Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $573.2M | $616.5M | $582.4M | $525.5M | $590.0M | $544.5M | $502.7M | $490.8M | $557.5M | $610.2M | $599.3M | $563.6M | $540.2M | $491.4M | $440.6M | $392.2M | $346.0M | $292.3M | $243.3M | $210.8M | $179.2M | $155.7M | $136.6M | $120.5M | $105.3M | $91.80M | $80.60M | $72.70M | $69.90M | $58.20M | $50.70M | $43.90M | $39.90M | $37.00M | $33.30M | $32.30M |
YoY Change | -7.03% | 5.87% | 10.82% | -10.93% | 8.35% | 8.33% | 2.41% | -11.96% | -8.64% | 1.83% | 6.32% | 4.35% | 9.92% | 11.53% | 12.34% | 13.35% | 18.37% | 20.14% | 15.42% | 17.63% | 15.09% | 13.98% | 13.36% | 14.43% | 14.71% | 13.9% | 10.87% | 4.01% | 20.1% | 14.79% | 15.49% | 10.03% | 7.84% | 11.11% | 3.1% | 5.56% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $573.2M | $616.5M | $582.4M | $525.5M | $590.0M | $544.5M | $502.7M | $490.8M | $557.5M | $610.2M | $599.3M | $563.6M | $540.2M | $491.4M | $440.6M | $392.2M | $346.0M | $292.3M | $243.3M | $210.8M | $179.2M | $155.7M | $136.6M | $120.5M | $105.3M | $91.80M | $80.60M | $72.70M | $69.90M | $58.20M | $50.70M | $43.90M | $39.90M | $37.00M | $33.30M | $32.30M |
Cost Of Revenue | $49.83M | $50.46M | $33.42M | $25.70M | $25.90M | $17.90M | $19.10M | $21.50M | $26.80M | $23.30M | $21.20M | $17.40M | $13.90M | $14.80M | $13.90M | $14.90M | $15.90M | $11.70M | $7.100M | $4.600M | $3.900M | $4.500M | $5.400M | $8.300M | $6.000M | $5.500M | $5.500M | $4.300M | $3.500M | $3.600M | $3.700M | $4.300M | $6.200M | $7.100M | $8.300M | $5.100M |
Gross Profit | $523.4M | $566.1M | $549.0M | $499.8M | $564.1M | $526.6M | $483.6M | $469.3M | $530.6M | $586.9M | $578.1M | $546.2M | $526.3M | $476.7M | $426.8M | $377.3M | $330.1M | $280.6M | $236.1M | $206.1M | $175.2M | $151.2M | $131.1M | $112.3M | $99.30M | $86.20M | $75.10M | $68.40M | $66.40M | $54.60M | $46.90M | $39.60M | $33.70M | $30.00M | $25.00M | $27.30M |
Gross Profit Margin | 91.31% | 91.82% | 94.26% | 95.11% | 95.61% | 96.7% | 96.21% | 95.62% | 95.18% | 96.18% | 96.47% | 96.91% | 97.43% | 97.01% | 96.87% | 96.2% | 95.4% | 96.0% | 97.04% | 97.77% | 97.77% | 97.11% | 95.97% | 93.2% | 94.3% | 93.9% | 93.18% | 94.09% | 94.99% | 93.81% | 92.5% | 90.21% | 84.46% | 81.08% | 75.08% | 84.52% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $264.4M | $275.0M | $292.2M | $296.7M | $342.5M | $286.8M | $268.1M | $243.8M | $268.6M | $291.3M | $280.2M | $264.3M | $259.0M | $235.6M | $214.8M | $197.8M | $176.7M | $153.6M | $125.7M | $109.6M | $94.00M | $82.70M | $73.00M | $66.10M | $60.20M | $56.50M | $51.60M | $43.20M | $38.30M | $32.40M | $29.70M | $25.30M | $22.50M | $20.90M | $19.20M | $18.20M |
YoY Change | -3.86% | -5.87% | -1.53% | -13.37% | 19.42% | 6.98% | 9.97% | -9.23% | -7.79% | 3.96% | 6.02% | 2.05% | 9.93% | 9.68% | 8.59% | 11.94% | 15.04% | 22.2% | 14.69% | 16.6% | 13.66% | 13.29% | 10.44% | 9.8% | 6.55% | 9.5% | 19.44% | 12.79% | 18.21% | 9.09% | 17.39% | 12.44% | 7.66% | 8.85% | 5.49% | -1.09% |
