|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.176M
-29.04%
YoY
|
-$10.11M
104.59%
YoY
|
-$4.943M
592.47%
YoY
|
-$713.8K
-65.59%
YoY
|
-$2.074M
-13.32%
YoY
|
| Depreciation, Depletion And Amortization |
$822.8K
34.09%
YoY
|
$613.6K
133.46%
YoY
|
$262.8K
877.91%
YoY
|
$26.88K
31.88%
YoY
|
$20.38K
91.72%
YoY
|
| Cash From Operating Activities |
-$5.776M
-30.39%
YoY
|
-$8.297M
102.89%
YoY
|
-$4.089M
-189.87%
YoY
|
$4.550M
-173.93%
YoY
|
-$6.155M
306.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$3.396M
41.23%
YoY
|
$2.404M
129.95%
YoY
|
$1.046M
-1708.67%
YoY
|
-$65.00K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$765.4K
-77.43%
YoY
|
-$3.392M
41.07%
YoY
|
-$2.404M
129.95%
YoY
|
-$1.046M
1508.67%
YoY
|
-$65.00K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.012M
-52.26%
YoY
|
$6.309M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.138M
-12.44%
YoY
|
$8.152M
39.49%
YoY
|
$5.844M
3.77%
YoY
|
$5.632M
-10.73%
YoY
|
$6.309M
8528.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$5.776M
-30.39%
YoY
|
-$8.297M
102.89%
YoY
|
-$4.089M
-189.87%
YoY
|
$4.550M
-173.93%
YoY
|
-$6.155M
306.62%
YoY
|
| Cash From Investing Activities |
-$765.4K
-77.43%
YoY
|
-$3.392M
41.07%
YoY
|
-$2.404M
129.95%
YoY
|
-$1.046M
1508.67%
YoY
|
-$65.00K
N/A
|
| Cash From Financing Activities |
$7.138M
-12.44%
YoY
|
$8.152M
39.49%
YoY
|
$5.844M
3.77%
YoY
|
$5.632M
-10.73%
YoY
|
$6.309M
8528.47%
YoY
|
| Net Change In Cash |
$562.6K
-115.31%
YoY
|
-$3.673M
690.81%
YoY
|
-$464.5K
-105.27%
YoY
|
$8.812M
9749.41%
YoY
|
$89.47K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.776M
-30.39%
YoY
|
-$8.297M
102.89%
YoY
|
-$4.089M
-189.87%
YoY
|
$4.550M
-173.93%
YoY
|
-$6.155M
306.62%
YoY
|
| Capital Expenditures |
N/A
|
$3.396M
41.23%
YoY
|
$2.404M
129.95%
YoY
|
$1.046M
-1708.67%
YoY
|
-$65.00K
N/A
|
| Free Cash Flow |
N/A
|
-$11.69M
80.06%
YoY
|
-$6.494M
-285.3%
YoY
|
$3.505M
-157.55%
YoY
|
-$6.090M
302.32%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.601M
-39.31%
YoY
|
N/A
|
-$1.123M
-49.91%
YoY
|
-$1.969M
-25.02%
YoY
|
-$2.638M
6.49%
YoY
|
-$2.769M
62.63%
YoY
|
-$2.241M
111.42%
YoY
|
-$2.626M
143.86%
YoY
|
-$2.477M
124.45%
YoY
|
-$1.702M
31.74%
YoY
|
-$1.060M
100.95%
YoY
|
-$1.077M
-147.23%
YoY
|
-$1.104M
-5.97%
YoY
|
-$1.292M
170.72%
YoY
|
-$527.5K
-36.48%
YoY
|
$2.280M
-580.3%
YoY
|
-$1.174M
302.45%
YoY
|
-$477.3K
117.16%
YoY
|
-$830.5K
126.64%
YoY
|
| Depreciation, Depletion And Amortization |
