|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$287.3M
8.98%
YoY
|
$263.7M
-2.04%
YoY
|
$269.2M
21.04%
YoY
|
$222.4M
-18.08%
YoY
|
$271.4M
136.5%
YoY
|
| Depreciation, Depletion And Amortization |
$27.37M
-31.06%
YoY
|
$39.70M
20.18%
YoY
|
$33.03M
-22.37%
YoY
|
$42.55M
63.67%
YoY
|
$26.00M
0.39%
YoY
|
| Cash From Operating Activities |
$220.0M
0.05%
YoY
|
$219.9M
-7.22%
YoY
|
$237.0M
-50.71%
YoY
|
$480.9M
282.7%
YoY
|
$125.6M
729.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.388M
-55.2%
YoY
|
$14.26M
122.57%
YoY
|
$6.406M
-27.28%
YoY
|
$8.809M
33.96%
YoY
|
$6.576M
-8.14%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.000M
-100.52%
YoY
|
-$573.7M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$131.3M
-350.16%
YoY
|
-$52.47M
-83.59%
YoY
|
-$319.9M
148.8%
YoY
|
-$128.6M
-91.35%
YoY
|
-$1.486B
71.21%
YoY
|
| Cash From Investing Activities |
$124.9M
-287.14%
YoY
|
-$66.73M
-79.55%
YoY
|
-$326.3M
137.51%
YoY
|
-$137.4M
-90.8%
YoY
|
-$1.492B
70.57%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$37.17M
3.8%
YoY
|
$35.81M
-2.55%
YoY
|
$36.74M
2.79%
YoY
|
$35.75M
47.45%
YoY
|
$24.24M
-0.52%
YoY
|
| Common Stock Issuance & Retirement, Net |
-$293.5M
-406.24%
YoY
|
$95.85M
-286.65%
YoY
|
-$51.35M
-73.92%
YoY
|
-$196.9M
-1776.35%
YoY
|
$11.75M
-92.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$199.5M
-318.58%
YoY
|
-$91.25M
-126.46%
YoY
|
$344.9M
-133.19%
YoY
|
-$1.039B
-183.47%
YoY
|
$1.245B
-35.92%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$220.0M
0.05%
YoY
|
$219.9M
-7.22%
YoY
|
$237.0M
-50.71%
YoY
|
$480.9M
282.7%
YoY
|
$125.6M
729.8%
YoY
|
| Cash From Investing Activities |
$124.9M
-287.14%
YoY
|
-$66.73M
-79.55%
YoY
|
-$326.3M
137.51%
YoY
|
-$137.4M
-90.8%
YoY
|
-$1.492B
70.57%
YoY
|
| Cash From Financing Activities |
$199.5M
-318.58%
YoY
|
-$91.25M
-126.46%
YoY
|
$344.9M
-133.19%
YoY
|
-$1.039B
-183.47%
YoY
|
$1.245B
-35.92%
YoY
|
| Net Change In Cash |
$544.3M
779.12%
YoY
|
$61.92M
-75.78%
YoY
|
$255.6M
-136.75%
YoY
|
-$695.7M
471.19%
YoY
|
-$121.8M
-111.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$220.0M
0.05%
YoY
|
$219.9M
-7.22%
YoY
|
$237.0M
-50.71%
YoY
|
$480.9M
282.7%
YoY
|
$125.6M
729.8%
YoY
|
| Capital Expenditures |
$6.388M
-55.2%
YoY
|
$14.26M
122.57%
YoY
|
$6.406M
-27.28%
YoY
|
$8.809M
33.96%
YoY
|
$6.576M
-8.14%
YoY
|
| Free Cash Flow |
$213.6M
3.88%
YoY
|