% of Gross Profit | 50.51% | 48.58% | 53.22% | 59.36% | 60.72% | 54.46% | 55.44% | 51.95% | 50.62% | 49.63% | 48.47% | 48.39% | 49.21% | 49.42% | 50.33% | 52.43% | 53.53% | 54.74% | 53.24% | 53.18% | 53.65% | 54.7% | 55.68% | 58.86% | 60.62% | 65.55% | 68.71% | 63.16% | 57.68% | 59.34% | 63.33% | 63.89% | 66.77% | 69.67% | 76.8% | 66.67% |
Research & Development | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
% of Gross Profit | ||||||||||||||||||||||||||||||||||||
Depreciation & Amortization | $6.700M | $4.467M | $6.300M | $6.500M | $6.800M | $6.600M | $7.300M | $6.919M | $6.504M | $6.539M | $6.282M | $6.442M | $6.494M | $8.100M | $8.000M | $7.300M | $6.300M | $6.000M | $5.300M | $4.700M | $4.100M | $3.900M | $3.700M | $3.400M | $3.000M | $2.700M | $2.900M | $4.300M | $3.800M | $3.800M | $4.400M | $3.800M | $3.800M | $3.800M | $3.300M | $0.00 |
YoY Change | 49.99% | -29.1% | -3.08% | -4.41% | 3.03% | -9.59% | 5.51% | 6.38% | -0.54% | 4.08% | -2.48% | -0.79% | -19.83% | 1.25% | 9.59% | 15.87% | 5.0% | 13.21% | 12.77% | 14.63% | 5.13% | 5.41% | 8.82% | 13.33% | 11.11% | -6.9% | -32.56% | 13.16% | 0.0% | -13.64% | 15.79% | 0.0% | 0.0% | 15.15% | ||
% of Gross Profit | 1.28% | 0.79% | 1.15% | 1.3% | 1.21% | 1.25% | 1.51% | 1.47% | 1.23% | 1.11% | 1.09% | 1.18% | 1.23% | 1.7% | 1.87% | 1.93% | 1.91% | 2.14% | 2.24% | 2.28% | 2.34% | 2.58% | 2.82% | 3.03% | 3.02% | 3.13% | 3.86% | 6.29% | 5.72% | 6.96% | 9.38% | 9.6% | 11.28% | 12.67% | 13.2% | 0.0% |
Operating Expenses | $425.6M | $538.9M | $483.4M | $388.4M | $555.1M | $454.7M | $405.8M | $384.9M | $419.6M | $434.2M | $429.0M | $397.3M | $380.3M | $333.4M | $307.3M | $285.7M | $246.8M | $205.5M | $174.6M | $152.3M | $129.8M | $114.4M | $100.7M | $87.60M | $77.30M | $69.60M | $62.70M | $55.70M | $50.20M | $41.10M | $37.80M | $32.30M | $29.80M | $27.80M | $25.20M | $21.60M |
YoY Change | -21.03% | 11.49% | 24.45% | -30.03% | 22.09% | 12.04% | 5.44% | -8.27% | -3.36% | 1.2% | 7.97% | 4.49% | 14.06% | 8.49% | 7.56% | 15.76% | 20.1% | 17.7% | 14.64% | 17.33% | 13.46% | 13.6% | 14.95% | 13.32% | 11.06% | 11.0% | 12.57% | 10.96% | 22.14% | 8.73% | 17.03% | 8.39% | 7.19% | 10.32% | 16.67% | 4.35% |
Operating Profit | $97.81M | $27.15M | $65.58M | $111.4M | $8.980M | $71.94M | $77.78M | $84.43M | $111.0M | $152.7M | $149.1M | $148.9M | $146.0M | $143.3M | $119.5M | $91.60M | $83.30M | $75.10M | $61.50M | $53.80M | $45.40M | $36.80M | $30.40M | $24.70M | $22.00M | $16.60M | $12.40M | $12.70M | $16.20M | $13.50M | $9.100M | $7.300M | $3.900M | $2.200M | -$200.0K | $5.700M |
