|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$89.74M
16.03%
YoY
|
$77.35M
264.3%
YoY
|
$21.23M
-60.62%
YoY
|
$53.92M
-38.92%
YoY
|
$88.28M
213.53%
YoY
|
| Depreciation, Depletion And Amortization |
$6.300M
-5.97%
YoY
|
$6.700M
49.99%
YoY
|
$4.467M
-29.1%
YoY
|
$6.300M
-3.08%
YoY
|
$6.500M
-4.41%
YoY
|
| Cash From Operating Activities |
$254.2M
-4.37%
YoY
|
$265.8M
-8.84%
YoY
|
$291.6M
3.58%
YoY
|
$281.5M
29.56%
YoY
|
$217.3M
-22.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.684M
-37.91%
YoY
|
$5.933M
1.8%
YoY
|
$5.828M
-4.0%
YoY
|
$6.070M
-48.04%
YoY
|
$11.68M
3.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$149.1M
15.37%
YoY
|
-$129.2M
-26.07%
YoY
|
-$174.8M
-61.48%
YoY
|
-$453.6M
709.29%
YoY
|
-$56.05M
-75.66%
YoY
|
| Cash From Investing Activities |
-$152.8M
13.03%
YoY
|
-$135.1M
-25.17%
YoY
|
-$180.6M
-60.82%
YoY
|
-$460.9M
537.52%
YoY
|
-$72.30M
-74.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.20M
49.69%
YoY
|
$36.20M
152.93%
YoY
|
$14.31M
-87.12%
YoY
|
$111.1M
8.48%
YoY
|
$102.5M
-48.1%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$103.5M
-23.5%
YoY
|
-$135.3M
19.01%
YoY
|
-$113.7M
-162.15%
YoY
|
$182.9M
-229.9%
YoY
|
-$140.8M
-35799.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$254.2M
-4.37%
YoY
|
$265.8M
-8.84%
YoY
|
$291.6M
3.58%
YoY
|
$281.5M
29.56%
YoY
|
$217.3M
-22.68%
YoY
|
| Cash From Investing Activities |
-$152.8M
13.03%
YoY
|
-$135.1M
-25.17%
YoY
|
-$180.6M
-60.82%
YoY
|
-$460.9M
537.52%
YoY
|
-$72.30M
-74.09%
YoY
|
| Cash From Financing Activities |
-$103.5M
-23.5%
YoY
|
-$135.3M
19.01%
YoY
|
-$113.7M
-162.15%
YoY
|
$182.9M
-229.9%
YoY
|
-$140.8M
-35799.09%
YoY
|
| Net Change In Cash |
-$2.109M
-54.83%
YoY
|
-$4.669M
71.21%
YoY
|
-$2.727M
-178.15%
YoY
|
$3.490M
-15.45%
YoY
|
$4.128M
80.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$254.2M
-4.37%
YoY
|
$265.8M
-8.84%
YoY
|
$291.6M
3.58%
YoY
|
$281.5M
29.56%
YoY
|
$217.3M
-22.68%
YoY
|
| Capital Expenditures |
$3.684M
-37.91%
YoY
|
$5.933M
1.8%
YoY
|
$5.828M
-4.0%
YoY
|
$6.070M
-48.04%
YoY
|
$11.68M
3.6%
YoY
|
| Free Cash Flow |
$250.5M
-3.61%
YoY
|
$259.9M
-9.06%
YoY
|
$285.7M
3.75%
YoY
|
$275.4M
33.97%
YoY
|
$205.6M