$205.6M
-10.82%
YoY
|
$230.6M
-51.15%
YoY
|
$472.0M
296.44%
YoY
|
$119.1M
1391.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$86.83M
31.76%
YoY
|
$72.68M
13.2%
YoY
|
$76.45M
18.65%
YoY
|
$72.33M
4.41%
YoY
|
$65.90M
0.21%
YoY
|
$64.20M
0.46%
YoY
|
$64.44M
-13.12%
YoY
|
$69.27M
0.87%
YoY
|
$65.76M
5.38%
YoY
|
$63.91M
-24.32%
YoY
|
$74.17M
1.07%
YoY
|
$68.68M
13.07%
YoY
|
$62.40M
1540.48%
YoY
|
$84.45M
50.0%
YoY
|
$73.38M
34.88%
YoY
|
$60.74M
-36.51%
YoY
|
$3.804M
-94.16%
YoY
|
$56.30M
-5.87%
YoY
|
$54.41M
6.38%
YoY
|
| Depreciation, Depletion And Amortization |
$8.310M
-13.41%
YoY
|
$6.883M
-27.75%
YoY
|
$6.625M
-7.7%
YoY
|
$9.107M
25.56%
YoY
|
$9.597M
19.5%
YoY
|
$9.527M
21.6%
YoY
|
$7.178M
-15.55%
YoY
|
$7.253M
-15.07%
YoY
|
$8.031M
-1.73%
YoY
|
$7.835M
-2.54%
YoY
|
$8.500M
-3.77%
YoY
|
$8.540M
-19.86%
YoY
|
$8.172M
-45.61%
YoY
|
$8.039M
-1.96%
YoY
|
$8.833M
49.71%
YoY
|
$10.66M
74.69%
YoY
|
$15.02M
159.05%
YoY
|
$8.200M
28.12%
YoY
|
$5.900M
-3.28%
YoY
|
| Cash From Operating Activities |
$86.37M
887.57%
YoY
|
$52.55M
-11.0%
YoY
|
$121.5M
3759.13%
YoY
|
$37.18M
-17.08%
YoY
|
$8.746M
-92.25%
YoY
|
$59.04M
-216.23%
YoY
|
$3.149M
-98.09%
YoY
|
$44.84M
-51.45%
YoY
|
$112.9M
273.84%
YoY
|
-$50.80M
-168.69%
YoY
|
$165.2M
-1.51%
YoY
|
$92.37M
-48.96%
YoY
|
$30.19M
-48.12%
YoY
|
$73.95M
-145.12%
YoY
|
$167.7M
-16.3%
YoY
|
$181.0M
832.88%
YoY
|
$58.19M
-16.45%
YoY
|
-$163.9M
384.91%
YoY
|
$200.4M
-736.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$885.0K
-63.6%
YoY
|
$749.0K
-79.55%
YoY
|
$1.232M
-66.14%
YoY
|
$1.976M
-27.46%
YoY
|
$2.431M
-42.57%
YoY
|
$3.663M
7.55%
YoY
|
$3.638M
203.17%
YoY
|
$2.724M
184.94%
YoY
|
$4.233M
394.51%
YoY
|
$3.406M
197.73%
YoY
|
$1.200M
-137.16%
YoY
|
$956.0K
-134.28%
YoY
|
$856.0K
-48.03%
YoY
|
$1.144M
-160.21%
YoY
|
-$3.229M
89.94%
YoY
|
-$2.789M
64.06%
YoY
|
$1.647M
29.69%
YoY
|
-$1.900M
-48.65%
YoY
|
-$1.700M
142.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$50.75M
-137.6%
YoY
|
-$268.4M
-218.11%
YoY
|
$121.5M
-256.56%
YoY
|
$143.2M
-322.72%
YoY
|
$135.0M
-197.93%
YoY
|
$227.3M
155.22%
YoY
|
-$77.62M
-64.96%
YoY
|
-$64.29M
32.28%
YoY
|
-$137.8M
-0.68%
YoY
|
$89.04M
-222.61%
YoY
|
-$221.5M
23.29%
YoY
|
-$48.60M
-86.72%
YoY
|
-$138.8M
-128.34%
YoY
|
-$72.62M
-90.8%
YoY
|
-$179.7M
-71.8%
YoY
|
-$365.9M
-11535.09%
YoY
|
$489.6M
-879.7%
YoY
|
-$789.0M
-666.4%
YoY
|
-$637.2M
676.13%
