|
Concept
|
2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$27.41M
-30.77%
YoY
|
-$39.58M
141.23%
YoY
|
-$16.41M
10.65%
YoY
|
-$14.83M
72.04%
YoY
|
-$8.620M
28.85%
YoY
|
| Depreciation, Depletion And Amortization |
$900.1K
12.32%
YoY
|
$801.4K
-19.68%
YoY
|
$997.8K
-1.21%
YoY
|
$1.010M
74.14%
YoY
|
$580.0K
38.1%
YoY
|
| Cash From Operating Activities |
-$10.43M
-67.22%
YoY
|
-$31.82M
122.82%
YoY
|
-$14.28M
4.69%
YoY
|
-$13.64M
67.77%
YoY
|
-$8.130M
209.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.445M
-245.63%
YoY
|
-$992.0K
69.46%
YoY
|
-$585.4K
19.47%
YoY
|
-$490.0K
-63.97%
YoY
|
-$1.360M
325.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$1.445M
45.63%
YoY
|
-$992.0K
69.46%
YoY
|
-$585.4K
19.47%
YoY
|
-$490.0K
-63.97%
YoY
|
-$1.360M
325.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.269M
1.44%
YoY
|
$5.194M
-65.14%
YoY
|
$14.90M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$11.38M
-54.86%
YoY
|
$25.21M
29.72%
YoY
|
$19.43M
153.72%
YoY
|
$7.660M
-60.78%
YoY
|
$19.53M
486.49%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.43M
-67.22%
YoY
|
-$31.82M
122.82%
YoY
|
-$14.28M
4.69%
YoY
|
-$13.64M
67.77%
YoY
|
-$8.130M
209.13%
YoY
|
| Cash From Investing Activities |
-$1.445M
45.63%
YoY
|
-$992.0K
69.46%
YoY
|
-$585.4K
19.47%
YoY
|
-$490.0K
-63.97%
YoY
|
-$1.360M
325.0%
YoY
|
| Cash From Financing Activities |
$11.38M
-54.86%
YoY
|
$25.21M
29.72%
YoY
|
$19.43M
153.72%
YoY
|
$7.660M
-60.78%
YoY
|
$19.53M
486.49%
YoY
|
| Net Change In Cash |
-$492.3K
-93.52%
YoY
|
-$7.600M
-266.33%
YoY
|
$4.569M
-170.62%
YoY
|
-$6.470M
-164.44%
YoY
|
$10.04M
2542.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.43M
-67.22%
YoY
|
-$31.82M
122.82%
YoY
|
-$14.28M
4.69%
YoY
|
-$13.64M
67.77%
YoY
|
-$8.130M
209.13%
YoY
|
| Capital Expenditures |
$1.445M
-245.63%
YoY
|
-$992.0K
69.46%
YoY
|
-$585.4K
19.47%
YoY
|
-$490.0K
-63.97%
YoY
|
-$1.360M
325.0%
YoY
|
| Free Cash Flow |
-$11.87M
-61.48%
YoY
|
-$30.83M
125.1%
YoY
|
-$13.69M
4.14%
YoY
|
-$13.15M
94.24%
YoY
|
-$6.770M
193.07%
YoY
|
|
Concept
|
2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.841M
-62.09%
YoY
|
-$7.528M
-31.84%
YoY
|
-$3.986M
-62.87%
YoY
|
-$8.397M
-19.09%
YoY
|
-$7.493M
0.91%
YoY
|
-$11.04M
136.67%
YoY
|
-$10.74M
146.22%
YoY
|
-$10.38M
137.95%
YoY
|
-$7.426M
145.8%
YoY
|
-$4.667M
17.25%
YoY
|
-$4.360M
52.37%
YoY
|
-$4.362M
49.12%
YoY
|
-$3.021M
-40.25%
YoY
|
-$3.980M
40.14%
YoY
|
-$2.862M
-23.8%
YoY
|
-$2.925M
212.78%
YoY
|
-$5.056M
363.62%
YoY
|
-$2.840M
146.96%
YoY
|
-$3.756M
41.19%
YoY
|
| Depreciation, Depletion And Amortization |
$253.5K
35.26%
YoY
|
$290.0K
-10.6%
YoY
|
$203.8K
28.15%
YoY
|
$219.0K
37.7%
YoY
|
$187.4K
17.87%
YoY
|
$324.4K
5.38%
YoY
|
