|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$223.1M
47.25%
YoY
|
$151.5M
1.75%
YoY
|
$148.9M
-18.18%
YoY
|
$182.0M
-24.88%
YoY
|
$242.3M
98.5%
YoY
|
| Depreciation, Depletion And Amortization |
$20.19M
32.03%
YoY
|
$15.29M
5.91%
YoY
|
$14.44M
10.68%
YoY
|
$13.04M
-2.67%
YoY
|
$13.40M
-4.96%
YoY
|
| Cash From Operating Activities |
$290.4M
37.64%
YoY
|
$211.0M
24.61%
YoY
|
$169.3M
-17.06%
YoY
|
$204.1M
-39.3%
YoY
|
$336.3M
464.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$10.43M
0.95%
YoY
|
$10.33M
-54.11%
YoY
|
$22.51M
181.68%
YoY
|
$7.990M
-6.39%
YoY
|
$8.535M
13.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$60.59M
-94.06%
YoY
|
-$1.020B
98.9%
YoY
|
-$512.7M
-51.64%
YoY
|
-$1.060B
231.3%
YoY
|
-$320.0M
-590.05%
YoY
|
| Cash From Investing Activities |
-$71.01M
-93.11%
YoY
|
-$1.030B
92.47%
YoY
|
-$535.2M
-49.89%
YoY
|
-$1.068B
225.17%
YoY
|
-$328.5M
-668.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$540.0K
-99.72%
YoY
|
$191.0M
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.6M
-78.71%
YoY
|
$791.9M
43.23%
YoY
|
$552.9M
2523.61%
YoY
|
$21.07M
-93.77%
YoY
|
$338.1M
-38.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$290.4M
37.64%
YoY
|
$211.0M
24.61%
YoY
|
$169.3M
-17.06%
YoY
|
$204.1M
-39.3%
YoY
|
$336.3M
464.2%
YoY
|
| Cash From Investing Activities |
-$71.01M
-93.11%
YoY
|
-$1.030B
92.47%
YoY
|
-$535.2M
-49.89%
YoY
|
-$1.068B
225.17%
YoY
|
-$328.5M
-668.41%
YoY
|
| Cash From Financing Activities |
$168.6M
-78.71%
YoY
|
$791.9M
43.23%
YoY
|
$552.9M
2523.61%
YoY
|
$21.07M
-93.77%
YoY
|
$338.1M
-38.89%
YoY
|
| Net Change In Cash |
$388.0M
-1523.96%
YoY
|
-$27.25M
-114.57%
YoY
|
$187.0M
-122.18%
YoY
|
-$842.9M
-343.69%
YoY
|
$345.9M
-48.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$290.4M
37.64%
YoY
|
$211.0M
24.61%
YoY
|
$169.3M
-17.06%
YoY
|
$204.1M
-39.3%
YoY
|
$336.3M
464.2%
YoY
|
| Capital Expenditures |
$10.43M
0.95%
YoY
|
$10.33M
-54.11%
YoY
|
$22.51M
181.68%
YoY
|
$7.990M
-6.39%
YoY
|
$8.535M
13.03%
YoY
|
| Free Cash Flow |
$280.0M
39.52%
YoY
|
$200.7M
36.68%
YoY
|
$146.8M
-25.15%
YoY
|
$196.2M
-40.15%
YoY
|
$327.8M
529.65%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$88.64M
-1085.71%
YoY
|
$78.16M
65.96%
YoY
|
$81.04M
133.27%
YoY
|
$57.42M
117.6%
YoY
|
-$8.992M
-125.19%
YoY
|
$47.10M
45.2%
YoY
|
$34.74M
-5.7%
YoY
|
$26.39M
-37.7%
YoY
|
$35.69M
-15.7%
YoY
|
$32.44M
-34.71%
YoY
|
$36.84M
-30.53%
YoY
|
$42.35M
-0.93%
YoY
|
$42.34M
-4.04%
YoY
|
$49.68M
-8.17%
YoY
|
$53.03M
19.42%
YoY
|
$42.75M
-39.44%
YoY
|
$44.12M
-39.65%
YoY
|
$54.10M
2.36%
YoY
|
$44.41M
7.51%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.6M
-503.36%
YoY
|
$94.91M
40.76%
YoY
|
$116.9M
92.42%