$219.3K
11.67%
YoY
|
N/A
|
$210.2K
24.53%
YoY
|
$204.1K
35.14%
YoY
|
$196.4K
73.3%
YoY
|
$180.5K
81.21%
YoY
|
$168.8K
156.22%
YoY
|
$151.1K
181.19%
YoY
|
$113.3K
159.8%
YoY
|
$99.61K
1244.26%
YoY
|
$65.88K
385.84%
YoY
|
$53.72K
N/A
|
$43.62K
638.04%
YoY
|
$7.410K
-37.31%
YoY
|
$13.56K
N/A
|
$0.00
-100.0%
YoY
|
$5.910K
122.18%
YoY
|
$11.82K
344.36%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$1.044M
-52.27%
YoY
|
N/A
|
-$1.219M
-38.35%
YoY
|
-$1.378M
-32.07%
YoY
|
-$2.186M
24.39%
YoY
|
-$2.534M
66.05%
YoY
|
-$1.977M
73.69%
YoY
|
-$2.029M
155.05%
YoY
|
-$1.757M
179.0%
YoY
|
-$1.526M
144.47%
YoY
|
-$1.138M
76.09%
YoY
|
-$795.5K
-111.52%
YoY
|
-$629.9K
-42.06%
YoY
|
-$624.3K
-86.36%
YoY
|
-$646.2K
-21.45%
YoY
|
$6.908M
-1568.28%
YoY
|
-$1.087M
283.48%
YoY
|
-$4.578M
1550.4%
YoY
|
-$822.7K
41.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$24.00K
-84.3%
YoY
|
$210.0K
-66.49%
YoY
|
$166.5K
-58.72%
YoY
|
$2.213M
317.34%
YoY
|
$152.9K
-1.63%
YoY
|
$626.6K
-42.78%
YoY
|
$403.4K
-35.32%
YoY
|
$530.3K
252.94%
YoY
|
$155.4K
-159.89%
YoY
|
$1.095M
-511.73%
YoY
|
$623.6K
-268.59%
YoY
|
$150.2K
N/A
|
-$259.5K
N/A
|
-$266.0K
N/A
|
-$369.9K
469.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$25.20K
530.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.000K
-99.4%
YoY
|
N/A
|
$1.200K
-100.81%
YoY
|
-$210.0K
-66.49%
YoY
|
-$166.5K
-58.72%
YoY
|
-$2.213M
317.34%
YoY
|
-$148.9K
-4.2%
YoY
|
-$626.6K
-42.78%
YoY
|
-$403.4K
-35.32%
YoY
|
-$530.3K
252.94%
YoY
|
-$155.4K
-40.11%
YoY
|
-$1.095M
311.73%
YoY
|
-$623.6K
68.59%
YoY
|
-$150.2K
N/A
|
-$259.5K
N/A
|
-$266.0K
N/A
|
-$369.9K
469.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.012M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$3.332M
N/A
|
N/A
N/A
|
$3.547M
-32.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.605M
N/A
|
$5.293M
N/A
|
$551.6K
90.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$289.1K
449.43%
YoY
|
$1.989M
24.54%
YoY
|
$3.354M
-13.32%
YoY
|
$789.8K
N/A
|
$52.62K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$1.044M
-52.27%
YoY
|
N/A
|
-$1.219M
-38.35%
YoY
|
-$1.378M
-32.07%
YoY
|
-$2.186M
24.39%
YoY
|
-$2.534M
66.05%
YoY
|
-$1.977M
73.69%
YoY
|
-$2.029M
155.05%
YoY
|
-$1.757M
179.0%
YoY
|
-$1.526M
144.47%
YoY
|
-$1.138M
76.09%
YoY
|
-$795.5K
-111.52%
YoY
|
-$629.9K
-42.06%
YoY
|
-$624.3K
-86.36%
YoY
|
-$646.2K
-21.45%
YoY
|
$6.908M
-1568.28%
YoY
|
-$1.087M
283.48%
YoY
|
-$4.578M
