|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$917.7K
678.4%
YoY
|
-$117.9K
-96.37%
YoY
|
-$3.246M
402.05%
YoY
|
-$646.5K
-126.44%
YoY
|
$2.445M
-28.07%
YoY
|
| Depreciation, Depletion And Amortization |
$3.249M
-2.23%
YoY
|
$3.324M
-3.02%
YoY
|
$3.427M
47.98%
YoY
|
$2.316M
18.64%
YoY
|
$1.952M
7.85%
YoY
|
| Cash From Operating Activities |
-$1.790M
-44.71%
YoY
|
-$3.238M
62.79%
YoY
|
-$1.989M
-25.41%
YoY
|
-$2.666M
-203.63%
YoY
|
$2.573M
-52.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$444.2K
-76.02%
YoY
|
$1.852M
-60.81%
YoY
|
$4.727M
-68.08%
YoY
|
$14.81M
-242.78%
YoY
|
-$10.37M
117.45%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$71.02K
N/A
|
| Cash From Investing Activities |
-$502.9K
-75.94%
YoY
|
-$2.090M
-55.79%
YoY
|
-$4.727M
-69.46%
YoY
|
-$15.48M
50.27%
YoY
|
-$10.30M
115.96%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.371M
N/A
|
N/A
N/A
|
$4.589M
-38.81%
YoY
|
| Debt Paid & Issued, Net |
$1.870M
-47.28%
YoY
|
$3.548M
613.91%
YoY
|
$496.9K
5.19%
YoY
|
$472.4K
4.96%
YoY
|
$450.1K
N/A
|
| Cash From Financing Activities |
$2.383M
-55.95%
YoY
|
$5.410M
-18.23%
YoY
|
$6.616M
39.65%
YoY
|
$4.737M
-36.64%
YoY
|
$7.476M
18.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.790M
-44.71%
YoY
|
-$3.238M
62.79%
YoY
|
-$1.989M
-25.41%
YoY
|
-$2.666M
-203.63%
YoY
|
$2.573M
-52.53%
YoY
|
| Cash From Investing Activities |
-$502.9K
-75.94%
YoY
|
-$2.090M
-55.79%
YoY
|
-$4.727M
-69.46%
YoY
|
-$15.48M
50.27%
YoY
|
-$10.30M
115.96%
YoY
|
| Cash From Financing Activities |
$2.383M
-55.95%
YoY
|
$5.410M
-18.23%
YoY
|
$6.616M
39.65%
YoY
|
$4.737M
-36.64%
YoY
|
$7.476M
18.67%
YoY
|
| Net Change In Cash |
$90.00K
9.23%
YoY
|
$82.40K
-182.24%
YoY
|
-$100.2K
-99.25%
YoY
|
-$13.41M
5210.97%
YoY
|
-$252.5K
-103.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.790M
-44.71%
YoY
|
-$3.238M
62.79%
YoY
|
-$1.989M
-25.41%
YoY
|
-$2.666M
-203.63%
YoY
|
$2.573M
-52.53%
YoY
|
| Capital Expenditures |
$444.2K
-76.02%
YoY
|
$1.852M
-60.81%
YoY
|
$4.727M
-68.08%
YoY
|
$14.81M
-242.78%
YoY
|
-$10.37M
117.45%
YoY
|
| Free Cash Flow |
-$2.234M
-56.1%
YoY
|
-$5.090M
-24.21%
YoY
|
-$6.716M
-61.57%
YoY
|
-$17.48M
-235.0%
YoY
|
$12.95M
27.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$565.1K
-22.48%
YoY
|
$247.5K