YoY
|
$78.63M
-5.07%
YoY
|
-$26.42M
-140.88%
YoY
|
$67.43M
42.35%
YoY
|
$60.74M
-5.24%
YoY
|
$82.83M
76.05%
YoY
|
$64.64M
493.48%
YoY
|
$47.37M
534.42%
YoY
|
$64.10M
-42.19%
YoY
|
$47.05M
23.64%
YoY
|
$10.89M
-77.19%
YoY
|
$7.466M
-87.6%
YoY
|
$110.9M
136.92%
YoY
|
$38.05M
-78.54%
YoY
|
$47.74M
-8.2%
YoY
|
$60.20M
54.36%
YoY
|
$46.80M
-168.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
-$2.651M
-157.71%
YoY
|
$1.983M
-48.32%
YoY
|
$11.09M
484.82%
YoY
|
$4.326M
56.57%
YoY
|
$4.594M
57.06%
YoY
|
$3.837M
42.11%
YoY
|
$1.897M
-59.49%
YoY
|
$2.763M
-77.41%
YoY
|
$2.925M
7.97%
YoY
|
$2.700M
-209.14%
YoY
|
$4.683M
-308.32%
YoY
|
$12.23M
2088.37%
YoY
|
$2.709M
-204.19%
YoY
|
-$2.474M
90.31%
YoY
|
-$2.248M
2.18%
YoY
|
$559.0K
-76.33%
YoY
|
-$2.600M
62.5%
YoY
|
-$1.300M
18.18%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$218.1M
-16.96%
YoY
|
-$116.0M
-49.39%
YoY
|
$273.6M
-151.83%
YoY
|
N/A
|
-$262.7M
19.21%
YoY
|
-$229.3M
172.94%
YoY
|
-$527.9M
310.08%
YoY
|
N/A
|
-$220.4M
-24.09%
YoY
|
-$84.00M
-225.32%
YoY
|
-$128.7M
-80.38%
YoY
|
-$79.64M
-55.96%
YoY
|
-$290.3M
-471.71%
YoY
|
$67.03M
-79.81%
YoY
|
-$656.1M
-903.99%
YoY
|
-$180.8M
-77.72%
YoY
|
$78.10M
-72.83%
YoY
|
$331.9M
131.29%
YoY
|
| Cash From Investing Activities |
$160.5M
-55.37%
YoY
|
-$215.5M
-19.38%
YoY
|
-$118.0M
-49.37%
YoY
|
$262.5M
-149.55%
YoY
|
$359.5M
-310.18%
YoY
|
-$267.3M
19.7%
YoY
|
-$233.1M
169.17%
YoY
|
-$529.8M
297.11%
YoY
|
-$171.1M
86.2%
YoY
|
-$223.3M
-23.8%
YoY
|
-$86.60M
-234.16%
YoY
|
-$133.4M
-79.74%
YoY
|
-$91.87M
-49.35%
YoY
|
-$293.0M
-488.1%
YoY
|
$64.55M
-80.48%
YoY
|
-$658.3M
-930.15%
YoY
|
-$181.4M
-77.72%
YoY
|
$75.50M
-73.6%
YoY
|
$330.7M
132.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.381M
5424.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$262.8M
-237.96%
YoY
|
$68.45M
-53.47%
YoY
|
-$147.7M
-148.18%
YoY
|
$247.8M
-26.76%
YoY
|
$190.5M
819.39%
YoY
|
$147.1M
-46.75%
YoY
|
$306.5M
-787.15%
YoY
|
$338.3M
561.21%
YoY
|
$20.72M
-92.33%
YoY
|
$276.2M
-12.42%
YoY
|
-$44.60M
-81.93%
YoY
|
$51.17M
-117.1%
YoY
|
$270.1M
7.26%
YoY
|
$315.4M
-5940.87%
YoY
|
-$246.9M
140.39%
YoY
|
-$299.2M
76.64%
YoY
|
$251.8M
-59.1%
YoY
|
-$5.400M
-96.99%
YoY
|
-$102.7M
-49.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$106.6M
-503.36%
YoY
|
$94.91M
40.76%
YoY
|
$116.9M
92.42%
YoY
|
$78.63M
-5.07%
YoY
|
-$26.42M
-140.88%
YoY
|
$67.43M
42.35%
YoY
|
$60.74M
-5.24%
YoY
|
$82.83M
76.05%
YoY
|
$64.64M
493.48%
YoY
|
$47.37M
534.42%
YoY
|
$64.10M
-42.19%
YoY
|
$47.05M
23.64%
YoY
|
$10.89M
-77.19%
YoY
|
$7.466M
-87.6%
YoY
|
$110.9M
136.92%
YoY
|
$38.05M
-78.54%
YoY
|
$47.74M
-8.2%
YoY
|
$60.20M
54.36%
YoY
|
$46.80M
-168.02%
YoY
|