1550.4%
YoY
|
-$822.7K
41.88%
YoY
|
| Cash From Investing Activities |
-$1.000K
-99.4%
YoY
|
N/A
|
$1.200K
-100.81%
YoY
|
-$210.0K
-66.49%
YoY
|
-$166.5K
-58.72%
YoY
|
-$2.213M
317.34%
YoY
|
-$148.9K
-4.2%
YoY
|
-$626.6K
-42.78%
YoY
|
-$403.4K
-35.32%
YoY
|
-$530.3K
252.94%
YoY
|
-$155.4K
-40.11%
YoY
|
-$1.095M
311.73%
YoY
|
-$623.6K
68.59%
YoY
|
-$150.2K
N/A
|
-$259.5K
N/A
|
-$266.0K
N/A
|
-$369.9K
469.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$3.332M
N/A
|
N/A
N/A
|
$3.547M
-32.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.605M
N/A
|
$5.293M
N/A
|
$551.6K
90.8%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$289.1K
449.43%
YoY
|
$1.989M
24.54%
YoY
|
$3.354M
-13.32%
YoY
|
$789.8K
N/A
|
$52.62K
N/A
|
| Net Change In Cash |
-$1.063M
-54.94%
YoY
|
N/A
|
-$1.217M
-42.72%
YoY
|
$1.744M
-165.66%
YoY
|
-$2.359M
-202.19%
YoY
|
-$1.200M
-137.09%
YoY
|
-$2.125M
186.55%
YoY
|
-$2.655M
40.46%
YoY
|
$2.309M
-285.1%
YoY
|
$3.236M
-517.84%
YoY
|
-$741.7K
20.29%
YoY
|
-$1.891M
-121.9%
YoY
|
-$1.247M
-165.76%
YoY
|
-$774.5K
-79.55%
YoY
|
-$616.6K
-19.93%
YoY
|
$8.631M
665.91%
YoY
|
$1.897M
-46.13%
YoY
|
-$3.788M
1265.67%
YoY
|
-$770.1K
32.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.044M
-52.27%
YoY
|
N/A
|
-$1.219M
-38.35%
YoY
|
-$1.378M
-32.07%
YoY
|
-$2.186M
24.39%
YoY
|
-$2.534M
66.05%
YoY
|
-$1.977M
73.69%
YoY
|
-$2.029M
155.05%
YoY
|
-$1.757M
179.0%
YoY
|
-$1.526M
144.47%
YoY
|
-$1.138M
76.09%
YoY
|
-$795.5K
-111.52%
YoY
|
-$629.9K
-42.06%
YoY
|
-$624.3K
-86.36%
YoY
|
-$646.2K
-21.45%
YoY
|
$6.908M
-1568.28%
YoY
|
-$1.087M
283.48%
YoY
|
-$4.578M
1550.4%
YoY
|
-$822.7K
41.88%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$24.00K
-84.3%
YoY
|
$210.0K
-66.49%
YoY
|
$166.5K
-58.72%
YoY
|
$2.213M
317.34%
YoY
|
$152.9K
-1.63%
YoY
|
$626.6K
-42.78%
YoY
|
$403.4K
-35.32%
YoY
|
$530.3K
252.94%
YoY
|
$155.4K
-159.89%
YoY
|
$1.095M
-511.73%
YoY
|
$623.6K
-268.59%
YoY
|
$150.2K
N/A
|
-$259.5K
N/A
|
-$266.0K
N/A
|
-$369.9K
469.08%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
-$1.243M
-41.65%
YoY
|
-$1.588M
-40.19%
YoY
|
-$2.353M
8.87%
YoY
|
-$4.747M
130.84%
YoY
|
-$2.129M
64.64%
YoY
|
-$2.655M
40.46%
YoY
|
-$2.161M
72.38%
YoY
|
-$2.056M
165.51%
YoY
|
-$1.293M
234.48%
YoY
|
-$1.891M
-126.35%
YoY
|
-$1.254M
74.78%
YoY
|
-$774.5K
-83.08%
YoY
|
-$386.7K
-53.0%
YoY
|
$7.174M
-1624.82%
YoY
|
-$717.2K
228.26%
YoY
|
-$4.578M
1550.4%
YoY
|
-$822.7K
41.88%
YoY
|
Loading...