-23.78%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$911.3K
-106.81%
YoY
|
-$1.947M
-108.8%
YoY
|
$1.343M
-86.5%
YoY
|
$44.28M
26.3%
YoY
|
$13.39M
-19.66%
YoY
|
$22.13M
37.59%
YoY
|
$9.947M
4.28%
YoY
|
$35.06M
36.72%
YoY
|
$16.66M
189.37%
YoY
|
$16.08M
-1278.2%
YoY
|
$9.539M
-208.36%
YoY
|
$25.64M
39.5%
YoY
|
$5.759M
-21.4%
YoY
|
-$1.365M
-110.97%
YoY
|
-$8.803M
-155.82%
YoY
|
$18.38M
-59.05%
YoY
|
$7.327M
-49.44%
YoY
|
$12.44M
-7.16%
YoY
|
$15.77M
1.69%
YoY
|
| Depreciation, Depletion And Amortization |
$2.190M
-12.04%
YoY
|
$809.0K
-15.64%
YoY
|
$831.0K
-17.4%
YoY
|
$907.0K
-67.24%
YoY
|
$2.490M
136.93%
YoY
|
$959.0K
-63.12%
YoY
|
$1.006M
-5.89%
YoY
|
$2.768M
148.51%
YoY
|
$1.051M
-5.74%
YoY
|
$2.600M
135.08%
YoY
|
$1.069M
-29.23%
YoY
|
$1.114M
-55.44%
YoY
|
$1.115M
-62.17%
YoY
|
$1.106M
-50.91%
YoY
|
$1.511M
-35.67%
YoY
|
$2.500M
251.03%
YoY
|
$2.947M
-42.21%
YoY
|
$2.253M
-27.32%
YoY
|
$2.348M
36.78%
YoY
|
| Cash From Operating Activities |
$57.97M
-5.12%
YoY
|
$48.63M
-9.43%
YoY
|
$58.15M
20.12%
YoY
|
$90.96M
8.52%
YoY
|
$61.10M
3.79%
YoY
|
$53.70M
-15.31%
YoY
|
$48.41M
-18.95%
YoY
|
$83.81M
-2.18%
YoY
|
$58.87M
-14.95%
YoY
|
$63.40M
-19.22%
YoY
|
$59.73M
2.66%
YoY
|
$85.68M
-22.41%
YoY
|
$69.22M
14.48%
YoY
|
$78.48M
27.39%
YoY
|
$58.18M
18.77%
YoY
|
$110.4M
28.02%
YoY
|
$60.46M
18.32%
YoY
|
$61.61M
119.24%
YoY
|
$48.98M
-5.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$807.9K
17.84%
YoY
|
$918.0K
-12.17%
YoY
|
$1.039M
-4.13%
YoY
|
$869.3K
-42.56%
YoY
|
$685.6K
-43.78%
YoY
|
$1.045M
-30.32%
YoY
|
$1.084M
-34.65%
YoY
|
$1.513M
15.52%
YoY
|
$1.219M
-12.0%
YoY
|
$1.500M
-184.32%
YoY
|
$1.658M
22.54%
YoY
|
$1.310M
-182.26%
YoY
|
$1.386M
-226.5%
YoY
|
-$1.779M
-51.87%
YoY
|
$1.353M
47.79%
YoY
|
-$1.592M
-42.03%
YoY
|
-$1.096M
-85.59%
YoY
|
-$3.696M
47.83%
YoY
|
$915.6K
-61.48%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$104.0M
-1.98%
YoY
|
-$80.22M
40.44%
YoY
|
-$67.23M
93.27%
YoY
|
$48.93M
106.59%
YoY
|
-$106.1M
54.22%
YoY
|
-$57.12M
65.57%
YoY
|
-$34.79M
-29.9%
YoY
|
$23.69M
-35.5%
YoY
|
-$68.79M
71.94%
YoY
|
-$34.50M
-10.33%
YoY
|
-$49.62M
-62.69%
YoY
|
$36.72M
-279.93%
YoY
|
-$40.01M
-78.45%
YoY
|
-$38.47M
-74.18%
YoY
|
-$133.0M
34.95%
YoY
|
-$20.41M