$159.0K
-43.6%
YoY
|
$159.0K
-13.77%
YoY
|
$159.0K
-30.23%
YoY
|
$307.8K
9.93%
YoY
|
$282.0K
10.91%
YoY
|
$184.4K
-23.09%
YoY
|
$227.9K
-0.91%
YoY
|
$280.0K
12.0%
YoY
|
$254.2K
131.11%
YoY
|
$239.8K
117.96%
YoY
|
$230.0K
109.09%
YoY
|
$250.0K
92.31%
YoY
|
$110.0K
10.0%
YoY
|
| Cash From Operating Activities |
-$409.0K
-83.61%
YoY
|
-$509.4K
-91.34%
YoY
|
-$469.5K
-93.49%
YoY
|
-$6.956M
-45.12%
YoY
|
-$2.495M
-58.8%
YoY
|
-$5.879M
25.62%
YoY
|
-$7.210M
383.88%
YoY
|
-$12.68M
89.18%
YoY
|
-$6.055M
329.45%
YoY
|
-$4.680M
-1.68%
YoY
|
-$1.490M
-3.87%
YoY
|
-$6.700M
46.29%
YoY
|
-$1.410M
-48.73%
YoY
|
-$4.760M
45.57%
YoY
|
-$1.550M
-16.67%
YoY
|
-$4.580M
284.87%
YoY
|
-$2.750M
51.93%
YoY
|
-$3.270M
138.69%
YoY
|
-$1.860M
215.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$656.8K
-231.71%
YoY
|
-$445.4K
150.35%
YoY
|
-$378.3K
48.93%
YoY
|
$855.0K
1291.51%
YoY
|
-$498.7K
14.54%
YoY
|
-$177.9K
196.53%
YoY
|
-$254.0K
1169.85%
YoY
|
$61.44K
-187.78%
YoY
|
-$435.4K
74.16%
YoY
|
-$60.00K
100.0%
YoY
|
-$20.00K
-88.24%
YoY
|
-$70.00K
75.0%
YoY
|
-$250.0K
31.58%
YoY
|
-$30.00K
-95.71%
YoY
|
-$170.0K
88.89%
YoY
|
-$40.00K
-89.47%
YoY
|
-$190.0K
216.67%
YoY
|
-$700.0K
2233.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$656.8K
31.71%
YoY
|
$445.4K
-350.35%
YoY
|
-$378.3K
48.93%
YoY
|
-$855.0K
1291.51%
YoY
|
-$498.7K
14.54%
YoY
|
-$177.9K
196.53%
YoY
|
-$254.0K
1169.85%
YoY
|
-$61.44K
-12.22%
YoY
|
-$435.4K
74.16%
YoY
|
-$60.00K
100.0%
YoY
|
-$20.00K
-88.24%
YoY
|
-$70.00K
75.0%
YoY
|
-$250.0K
31.58%
YoY
|
-$30.00K
-95.71%
YoY
|
-$170.0K
88.89%
YoY
|
-$40.00K
-89.47%
YoY
|
-$190.0K
216.67%
YoY
|
-$700.0K
2233.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$1.051M
N/A
|
$5.269M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$215.1K
-104.51%
YoY
|
$12.13K
-99.74%
YoY
|
-$40.62K
-115.5%
YoY
|
$6.646M
-64.74%
YoY
|
$4.765M
221.12%
YoY
|
$4.616M
-63.15%
YoY
|
$262.0K
-136.9%
YoY
|
$18.85M
270.34%
YoY
|
$1.484M
-41.36%
YoY
|
$12.52M
131.94%
YoY
|
-$710.0K
-36.61%
YoY
|
$5.090M
214.2%
YoY
|
$2.530M
43.75%
YoY
|
$5.400M
-52.63%
YoY
|
-$1.120M
-190.32%
YoY
|
$1.620M
-44.9%
YoY
|
$1.760M
-55.44%
YoY
|
$11.40M
475.76%
YoY
|
$1.240M
113.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$409.0K
-83.61%
YoY
|
-$509.4K
-91.34%
YoY
|
-$469.5K
-93.49%
YoY
|
-$6.956M
-45.12%
YoY
|
-$2.495M
-58.8%
YoY
|
-$5.879M
25.62%
YoY
|
-$7.210M
383.88%
YoY
|
-$12.68M
89.18%
YoY
|
-$6.055M
329.45%
YoY
|
-$4.680M
-1.68%
YoY
|
-$1.490M
-3.87%
YoY
|
-$6.700M
46.29%
YoY
|
-$1.410M
-48.73%
YoY
|
-$4.760M
45.57%
YoY
|
-$1.550M
-16.67%
YoY
|
-$4.580M
284.87%
YoY
|
-$2.750M
51.93%
YoY
|
-$3.270M
138.69%
YoY
|
-$1.860M
215.25%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$656.8K
