|
$124.0K
87.88%
YoY
|
$183.0K
75.96%
YoY
|
$142.0K
102.86%
YoY
|
$69.00K
97.14%
YoY
|
| Cash From Operating Activities |
-$1.246M
-59.4%
YoY
|
-$2.665M
120.98%
YoY
|
-$2.615M
-892.42%
YoY
|
-$1.940M
-44.96%
YoY
|
-$3.069M
-17.59%
YoY
|
-$1.206M
-68.12%
YoY
|
$330.0K
-102.72%
YoY
|
-$3.525M
-253.86%
YoY
|
-$3.724M
21.42%
YoY
|
-$3.783M
6.06%
YoY
|
-$12.14M
151.4%
YoY
|
$2.291M
-268.83%
YoY
|
-$3.067M
-36.76%
YoY
|
-$3.567M
-20.63%
YoY
|
-$4.829M
38.96%
YoY
|
-$1.357M
-76.66%
YoY
|
-$4.850M
9.14%
YoY
|
-$4.494M
-0.13%
YoY
|
-$3.475M
-8.31%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.000K
150.0%
YoY
|
$138.0K
345.16%
YoY
|
$96.00K
255.56%
YoY
|
$107.0K
256.67%
YoY
|
$2.000K
-85.71%
YoY
|
$31.00K
-79.74%
YoY
|
$27.00K
-87.73%
YoY
|
$30.00K
-71.7%
YoY
|
$14.00K
-6.67%
YoY
|
$153.0K
-80.75%
YoY
|
$220.0K
-443.75%
YoY
|
$106.0K
-188.33%
YoY
|
$15.00K
-81.48%
YoY
|
$795.0K
-284.45%
YoY
|
-$64.00K
-93.83%
YoY
|
-$120.0K
-50.62%
YoY
|
$81.00K
-49.38%
YoY
|
-$431.0K
-30.48%
YoY
|
-$1.038M
592.0%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$54.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
-$54.00K
-102.16%
YoY
|
-$20.00K
-100.78%
YoY
|
$2.500M
-160.24%
YoY
|
$2.500M
N/A
|
$2.500M
-66.15%
YoY
|
$2.561M
-56.33%
YoY
|
-$4.150M
-181.85%
YoY
|
$0.00
-100.0%
YoY
|
$7.386M
47.66%
YoY
|
$5.864M
117180.0%
YoY
|
$5.070M
-126850.0%
YoY
|
$106.0K
-97.88%
YoY
|
$5.002M
-150.02%
YoY
|
$5.000K
-102.38%
YoY
|
-$4.000K
-99.98%
YoY
|
| Cash From Investing Activities |
-$58.00K
-42.0%
YoY
|
-$138.0K
170.59%
YoY
|
-$96.00K
-103.88%
YoY
|
-$53.00K
-102.15%
YoY
|
-$100.0K
-104.13%
YoY
|
-$51.00K
-102.12%
YoY
|
$2.473M
-156.72%
YoY
|
$2.470M
-2430.19%
YoY
|
$2.420M
-66.57%
YoY
|
$2.408M
-52.5%
YoY
|
-$4.360M
-187.1%
YoY
|
-$106.0K
657.14%
YoY
|
$7.240M
49.22%
YoY
|
$5.069M
-1289.91%
YoY
|
$5.006M
-580.42%
YoY
|
-$14.00K
-100.29%
YoY
|
$4.852M
-147.49%
YoY
|
-$426.0K
-48.67%
YoY
|
-$1.042M
-95.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.100M
-10.98%
YoY
|
$306.0K
N/A
|
$4.499M
N/A
|
$0.00
-100.0%
YoY
|
$5.729M
985.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
N/A
|
$528.0K
N/A
|
$400.0K
N/A
|
$9.750M
121775.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
476.92%
YoY
|
-$1.000K
-100.05%
YoY
|
$1.325M
-90.3%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.246M
-59.4%
YoY
|
-$2.665M
120.98%
YoY
|
-$2.615M
-892.42%
YoY
|
-$1.940M
-44.96%
YoY
|
-$3.069M
-17.59%
YoY
|
-$1.206M
-68.12%
YoY
|
$330.0K
-102.72%
YoY
|
-$3.525M
-253.86%
YoY
|
-$3.724M
21.42%
YoY
|
-$3.783M
6.06%
YoY
|
-$12.14M
151.4%
YoY
|
$2.291M
-268.83%
YoY
|
-$3.067M
-36.76%
YoY
|
-$3.567M
-20.63%
YoY
|
-$4.829M
38.96%
YoY
|
-$1.357M
-76.66%
YoY
|
-$4.850M
9.14%
YoY
|
-$4.494M
-0.13%