-133.05%
YoY
|
-$185.7M
37.84%
YoY
|
-$149.0M
188.74%
YoY
|
-$98.55M
-243.87%
YoY
|
| Cash From Investing Activities |
-$104.8M
-1.85%
YoY
|
-$81.14M
39.49%
YoY
|
-$68.27M
90.33%
YoY
|
$48.06M
116.77%
YoY
|
-$106.8M
52.52%
YoY
|
-$58.17M
61.58%
YoY
|
-$35.87M
-30.05%
YoY
|
$22.17M
-37.39%
YoY
|
-$70.01M
69.13%
YoY
|
-$36.00M
-10.56%
YoY
|
-$51.28M
-61.83%
YoY
|
$35.41M
-260.95%
YoY
|
-$41.39M
-77.84%
YoY
|
-$40.25M
-73.64%
YoY
|
-$134.3M
35.06%
YoY
|
-$22.00M
-137.29%
YoY
|
-$186.8M
31.25%
YoY
|
-$152.7M
181.7%
YoY
|
-$99.47M
-252.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.97M
16.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.15M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.31M
-32.11%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$21.08M
8.39%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.16M
43.96%
YoY
|
$39.27M
1167.27%
YoY
|
$8.511M
-164.18%
YoY
|
-$144.9M
35.49%
YoY
|
$51.51M
908.8%
YoY
|
$3.098M
-112.65%
YoY
|
-$13.26M
47.93%
YoY
|
-$106.9M
-14.83%
YoY
|
$5.106M
-118.53%
YoY
|
-$24.50M
-20.55%
YoY
|
-$8.965M
-112.76%
YoY
|
-$125.5M
42.9%
YoY
|
-$27.55M
-121.51%
YoY
|
-$30.84M
-130.97%
YoY
|
$70.24M
62.86%
YoY
|
-$87.86M
-36.9%
YoY
|
$128.1M
47.4%
YoY
|
$99.58M
229.72%
YoY
|
$43.13M
-136.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.97M
-5.12%
YoY
|
$48.63M
-9.43%
YoY
|
$58.15M
20.12%
YoY
|
$90.96M
8.52%
YoY
|
$61.10M
3.79%
YoY
|
$53.70M
-15.31%
YoY
|
$48.41M
-18.95%
YoY
|
$83.81M
-2.18%
YoY
|
$58.87M
-14.95%
YoY
|
$63.40M
-19.22%
YoY
|
$59.73M
2.66%
YoY
|
$85.68M
-22.41%
YoY
|
$69.22M
14.48%
YoY
|
$78.48M
27.39%
YoY
|
$58.18M
18.77%
YoY
|
$110.4M
28.02%
YoY
|
$60.46M
18.32%
YoY
|
$61.61M
119.24%
YoY
|
$48.98M
-5.51%
YoY
|
| Cash From Investing Activities |
-$104.8M
-1.85%
YoY
|
-$81.14M
39.49%
YoY
|
-$68.27M
90.33%
YoY
|
$48.06M
116.77%
YoY
|
-$106.8M
52.52%
YoY
|
-$58.17M
61.58%
YoY
|
-$35.87M
-30.05%
YoY
|
$22.17M
-37.39%
YoY
|
-$70.01M
69.13%
YoY
|
-$36.00M
-10.56%
YoY
|
-$51.28M
-61.83%
YoY
|
$35.41M
-260.95%
YoY
|
-$41.39M
-77.84%
YoY
|
-$40.25M
-73.64%
YoY
|
-$134.3M
35.06%
YoY
|
-$22.00M
-137.29%
YoY
|
-$186.8M
31.25%
YoY
|
-$152.7M
181.7%
YoY
|
-$99.47M
-252.62%
YoY
|
| Cash From Financing Activities |