YoY
|
| Cash From Investing Activities |
-$51.64M
-138.96%
YoY
|
-$269.2M
-220.38%
YoY
|
$120.3M
-248.04%
YoY
|
$141.2M
-310.72%
YoY
|
$132.5M
-193.3%
YoY
|
$223.6M
161.1%
YoY
|
-$81.25M
-63.51%
YoY
|
-$67.02M
35.23%
YoY
|
-$142.1M
1.74%
YoY
|
$85.64M
-216.09%
YoY
|
-$222.7M
21.77%
YoY
|
-$49.56M
-86.56%
YoY
|
-$139.6M
-128.61%
YoY
|
-$73.77M
-90.67%
YoY
|
-$182.9M
-71.37%
YoY
|
-$368.7M
-24680.8%
YoY
|
$488.0M
-861.44%
YoY
|
-$790.9M
-682.83%
YoY
|
-$638.9M
671.62%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$9.029M
2.74%
YoY
|
N/A
|
N/A
|
N/A
|
$8.788M
-3.1%
YoY
|
N/A
|
N/A
|
N/A
|
$9.069M
-2.01%
YoY
|
N/A
|
N/A
|
N/A
|
$9.255M
8.42%
YoY
|
N/A
|
N/A
|
N/A
|
$8.536M
49.78%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$86.84M
61.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$53.65M
163.16%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$20.39M
62.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$12.51M
-126.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$47.24M
296.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$737.7M
-364.58%
YoY
|
$342.7M
-388.59%
YoY
|
-$208.0K
-100.44%
YoY
|
$135.8M
103.24%
YoY
|
-$278.8M
221.84%
YoY
|
-$118.7M
-126.59%
YoY
|
$47.31M
-110.59%
YoY
|
$66.82M
-320.6%
YoY
|
-$86.63M
-123.09%
YoY
|
$446.6M
-329.83%
YoY
|
-$446.6M
-29.12%
YoY
|
-$30.29M
-92.78%
YoY
|
$375.2M
83.36%
YoY
|
-$194.3M
-141.27%
YoY
|
-$630.1M
-1942.29%
YoY
|
-$419.4M
-224.83%
YoY
|
$204.6M
-49.33%
YoY
|
$470.8M
-1.9%
YoY
|
$34.20M
-85.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$86.37M
887.57%
YoY
|
$52.55M
-11.0%
YoY
|
$121.5M
3759.13%
YoY
|
$37.18M
-17.08%
YoY
|
$8.746M
-92.25%
YoY
|
$59.04M
-216.23%
YoY
|
$3.149M
-98.09%
YoY
|
$44.84M
-51.45%
YoY
|
$112.9M
273.84%
YoY
|
-$50.80M
-168.69%
YoY
|
$165.2M
-1.51%
YoY
|
$92.37M
-48.96%
YoY
|
$30.19M
-48.12%
YoY
|
$73.95M
-145.12%
YoY
|
$167.7M
-16.3%
YoY
|
$181.0M
832.88%
YoY
|
$58.19M
-16.45%
YoY
|
-$163.9M
384.91%
YoY
|
$200.4M
-736.19%
YoY
|
| Cash From Investing Activities |
-$51.64M
-138.96%
YoY
|
-$269.2M
-220.38%
YoY
|
$120.3M
-248.04%
YoY
|
$141.2M
-310.72%
YoY
|
$132.5M
-193.3%
YoY
|
$223.6M
161.1%
YoY
|
-$81.25M
-63.51%
YoY
|
-$67.02M
35.23%
YoY
|
-$142.1M
1.74%
YoY
|
$85.64M
-216.09%
YoY
|
-$222.7M
21.77%
YoY
|
-$49.56M
-86.56%
YoY
|
-$139.6M
-128.61%
YoY
|
-$73.77M
-90.67%
YoY
|
-$182.9M
-71.37%
YoY
|
-$368.7M
-24680.8%