YoY
|
-$3.475M
-8.31%
YoY
|
| Cash From Investing Activities |
-$58.00K
-42.0%
YoY
|
-$138.0K
170.59%
YoY
|
-$96.00K
-103.88%
YoY
|
-$53.00K
-102.15%
YoY
|
-$100.0K
-104.13%
YoY
|
-$51.00K
-102.12%
YoY
|
$2.473M
-156.72%
YoY
|
$2.470M
-2430.19%
YoY
|
$2.420M
-66.57%
YoY
|
$2.408M
-52.5%
YoY
|
-$4.360M
-187.1%
YoY
|
-$106.0K
657.14%
YoY
|
$7.240M
49.22%
YoY
|
$5.069M
-1289.91%
YoY
|
$5.006M
-580.42%
YoY
|
-$14.00K
-100.29%
YoY
|
$4.852M
-147.49%
YoY
|
-$426.0K
-48.67%
YoY
|
-$1.042M
-95.85%
YoY
|
| Cash From Financing Activities |
$5.100M
-10.98%
YoY
|
$306.0K
N/A
|
$4.499M
N/A
|
$0.00
-100.0%
YoY
|
$5.729M
985.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$60.00K
N/A
|
$528.0K
N/A
|
$400.0K
N/A
|
$9.750M
121775.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-99.4%
YoY
|
$0.00
-100.0%
YoY
|
$75.00K
476.92%
YoY
|
-$1.000K
-100.05%
YoY
|
$1.325M
-90.3%
YoY
|
| Net Change In Cash |
$3.796M
48.28%
YoY
|
-$2.497M
98.65%
YoY
|
$1.788M
-36.21%
YoY
|
-$1.993M
78.74%
YoY
|
$2.560M
-429.9%
YoY
|
-$1.257M
28.92%
YoY
|
$2.803M
-141.53%
YoY
|
-$1.115M
-151.03%
YoY
|
-$776.0K
-118.6%
YoY
|
-$975.0K
-164.91%
YoY
|
-$6.750M
-3748.65%
YoY
|
$2.185M
-259.37%
YoY
|
$4.173M
5319.48%
YoY
|
$1.502M
-130.52%
YoY
|
$185.0K
-105.8%
YoY
|
-$1.371M
-112.4%
YoY
|
$77.00K
-100.53%
YoY
|
-$4.921M
41.41%
YoY
|
-$3.192M
-79.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.246M
-59.4%
YoY
|
-$2.665M
120.98%
YoY
|
-$2.615M
-892.42%
YoY
|
-$1.940M
-44.96%
YoY
|
-$3.069M
-17.59%
YoY
|
-$1.206M
-68.12%
YoY
|
$330.0K
-102.72%
YoY
|
-$3.525M
-253.86%
YoY
|
-$3.724M
21.42%
YoY
|
-$3.783M
6.06%
YoY
|
-$12.14M
151.4%
YoY
|
$2.291M
-268.83%
YoY
|
-$3.067M
-36.76%
YoY
|
-$3.567M
-20.63%
YoY
|
-$4.829M
38.96%
YoY
|
-$1.357M
-76.66%
YoY
|
-$4.850M
9.14%
YoY
|
-$4.494M
-0.13%
YoY
|
-$3.475M
-8.31%
YoY
|
| Capital Expenditures |
$5.000K
150.0%
YoY
|
$138.0K
345.16%
YoY
|
$96.00K
255.56%
YoY
|
$107.0K
256.67%
YoY
|
$2.000K
-85.71%
YoY
|
$31.00K
-79.74%
YoY
|
$27.00K
-87.73%
YoY
|
$30.00K
-71.7%
YoY
|
$14.00K
-6.67%
YoY
|
$153.0K
-80.75%
YoY
|
$220.0K
-443.75%
YoY
|
$106.0K
-188.33%
YoY
|
$15.00K
-81.48%
YoY
|
$795.0K
-284.45%
YoY
|
-$64.00K
-93.83%
YoY
|
-$120.0K
-50.62%
YoY
|
$81.00K
-49.38%
YoY
|
-$431.0K
-30.48%
YoY
|
-$1.038M
592.0%
YoY
|
| Free Cash Flow |
-$1.251M
-59.26%
YoY
|
-$2.803M
126.6%
YoY
|
-$2.711M
-994.72%
YoY
|
-$2.047M
-42.42%
YoY
|
-$3.071M
-17.84%
YoY
|
-$1.237M
-68.57%
YoY
|
$303.0K
-102.45%
YoY
|
-$3.555M
-262.7%
YoY
|
-$3.738M
21.28%
YoY
|
-$3.936M
-9.77%
YoY
|
-$12.36M
159.39%
YoY
|
$2.185M
-276.64%
YoY
|
-$3.082M
-37.5%
YoY
|
-$4.362M
7.36%
YoY
|
-$4.765M
95.53%
YoY
|
-$1.237M
-77.8%
YoY
|
-$4.931M
7.1%
YoY
|
-$4.063M
4.72%
YoY
|
-$2.437M
-33.05%
YoY
|
Loading...