YoY Change | 260.32% | -58.61% | -41.13% | 1140.51% | -87.52% | -7.52% | -7.87% | -23.95% | -27.31% | 2.44% | 0.15% | 1.95% | 1.89% | 19.92% | 30.46% | 9.96% | 10.92% | 22.11% | 14.31% | 18.5% | 23.37% | 21.05% | 23.08% | 12.27% | 32.53% | 33.87% | -2.36% | -21.6% | 20.0% | 48.35% | 24.66% | 87.18% | 77.27% | -1200.0% | -103.51% | 7.55% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $48.23M | $50.46M | $33.42M | $25.70M | $25.90M | $17.93M | $19.09M | $21.50M | $26.85M | $23.30M | $21.20M | $17.39M | $13.90M | |||||||||||||||||||||||
YoY Change | -4.42% | 50.97% | 30.06% | -0.76% | 44.4% | -6.05% | -11.23% | -19.91% | 15.23% | 9.94% | 21.85% | 25.15% | ||||||||||||||||||||||||
% of Operating Profit | 49.31% | 185.9% | 50.97% | 23.07% | 288.36% | 24.93% | 24.54% | 25.47% | 24.19% | 15.26% | 14.22% | 11.69% | 9.52% | |||||||||||||||||||||||
Other Income/Expense, Net | ||||||||||||||||||||||||||||||||||||
YoY Change |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $99.41M | $27.15M | $65.58M | $111.4M | $34.91M | $73.90M | $49.09M | $105.9M | $137.9M | $176.0M | $170.2M | $166.3M | $159.9M | $143.2M | $119.4M | $91.60M | $83.30M | $75.10M | $61.60M | $53.90M | $45.40M | $35.90M | $30.00M | $24.30M | $21.70M | $10.90M | $12.00M | $12.00M | $16.20M | $13.50M | $9.200M | $7.300M | $3.900M | $2.100M | -$200.0K | $5.700M |
YoY Change | 266.21% | -58.61% | -41.13% | 219.12% | -52.76% | 50.53% | -53.66% | -23.16% | -21.67% | 3.4% | 2.38% | 4.01% | 11.64% | 19.93% | 30.35% | 9.96% | 10.92% | 21.92% | 14.29% | 18.72% | 26.46% | 19.67% | 23.46% | 11.98% | 99.08% | -9.17% | 0.0% | -25.93% | 20.0% | 46.74% | 26.03% | 87.18% | 85.71% | -1150.0% | -103.51% | 7.55% |
Income Tax | $22.06M | $5.914M | $11.66M | $23.12M | $6.752M | $15.98M | $47.76M | $38.16M | $50.49M | $65.20M | $63.64M | $62.20M | $59.18M | $52.00M | $45.80M | $35.10M | $33.10M | $28.90M | $23.10M | $19.90M | $16.70M | $13.00M | $10.70M | $8.700M | $7.600M | $3.600M | $3.900M | $4.000M | $5.600M | $4.900M | $3.400M | $2.900M | $1.600M | $800.0K | $100.0K | $2.500M |
% Of Pretax Income | 22.19% | 21.79% | 17.78% | 20.75% | 19.34% | 21.63% | 97.28% | 36.02% | 36.62% | 37.04% | 37.38% | 37.4% | 37.02% | 36.31% | 38.36% | 38.32% | 39.74% | 38.48% | 37.5% | 36.92% | 36.78% | 36.21% | 35.67% | 35.8% | 35.02% | 33.03% | 32.5% | 33.33% | 34.57% | 36.3% | 36.96% | 39.73% | 41.03% | 38.1% | 43.86% | |
Net Earnings | $77.35M | $21.23M | $53.92M | $88.28M | $28.16M | $37.24M | $53.69M | $73.60M | $87.40M | $110.8M | $106.6M | $104.1M | $100.7M | $91.20M | $73.70M | $56.50M | $50.30M | $46.20M | $38.50M | $34.00M | $28.80M | $22.90M | $19.30M | $15.60M | $14.20M | $7.300M | $8.100M | $8.100M | $10.60M | $8.600M | $5.800M | $4.400M | $2.000M | $1.300M | -$300.0K | $3.100M |
YoY Change | 264.3% | -60.62% | -38.92% | 213.53% | -24.38% | -30.65% | -27.05% | -15.78% | -21.15% | 3.96% | 2.42% | 3.37% | 10.41% | 23.74% | 30.44% | 12.33% | 8.87% | 20.0% | 13.24% | 18.06% | 25.76% | 18.65% | 23.72% | 9.86% | 94.52% | -9.88% | 0.0% | -23.58% | 23.26% | 48.28% | 31.82% | 120.0% | 53.85% | -533.33% | -109.68% | 14.81% |