$74.16M
43.96%
YoY
|
$39.27M
1167.27%
YoY
|
$8.511M
-164.18%
YoY
|
-$144.9M
35.49%
YoY
|
$51.51M
908.8%
YoY
|
$3.098M
-112.65%
YoY
|
-$13.26M
47.93%
YoY
|
-$106.9M
-14.83%
YoY
|
$5.106M
-118.53%
YoY
|
-$24.50M
-20.55%
YoY
|
-$8.965M
-112.76%
YoY
|
-$125.5M
42.9%
YoY
|
-$27.55M
-121.51%
YoY
|
-$30.84M
-130.97%
YoY
|
$70.24M
62.86%
YoY
|
-$87.86M
-36.9%
YoY
|
$128.1M
47.4%
YoY
|
$99.58M
229.72%
YoY
|
$43.13M
-136.34%
YoY
|
| Net Change In Cash |
$27.33M
368.28%
YoY
|
$6.756M
-591.9%
YoY
|
-$1.604M
122.68%
YoY
|
-$5.852M
525.19%
YoY
|
$5.837M
-196.74%
YoY
|
-$1.373M
-147.36%
YoY
|
-$720.3K
38.49%
YoY
|
-$936.1K
-78.98%
YoY
|
-$6.033M
-2357.17%
YoY
|
$2.900M
-60.77%
YoY
|
-$520.1K
-91.23%
YoY
|
-$4.453M
-883.01%
YoY
|
$267.3K
-85.0%
YoY
|
$7.392M
-13.02%
YoY
|
-$5.934M
-19.37%
YoY
|
$568.7K
-90.57%
YoY
|
$1.781M
-141.43%
YoY
|
$8.499M
107.29%
YoY
|
-$7.359M
343.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.97M
-5.12%
YoY
|
$48.63M
-9.43%
YoY
|
$58.15M
20.12%
YoY
|
$90.96M
8.52%
YoY
|
$61.10M
3.79%
YoY
|
$53.70M
-15.31%
YoY
|
$48.41M
-18.95%
YoY
|
$83.81M
-2.18%
YoY
|
$58.87M
-14.95%
YoY
|
$63.40M
-19.22%
YoY
|
$59.73M
2.66%
YoY
|
$85.68M
-22.41%
YoY
|
$69.22M
14.48%
YoY
|
$78.48M
27.39%
YoY
|
$58.18M
18.77%
YoY
|
$110.4M
28.02%
YoY
|
$60.46M
18.32%
YoY
|
$61.61M
119.24%
YoY
|
$48.98M
-5.51%
YoY
|
| Capital Expenditures |
$807.9K
17.84%
YoY
|
$918.0K
-12.17%
YoY
|
$1.039M
-4.13%
YoY
|
$869.3K
-42.56%
YoY
|
$685.6K
-43.78%
YoY
|
$1.045M
-30.32%
YoY
|
$1.084M
-34.65%
YoY
|
$1.513M
15.52%
YoY
|
$1.219M
-12.0%
YoY
|
$1.500M
-184.32%
YoY
|
$1.658M
22.54%
YoY
|
$1.310M
-182.26%
YoY
|
$1.386M
-226.5%
YoY
|
-$1.779M
-51.87%
YoY
|
$1.353M
47.79%
YoY
|
-$1.592M
-42.03%
YoY
|
-$1.096M
-85.59%
YoY
|
-$3.696M
47.83%
YoY
|
$915.6K
-61.48%
YoY
|
| Free Cash Flow |
$57.16M
-5.38%
YoY
|
$47.71M
-9.38%
YoY
|
$57.11M
20.68%
YoY
|
$90.09M
9.46%
YoY
|
$60.41M
4.79%
YoY
|
$52.65M
-14.94%
YoY
|
$47.33M
-18.5%
YoY
|
$82.30M
-2.45%
YoY
|
$57.65M
-15.01%
YoY
|
$61.90M
-22.87%
YoY
|
$58.07M
2.19%
YoY
|
$84.37M
-24.68%
YoY
|
$67.83M
10.19%
YoY
|
$80.26M
22.9%
YoY
|
$56.82M
18.22%
YoY
|
$112.0M
25.86%
YoY
|
$61.56M
4.87%
YoY
|
$65.30M
113.41%
YoY
|
$48.07M
-2.82%
YoY
|
Loading...