-441.85%
YoY
|
-$1.092M
286.1%
YoY
|
$92.80K
-52.65%
YoY
|
-$729.0K
39.7%
YoY
|
-$72.40K
-90.31%
YoY
|
-$282.9K
-13.47%
YoY
|
$196.0K
80.7%
YoY
|
-$521.8K
-29.94%
YoY
|
-$747.2K
132.23%
YoY
|
-$327.0K
-65.57%
YoY
|
$108.5K
-57.87%
YoY
|
-$744.8K
652.79%
YoY
|
-$321.7K
-140.78%
YoY
|
-$949.8K
-308.21%
YoY
|
$257.4K
-76.11%
YoY
|
-$98.94K
-180.65%
YoY
|
$789.0K
-27.61%
YoY
|
$456.2K
-49.31%
YoY
|
| Depreciation, Depletion And Amortization |
$800.1K
-2.53%
YoY
|
$808.2K
-2.69%
YoY
|
$808.3K
2.89%
YoY
|
$761.5K
-3.73%
YoY
|
$820.9K
-1.52%
YoY
|
$830.5K
-24.94%
YoY
|
$785.6K
6.4%
YoY
|
$791.0K
6.31%
YoY
|
$833.5K
8.62%
YoY
|
$1.107M
61.72%
YoY
|
$738.4K
30.13%
YoY
|
$744.0K
71.9%
YoY
|
$767.4K
70.64%
YoY
|
$684.2K
50.91%
YoY
|
$567.4K
2.24%
YoY
|
$432.8K
6.41%
YoY
|
$449.7K
-2.23%
YoY
|
$453.4K
-1.43%
YoY
|
$555.0K
18.08%
YoY
|
| Cash From Operating Activities |
$794.9K
-159.45%
YoY
|
-$344.5K
-68.04%
YoY
|
-$1.418M
-2814.2%
YoY
|
$1.310M
63.54%
YoY
|
-$1.337M
-55.61%
YoY
|
-$1.078M
-43.88%
YoY
|
$52.24K
-36.22%
YoY
|
$800.7K
-29.3%
YoY
|
-$3.013M
135.39%
YoY
|
-$1.921M
264.98%
YoY
|
$81.91K
-107.06%
YoY
|
$1.133M
-466.78%
YoY
|
-$1.280M
90.95%
YoY
|
-$526.3K
-56.07%
YoY
|
-$1.161M
-173.57%
YoY
|
-$308.8K
-111.91%
YoY
|
-$670.3K
67.58%
YoY
|
-$1.198M
-147.73%
YoY
|
$1.578M
39.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$49.86K
-49.81%
YoY
|
$190.3K
-56.21%
YoY
|
$103.0K
-77.94%
YoY
|
$94.20K
-89.02%
YoY
|
$99.35K
-67.6%
YoY
|
$434.6K
-56.9%
YoY
|
$466.9K
-70.98%
YoY
|
$858.0K
40.72%
YoY
|
$306.7K
-79.29%
YoY
|
$1.008M
-45.04%
YoY
|
$1.609M
-145.76%
YoY
|
$609.7K
-112.22%
YoY
|
$1.481M
-128.82%
YoY
|
$1.835M
-152.88%
YoY
|
-$3.516M
1.02%
YoY
|
-$4.991M
86.72%
YoY
|
-$5.139M
585.18%
YoY
|
-$3.469M
294.26%
YoY
|
-$3.480M
319.29%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$35.51K
N/A
|
$25.51K
N/A
|
| Cash From Investing Activities |
-$70.75K
-38.66%
YoY
|
-$190.3K
-56.21%
YoY
|
-$103.0K
-77.94%
YoY
|
-$94.20K
-89.02%
YoY
|
-$115.3K
-65.08%
YoY
|
-$434.6K
-56.9%
YoY
|
-$466.9K
-70.98%
YoY
|
-$858.0K
40.72%
YoY
|
-$330.3K
-77.98%
YoY
|
-$1.008M
-45.04%
YoY
|
-$1.609M
-54.24%
YoY
|
-$609.7K
-87.78%
YoY
|
-$1.500M
-70.81%
YoY
|
-$1.835M
-46.58%
YoY
|
-$3.516M
1.76%
YoY
|
-$4.991M
87.42%
YoY
|
-$5.139M
585.18%
YoY
|
-$3.434M