Net Earnings / Revenue | 13.49% | 3.44% | 9.26% | 16.8% | 4.77% | 6.84% | 10.68% | 15.0% | 15.68% | 18.16% | 17.79% | 18.47% | 18.64% | 18.56% | 16.73% | 14.41% | 14.54% | 15.81% | 15.82% | 16.13% | 16.07% | 14.71% | 14.13% | 12.95% | 13.49% | 7.95% | 10.05% | 11.14% | 15.16% | 14.78% | 11.44% | 10.02% | 5.01% | 3.51% | -0.9% | 9.6% |
Basic Earnings Per Share | $13.45 | $3.69 | $8.88 | $13.59 | $3.66 | $4.14 | $6.11 | $8.45 | $10.12 | $12.12 | $9.80 | $8.18 | $6.75 | |||||||||||||||||||||||
Diluted Earnings Per Share | $13.19 | $3.60 | $8.47 | $13.23 | $3.54 | $4.05 | $5.99 | $8.38 | $10.05 | $11.90 | $9.60 | $8.00 | $6.59 | $5.630M | $4.467M | $3.424M | $2.891M | $2.511M | $2.016M | $1.735M | $1.492M | $1.251M | $1.000M | $829.8K | $739.6K | $380.2K | $421.9K | $409.1K | $488.5K | $413.5K | $278.8K | $211.5K | $120.5K | $91.55K | -$100.0K | $1.033M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $11.84M | $16.51M | $19.24M | $15.75M | $11.60M | $9.300M | $12.50M | $15.20M | $12.40M | $38.30M | $19.60M | $11.60M | $10.80M | $8.000M | $5.400M | $6.300M | $7.600M | $5.800M | $4.000M | $3.000M | $4.300M | $4.000M | $3.200M | $3.300M | $1.700M | $1.200M | $1.200M | $1.500M | $1.700M | $1.200M | $1.300M | $500.0K | $400.0K | $300.0K | ||
YoY Change | -28.28% | -14.18% | 22.16% | 35.75% | 24.73% | -25.6% | -17.76% | 22.58% | -67.62% | 95.41% | 68.97% | 7.41% | 35.0% | 48.15% | -14.29% | -17.11% | 31.03% | 45.0% | 33.33% | -30.23% | 7.5% | 25.0% | -3.03% | 94.12% | 41.67% | 0.0% | -20.0% | -11.76% | 41.67% | -7.69% | 160.0% | 25.0% | 33.33% | |||
Cash & Equivalents | $11.84M | $16.51M | $19.24M | $15.75M | $11.60M | $9.300M | $12.50M | $15.20M | $12.40M | $38.30M | $19.60M | $11.60M | $10.80M | $8.000M | $5.400M | $6.300M | $7.600M | $5.800M | $4.000M | $3.000M | $4.300M | $4.000M | $3.200M | $3.300M | $1.700M | $1.200M | $1.200M | $1.500M | $1.700M | $1.200M | $1.300M | $500.0K | $400.0K | $300.0K | ||
Short-Term Investments | ||||||||||||||||||||||||||||||||||||
Other Short-Term Assets | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Inventory | ||||||||||||||||||||||||||||||||||||
Prepaid Expenses | ||||||||||||||||||||||||||||||||||||
Receivables | $722.1M | $660.6M | $597.7M | $528.2M | $460.4M | $411.6M | $350.2M | $290.0M | $246.4M | $219.3M | $188.1M | $159.7M | $150.4M | $125.7M | $108.6M | $94.90M | $83.30M | $74.60M | $67.20M | $54.70M | $46.70M | $42.80M | $40.20M | |||||||||||||
Other Receivables | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | |||||||||||||
Total Short-Term Assets | $11.84M | $16.51M | $19.24M | $15.75M | $11.60M | $9.300M | $12.50M | $15.20M | $12.40M | $38.30M | $19.60M | $733.7M | $671.4M | $605.7M | $533.6M | $466.7M | $419.2M | $356.0M | $294.0M | $249.4M | $223.6M | $192.1M | $162.9M | $153.7M | $127.4M | $109.8M | $96.10M | $84.80M | $76.30M | $68.40M | $56.00M | $47.20M | $43.20M | $40.50M | ||