31.71%
YoY
|
$445.4K
-350.35%
YoY
|
-$378.3K
48.93%
YoY
|
-$855.0K
1291.51%
YoY
|
-$498.7K
14.54%
YoY
|
-$177.9K
196.53%
YoY
|
-$254.0K
1169.85%
YoY
|
-$61.44K
-12.22%
YoY
|
-$435.4K
74.16%
YoY
|
-$60.00K
100.0%
YoY
|
-$20.00K
-88.24%
YoY
|
-$70.00K
75.0%
YoY
|
-$250.0K
31.58%
YoY
|
-$30.00K
-95.71%
YoY
|
-$170.0K
88.89%
YoY
|
-$40.00K
-89.47%
YoY
|
-$190.0K
216.67%
YoY
|
-$700.0K
2233.33%
YoY
|
| Cash From Financing Activities |
-$215.1K
-104.51%
YoY
|
$12.13K
-99.74%
YoY
|
-$40.62K
-115.5%
YoY
|
$6.646M
-64.74%
YoY
|
$4.765M
221.12%
YoY
|
$4.616M
-63.15%
YoY
|
$262.0K
-136.9%
YoY
|
$18.85M
270.34%
YoY
|
$1.484M
-41.36%
YoY
|
$12.52M
131.94%
YoY
|
-$710.0K
-36.61%
YoY
|
$5.090M
214.2%
YoY
|
$2.530M
43.75%
YoY
|
$5.400M
-52.63%
YoY
|
-$1.120M
-190.32%
YoY
|
$1.620M
-44.9%
YoY
|
$1.760M
-55.44%
YoY
|
$11.40M
475.76%
YoY
|
$1.240M
113.79%
YoY
|
| Net Change In Cash |
-$624.1K
-144.11%
YoY
|
-$1.154M
-34.51%
YoY
|
-$64.64K
-99.09%
YoY
|
-$688.4K
-111.63%
YoY
|
$1.415M
-130.54%
YoY
|
-$1.762M
-123.78%
YoY
|
-$7.126M
215.3%
YoY
|
$5.921M
-463.26%
YoY
|
-$4.633M
-538.7%
YoY
|
$7.409M
1799.82%
YoY
|
-$2.260M
-16.3%
YoY
|
-$1.630M
-47.92%
YoY
|
$1.056M
-203.67%
YoY
|
$390.0K
-95.09%
YoY
|
-$2.700M
104.55%
YoY
|
-$3.130M
-288.55%
YoY
|
-$1.019M
-157.88%
YoY
|
$7.940M
1343.64%
YoY
|
-$1.320M
3200.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$409.0K
-83.61%
YoY
|
-$509.4K
-91.34%
YoY
|
-$469.5K
-93.49%
YoY
|
-$6.956M
-45.12%
YoY
|
-$2.495M
-58.8%
YoY
|
-$5.879M
25.62%
YoY
|
-$7.210M
383.88%
YoY
|
-$12.68M
89.18%
YoY
|
-$6.055M
329.45%
YoY
|
-$4.680M
-1.68%
YoY
|
-$1.490M
-3.87%
YoY
|
-$6.700M
46.29%
YoY
|
-$1.410M
-48.73%
YoY
|
-$4.760M
45.57%
YoY
|
-$1.550M
-16.67%
YoY
|
-$4.580M
284.87%
YoY
|
-$2.750M
51.93%
YoY
|
-$3.270M
138.69%
YoY
|
-$1.860M
215.25%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$656.8K
-231.71%
YoY
|
-$445.4K
150.35%
YoY
|
-$378.3K
48.93%
YoY
|
$855.0K
1291.51%
YoY
|
-$498.7K
14.54%
YoY
|
-$177.9K
196.53%
YoY
|
-$254.0K
1169.85%
YoY
|
$61.44K
-187.78%
YoY
|
-$435.4K
74.16%
YoY
|
-$60.00K
100.0%
YoY
|
-$20.00K
-88.24%
YoY
|
-$70.00K
75.0%
YoY
|
-$250.0K
31.58%
YoY
|
-$30.00K
-95.71%
YoY
|
-$170.0K
88.89%
YoY
|
-$40.00K
-89.47%
YoY
|
-$190.0K
216.67%
YoY
|
-$700.0K
2233.33%
YoY
|
| Free Cash Flow |
-$409.0K
-87.79%
YoY
|
-$1.166M
-78.33%
YoY
|
-$24.02K
-99.66%
YoY
|
-$6.578M
-47.05%
YoY
|
-$3.350M
-45.24%
YoY
|
-$5.381M
26.76%
YoY
|
-$7.032M
391.74%
YoY
|
-$12.42M
85.95%
YoY
|
-$6.117M
356.47%
YoY
|
-$4.245M
-5.88%
YoY
|
-$1.430M
-5.92%
YoY
|
-$6.680M
51.47%
YoY
|
-$1.340M
-50.55%
YoY
|
-$4.510M
46.43%
YoY
|
-$1.520M
31.03%
YoY
|
-$4.410M
300.91%
YoY
|
-$2.710M
89.51%
YoY
|
-$3.080M
135.11%
YoY
|
-$1.160M
107.14%
YoY
|
Loading...