| Cash From Investing Activities |
$160.5M
-55.37%
YoY
|
-$215.5M
-19.38%
YoY
|
-$118.0M
-49.37%
YoY
|
$262.5M
-149.55%
YoY
|
$359.5M
-310.18%
YoY
|
-$267.3M
19.7%
YoY
|
-$233.1M
169.17%
YoY
|
-$529.8M
297.11%
YoY
|
-$171.1M
86.2%
YoY
|
-$223.3M
-23.8%
YoY
|
-$86.60M
-234.16%
YoY
|
-$133.4M
-79.74%
YoY
|
-$91.87M
-49.35%
YoY
|
-$293.0M
-488.1%
YoY
|
$64.55M
-80.48%
YoY
|
-$658.3M
-930.15%
YoY
|
-$181.4M
-77.72%
YoY
|
$75.50M
-73.6%
YoY
|
$330.7M
132.23%
YoY
|
| Cash From Financing Activities |
-$262.8M
-237.96%
YoY
|
$68.45M
-53.47%
YoY
|
-$147.7M
-148.18%
YoY
|
$247.8M
-26.76%
YoY
|
$190.5M
819.39%
YoY
|
$147.1M
-46.75%
YoY
|
$306.5M
-787.15%
YoY
|
$338.3M
561.21%
YoY
|
$20.72M
-92.33%
YoY
|
$276.2M
-12.42%
YoY
|
-$44.60M
-81.93%
YoY
|
$51.17M
-117.1%
YoY
|
$270.1M
7.26%
YoY
|
$315.4M
-5940.87%
YoY
|
-$246.9M
140.39%
YoY
|
-$299.2M
76.64%
YoY
|
$251.8M
-59.1%
YoY
|
-$5.400M
-96.99%
YoY
|
-$102.7M
-49.58%
YoY
|
| Net Change In Cash |
$4.301M
-99.18%
YoY
|
-$52.13M
-1.2%
YoY
|
-$148.8M
-210.95%
YoY
|
$588.9M
-642.29%
YoY
|
$523.6M
-710.84%
YoY
|
-$52.76M
-152.6%
YoY
|
$134.1M
-299.86%
YoY
|
-$108.6M
208.64%
YoY
|
-$85.71M
-145.33%
YoY
|
$100.3M
235.96%
YoY
|
-$67.10M
-6.09%
YoY
|
-$35.18M
-96.17%
YoY
|
$189.1M
60.06%
YoY
|
$29.85M
-77.09%
YoY
|
-$71.45M
-126.0%
YoY
|
-$919.5M
-1154.46%
YoY
|
$118.1M
-180.7%
YoY
|
$130.3M
-10.32%
YoY
|
$274.8M
-311.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$106.6M
-503.36%
YoY
|
$94.91M
40.76%
YoY
|
$116.9M
92.42%
YoY
|
$78.63M
-5.07%
YoY
|
-$26.42M
-140.88%
YoY
|
$67.43M
42.35%
YoY
|
$60.74M
-5.24%
YoY
|
$82.83M
76.05%
YoY
|
$64.64M
493.48%
YoY
|
$47.37M
534.42%
YoY
|
$64.10M
-42.19%
YoY
|
$47.05M
23.64%
YoY
|
$10.89M
-77.19%
YoY
|
$7.466M
-87.6%
YoY
|
$110.9M
136.92%
YoY
|
$38.05M
-78.54%
YoY
|
$47.74M
-8.2%
YoY
|
$60.20M
54.36%
YoY
|
$46.80M
-168.02%
YoY
|
| Capital Expenditures |
N/A
|
-$2.651M
-157.71%
YoY
|
$1.983M
-48.32%
YoY
|
$11.09M
484.82%
YoY
|
$4.326M
56.57%
YoY
|
$4.594M
57.06%
YoY
|
$3.837M
42.11%
YoY
|
$1.897M
-59.49%
YoY
|
$2.763M
-77.41%
YoY
|
$2.925M
7.97%
YoY
|
$2.700M
-209.14%
YoY
|
$4.683M
-308.32%
YoY
|
$12.23M
2088.37%
YoY
|
$2.709M
-204.19%
YoY
|
-$2.474M
90.31%
YoY
|
-$2.248M
2.18%
YoY
|
$559.0K
-76.33%
YoY
|
-$2.600M
62.5%
YoY
|
-$1.300M
18.18%
YoY
|
| Free Cash Flow |
N/A
|
$97.56M
55.27%
YoY
|
$114.9M
101.9%
YoY
|
$67.53M
-16.56%
YoY
|
-$30.75M
-149.7%
YoY
|
$62.83M
41.38%
YoY
|
$56.91M
-7.32%
YoY
|
$80.93M
91.03%
YoY
|
$61.87M
-4710.51%
YoY
|
$44.44M
834.22%
YoY
|
$61.40M
-45.83%
YoY
|
$42.37M
5.12%
YoY
|
-$1.342M
-102.84%
YoY
|
$4.757M
-92.43%
YoY
|
$113.4M
135.66%
YoY
|
$40.30M
-77.55%
YoY
|
$47.18M
-4.96%
YoY
|
$62.80M
54.68%
YoY
|
$48.10M
-171.05%
YoY
|
Loading...