YoY Change | -28.28% | -14.18% | 22.16% | 35.75% | 24.73% | -25.6% | -17.76% | 22.58% | -67.62% | 95.41% | -97.33% | 9.28% | 10.85% | 13.51% | 14.33% | 11.33% | 17.75% | 21.09% | 17.88% | 11.54% | 16.4% | 17.93% | 5.99% | 20.64% | 16.03% | 14.26% | 13.33% | 11.14% | 11.55% | 22.14% | 18.64% | 9.26% | 6.67% | |||
Property, Plant & Equipment | $102.4M | $105.2M | $110.7M | $116.4M | $126.4M | $25.40M | $22.80M | $24.20M | $25.30M | $25.90M | $24.80M | $23.90M | $23.50M | $23.40M | $23.00M | $23.10M | $18.70M | $14.30M | $11.00M | $9.800M | $9.300M | $8.300M | $6.900M | $6.500M | $6.800M | $6.300M | $6.400M | $6.100M | $5.600M | $4.400M | $3.400M | $1.500M | $1.100M | $1.100M | ||
YoY Change | -2.68% | -4.97% | -4.88% | -7.91% | 397.64% | 11.4% | -5.79% | -4.35% | -2.32% | 4.44% | 3.77% | 1.7% | 0.43% | 1.74% | -0.43% | 23.53% | 30.77% | 30.0% | 12.24% | 5.38% | 12.05% | 20.29% | 6.15% | -4.41% | 7.94% | -1.56% | 4.92% | 8.93% | 27.27% | 29.41% | 126.67% | 36.36% | 0.0% | |||
Goodwill | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Intangibles | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Investments | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Other Assets | $30.94M | $41.72M | $39.80M | $26.14M | $27.20M | $23.80M | $99.70M | $39.00M | $38.10M | $37.30M | $33.50M | $29.40M | $18.50M | $14.50M | $11.60M | $12.30M | $22.10M | $14.50M | $3.900M | $10.70M | ||||||||||||||||
YoY Change | -25.84% | 4.83% | 52.28% | -3.91% | 14.29% | -76.13% | 155.64% | 2.36% | 2.14% | 11.34% | 13.95% | 58.92% | 27.59% | 25.0% | -5.69% | -44.34% | 52.41% | 271.79% | -63.55% | |||||||||||||||||
Total Long-Term Assets | $1.045B | $1.101B | $1.199B | $938.5M | $1.018B | $845.7M | $828.5M | $785.4M | $793.8M | $827.8M | $830.4M | $75.60M | $63.60M | $60.70M | $59.50M | $59.40M | $66.90M | $55.10M | $38.80M | $44.10M | $38.40M | $36.20M | $32.30M | $29.50M | $26.10M | $23.70M | $22.30M | $19.70M | $13.10M | $15.10M | $17.20M | $16.20M | $19.40M | $22.90M | ||
YoY Change | -5.11% | -8.19% | 27.76% | -7.85% | 20.43% | 2.08% | 5.49% | -1.06% | -4.11% | -0.31% | 998.41% | 18.87% | 4.78% | 2.02% | 0.17% | -11.21% | 21.42% | 42.01% | -12.02% | 14.84% | 6.08% | 12.07% | 9.49% | 13.03% | 10.13% | 6.28% | 13.2% | 50.38% | -13.25% | -12.21% | 6.17% | -16.49% | -15.28% | |||
Total Assets | $1.056B | $1.117B | $1.218B | $954.3M | $1.030B | $855.0M | $841.0M | $800.6M | $806.2M | $866.1M | $850.0M | $809.3M | $735.0M | $666.4M | $593.1M | $526.1M | $486.1M | $411.1M | $332.8M | $293.5M | $262.0M | $228.3M | $195.2M | $183.2M | $153.5M | $133.5M | $118.4M | $104.5M | $89.40M | $83.50M | $73.20M | $63.40M | $62.60M | $63.40M | ||
YoY Change | ||||||||||||||||||||||||||||||||||||
Accounts Payable | $53.97M | $50.56M | $58.04M | $41.04M | $59.30M | $39.40M | $33.50M | $31.90M | $31.40M | $31.20M | $27.70M | $28.70M | $25.30M | $23.30M | $25.40M | $21.30M | $18.90M | $16.40M | $15.00M | $18.30M | $10.00M | $7.700M | $6.800M | $5.800M | $4.800M | $5.200M | $4.100M | $3.700M | $4.000M | $3.600M | $3.700M | $3.000M | $2.100M | $2.200M | ||