YoY
|
$488.0M
-861.44%
YoY
|
-$790.9M
-682.83%
YoY
|
-$638.9M
671.62%
YoY
|
| Cash From Financing Activities |
$737.7M
-364.58%
YoY
|
$342.7M
-388.59%
YoY
|
-$208.0K
-100.44%
YoY
|
$135.8M
103.24%
YoY
|
-$278.8M
221.84%
YoY
|
-$118.7M
-126.59%
YoY
|
$47.31M
-110.59%
YoY
|
$66.82M
-320.6%
YoY
|
-$86.63M
-123.09%
YoY
|
$446.6M
-329.83%
YoY
|
-$446.6M
-29.12%
YoY
|
-$30.29M
-92.78%
YoY
|
$375.2M
83.36%
YoY
|
-$194.3M
-141.27%
YoY
|
-$630.1M
-1942.29%
YoY
|
-$419.4M
-224.83%
YoY
|
$204.6M
-49.33%
YoY
|
$470.8M
-1.9%
YoY
|
$34.20M
-85.23%
YoY
|
| Net Change In Cash |
$772.4M
-661.67%
YoY
|
$126.1M
-23.09%
YoY
|
$241.6M
-884.47%
YoY
|
$314.2M
603.78%
YoY
|
-$137.5M
18.73%
YoY
|
$163.9M
-65.96%
YoY
|
-$30.80M
-93.89%
YoY
|
$44.65M
256.59%
YoY
|
-$115.8M
-143.58%
YoY
|
$481.4M
-348.0%
YoY
|
-$504.1M
-21.87%
YoY
|
$12.52M
-102.06%
YoY
|
$265.8M
-64.6%
YoY
|
-$194.1M
-59.89%
YoY
|
-$645.2M
59.59%
YoY
|
-$607.2M
-270.12%
YoY
|
$750.8M
83.39%
YoY
|
-$484.0M
-183.19%
YoY
|
-$404.3M
-444.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$86.37M
887.57%
YoY
|
$52.55M
-11.0%
YoY
|
$121.5M
3759.13%
YoY
|
$37.18M
-17.08%
YoY
|
$8.746M
-92.25%
YoY
|
$59.04M
-216.23%
YoY
|
$3.149M
-98.09%
YoY
|
$44.84M
-51.45%
YoY
|
$112.9M
273.84%
YoY
|
-$50.80M
-168.69%
YoY
|
$165.2M
-1.51%
YoY
|
$92.37M
-48.96%
YoY
|
$30.19M
-48.12%
YoY
|
$73.95M
-145.12%
YoY
|
$167.7M
-16.3%
YoY
|
$181.0M
832.88%
YoY
|
$58.19M
-16.45%
YoY
|
-$163.9M
384.91%
YoY
|
$200.4M
-736.19%
YoY
|
| Capital Expenditures |
$885.0K
-63.6%
YoY
|
$749.0K
-79.55%
YoY
|
$1.232M
-66.14%
YoY
|
$1.976M
-27.46%
YoY
|
$2.431M
-42.57%
YoY
|
$3.663M
7.55%
YoY
|
$3.638M
203.17%
YoY
|
$2.724M
184.94%
YoY
|
$4.233M
394.51%
YoY
|
$3.406M
197.73%
YoY
|
$1.200M
-137.16%
YoY
|
$956.0K
-134.28%
YoY
|
$856.0K
-48.03%
YoY
|
$1.144M
-160.21%
YoY
|
-$3.229M
89.94%
YoY
|
-$2.789M
64.06%
YoY
|
$1.647M
29.69%
YoY
|
-$1.900M
-48.65%
YoY
|
-$1.700M
142.86%
YoY
|
| Free Cash Flow |
$85.49M
1253.73%
YoY
|
$51.80M
-6.47%
YoY
|
$120.3M
-24699.59%
YoY
|
$35.21M
-16.41%
YoY
|
$6.315M
-94.19%
YoY
|
$55.38M
-202.17%
YoY
|
-$489.0K
-100.3%
YoY
|
$42.12M
-53.92%
YoY
|
$108.6M
270.32%
YoY
|
-$54.20M
-174.45%
YoY
|
$164.0M
-4.07%
YoY
|
$91.41M
-50.26%
YoY
|
$29.34M
-48.12%
YoY
|
$72.81M
-144.94%
YoY
|
$171.0M
-15.41%
YoY
|
$183.8M
770.93%
YoY
|
$56.54M
-17.31%
YoY
|
-$162.0M
438.21%
YoY
|
$202.1M
-756.17%
YoY
|
Loading...