YoY Change | 6.75% | -12.89% | 41.43% | -30.79% | 50.51% | 17.61% | 5.02% | 1.59% | 0.64% | 12.64% | -3.48% | 13.44% | 8.58% | -8.27% | 19.25% | 12.7% | 15.24% | 9.33% | -18.03% | 83.0% | 29.87% | 13.24% | 17.24% | 20.83% | -7.69% | 26.83% | 10.81% | -7.5% | 11.11% | -2.7% | 23.33% | 42.86% | -4.55% | |||
Accrued Expenses | $81.92M | $83.74M | $87.40M | $91.72M | $102.8M | |||||||||||||||||||||||||||||||
YoY Change | -2.17% | -4.19% | -4.71% | -10.78% | ||||||||||||||||||||||||||||||||
Deferred Revenue | ||||||||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Short-Term Debt | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
YoY Change | ||||||||||||||||||||||||||||||||||||
Long-Term Debt Due | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||||||||||||||||||||||||||||||
YoY Change | ||||||||||||||||||||||||||||||||||||
Total Short-Term Liabilities | $135.9M | $136.8M | $152.8M | $144.3M | $167.1M | $51.00M | $47.60M | $44.40M | $39.70M | $49.40M | $37.20M | $42.60M | $36.80M | $36.40M | $39.40M | $32.70M | $36.90M | $24.40M | $21.80M | $19.90M | $10.40M | $9.700M | $9.400M | $8.800M | $6.900M | $7.100M | $6.900M | $6.900M | $6.300M | $9.900M | $9.100M | $7.700M | $5.200M | $4.300M | ||
YoY Change | -0.68% | -10.47% | 5.88% | -13.62% | 227.65% | 7.14% | 7.21% | 11.84% | -19.64% | 32.8% | -12.68% | 15.76% | 1.1% | -7.61% | 20.49% | -11.38% | 51.23% | 11.93% | 9.55% | 91.35% | 7.22% | 3.19% | 6.82% | 27.54% | -2.82% | 2.9% | 0.0% | 9.52% | -36.36% | 8.79% | 18.18% | 48.08% | 20.93% | |||
Long-Term Debt | $496.0M | $595.3M | $692.4M | $405.0M | $451.1M | $251.9M | $244.9M | $295.1M | $374.7M | $501.2M | $505.5M | $400.3M | $279.3M | $189.3M | $176.2M | $208.3M | $214.9M | $171.2M | $100.6M | $83.90M | $95.00M | $102.5M | $83.40M | $91.60M | $78.40M | $71.60M | $64.20M | $58.70M | $38.20M | $37.90M | $36.10M | $32.80M | $38.40M | $47.50M | ||
YoY Change | -16.67% | -14.03% | 70.97% | -10.22% | 79.08% | 2.86% | -17.01% | -21.24% | -25.24% | -0.85% | 26.28% | 43.32% | 47.54% | 7.43% | -15.41% | -3.07% | 25.53% | 70.18% | 19.9% | -11.68% | -7.32% | 22.9% | -8.95% | 16.84% | 9.5% | 11.53% | 9.37% | 53.66% | 0.79% | 4.99% | 10.06% | -14.58% | -19.16% | |||
Other Long-Term Liabilities | $0.00 | $7.400M | $0.00 | -$1.800M | -$5.500M | -$11.30M | ||||||||||||||||||||||||||||||
YoY Change | -100.0% | -67.27% | -51.33% | |||||||||||||||||||||||||||||||||
Total Long-Term Liabilities | $496.0M | $595.3M | $692.4M | $405.0M | $451.1M | $251.9M | $252.3M | $295.1M | $374.7M | $501.2M | $505.5M | $400.3M | $279.3M | $187.5M | $170.7M | $197.0M | $214.9M | $171.2M | $100.6M | $83.90M | $95.00M | $102.5M | $83.40M | $91.60M | $78.40M | $71.60M | $64.20M | $58.70M | $38.20M | $37.90M | $36.10M | $32.80M | $38.40M | $47.50M | ||
YoY Change | -16.67% | -14.03% | 70.97% | -10.22% | 79.08% | -0.16% | -14.5% | -21.24% | -25.24% | -0.85% | 26.28% | 43.32% | 48.96% | 9.84% | -13.35% | -8.33% | 25.53% | 70.18% | 19.9% | -11.68% | -7.32% | 22.9% | -8.95% | 16.84% | 9.5% | 11.53% | 9.37% | 53.66% | 0.79% | 4.99% | 10.06% | -14.58% | -19.16% | |||
Total Liabilities | $631.9M | $732.1M | $845.3M | $549.3M | $618.1M | $302.9M | $299.9M | $339.5M | $414.3M | $550.6M | $542.7M | $442.9M | $316.1M | $223.8M | $210.1M | $229.8M | $251.8M | $195.6M | $122.4M | $103.8M | $105.4M | $112.3M | $92.80M | $100.4M | $85.30M | $78.80M | $71.10M | $65.50M | $44.50M | $47.80M | $46.30M | $42.40M | $46.00M | $54.90M | ||
YoY Change | -13.68% | -13.39% | 53.87% | -11.12% | 104.06% | 1.0% | -11.66% | -18.05% | -24.75% | 1.46% | 22.53% | 40.11% | 41.24% | 6.52% | -8.57% | -8.74% | 28.73% | 59.8% | 17.92% | -1.52% | -6.14% | 21.01% | -7.57% | 17.7% | 8.25% | 10.83% | 8.55% | 47.19% | -6.9% | 3.24% | 9.2% | -7.83% | -16.21% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 5.749M shares | 5.749M shares | 6.072M shares | 6.494M shares | 7.688M shares | 8.994M shares | 8.791M shares | 8.706M shares | 8.636M shares | 9.146M shares | 10.88M shares | 12.73M shares | 14.91M shares | |||||||||||||||||||||||
Diluted Shares Outstanding | 5.862M shares | 5.899M shares | 6.364M shares | 6.672M shares | 7.953M shares | 9.204M shares | 8.959M shares | 8.778M shares | 8.692M shares | 9.317M shares | 11.11M shares | 13.00M shares | 15.29M shares | |||||||||||||||||||||||
Preferred Stock | ||||||||||||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About WORLD ACCEPTANCE CORP
World Acceptance Corp. engages in the small-loan consumer finance business. The company is headquartered in Greenville, South Carolina and currently employs 2,872 full-time employees. The firm generally serves individuals with limited access to other sources of consumer credit such as banks, credit unions, other consumer finance businesses and credit card lenders. The Company, as an agent for an unaffiliated insurance company, markets and sells credit life, credit accident and health, credit property and auto, unemployment, and accidental death and dismemberment insurance in connection with its loans in selected states where the sale of such insurance is permitted by law. The company offers automobile club memberships to its borrowers in Alabama, Georgia, Idaho, Indiana, Kentucky, Louisiana, Mississippi, Missouri, Oklahoma, Tennessee, Texas, South Carolina, Utah and Wisconsin, as an agent for an unaffiliated automobile club. The firm operates more than 1,000 community-based branches across 16 states.
Industry: Personal Credit Institutions Peers: PROG Holdings, Inc. AMERICAN EXPRESS CO Atlanticus Holdings Corp ENCORE CAPITAL GROUP INC Enova International, Inc. EZCORP INC GREEN DOT CORP LendingTree, Inc. NERDWALLET, INC. Sunlight Financial Holdings Inc.