290.23%
YoY
|
-$3.455M
316.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$249.4K
5.66%
YoY
|
N/A
|
N/A
|
N/A
|
$236.0K
83.7%
YoY
|
N/A
|
N/A
|
N/A
|
$128.5K
16.53%
YoY
|
N/A
|
N/A
|
N/A
|
$110.3K
-5.62%
YoY
|
N/A
|
N/A
|
N/A
|
$116.8K
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$730.4K
-149.87%
YoY
|
$573.2K
-62.54%
YoY
|
$1.543M
252.24%
YoY
|
-$1.198M
-1585.55%
YoY
|
$1.465M
-56.42%
YoY
|
$1.530M
-48.2%
YoY
|
$438.0K
-63.24%
YoY
|
$80.61K
-165.03%
YoY
|
$3.361M
29.48%
YoY
|
$2.954M
26.45%
YoY
|
$1.191M
-37.66%
YoY
|
-$123.9K
-11.61%
YoY
|
$2.596M
312.03%
YoY
|
$2.336M
-47.94%
YoY
|
$1.911M
-27.89%
YoY
|
-$140.2K
37.22%
YoY
|
$630.0K
43.18%
YoY
|
$4.488M
170.34%
YoY
|
$2.651M
-41.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$794.9K
-159.45%
YoY
|
-$344.5K
-68.04%
YoY
|
-$1.418M
-2814.2%
YoY
|
$1.310M
63.54%
YoY
|
-$1.337M
-55.61%
YoY
|
-$1.078M
-43.88%
YoY
|
$52.24K
-36.22%
YoY
|
$800.7K
-29.3%
YoY
|
-$3.013M
135.39%
YoY
|
-$1.921M
264.98%
YoY
|
$81.91K
-107.06%
YoY
|
$1.133M
-466.78%
YoY
|
-$1.280M
90.95%
YoY
|
-$526.3K
-56.07%
YoY
|
-$1.161M
-173.57%
YoY
|
-$308.8K
-111.91%
YoY
|
-$670.3K
67.58%
YoY
|
-$1.198M
-147.73%
YoY
|
$1.578M
39.65%
YoY
|
| Cash From Investing Activities |
-$70.75K
-38.66%
YoY
|
-$190.3K
-56.21%
YoY
|
-$103.0K
-77.94%
YoY
|
-$94.20K
-89.02%
YoY
|
-$115.3K
-65.08%
YoY
|
-$434.6K
-56.9%
YoY
|
-$466.9K
-70.98%
YoY
|
-$858.0K
40.72%
YoY
|
-$330.3K
-77.98%
YoY
|
-$1.008M
-45.04%
YoY
|
-$1.609M
-54.24%
YoY
|
-$609.7K
-87.78%
YoY
|
-$1.500M
-70.81%
YoY
|
-$1.835M
-46.58%
YoY
|
-$3.516M
1.76%
YoY
|
-$4.991M
87.42%
YoY
|
-$5.139M
585.18%
YoY
|
-$3.434M
290.23%
YoY
|
-$3.455M
316.21%
YoY
|
| Cash From Financing Activities |
-$730.4K
-149.87%
YoY
|
$573.2K
-62.54%
YoY
|
$1.543M
252.24%
YoY
|
-$1.198M
-1585.55%
YoY
|
$1.465M
-56.42%
YoY
|
$1.530M
-48.2%
YoY
|
$438.0K
-63.24%
YoY
|
$80.61K
-165.03%
YoY
|
$3.361M
29.48%
YoY
|
$2.954M
26.45%
YoY
|
$1.191M
-37.66%
YoY
|
-$123.9K
-11.61%
YoY
|
$2.596M
312.03%
YoY
|
$2.336M
-47.94%
YoY
|
$1.911M
-27.89%
YoY
|
-$140.2K
37.22%
YoY
|
$630.0K
43.18%
YoY
|
$4.488M
170.34%
YoY
|
$2.651M
-41.09%
YoY
|
| Net Change In Cash |
-$6.174K
-151.42%
YoY
|
$38.40K
116.95%
YoY
|
$22.00K
-5.94%
YoY
|
$17.80K
-23.7%
YoY
|
$12.01K
-33.26%
YoY
|
$17.70K
-29.34%
YoY
|
$23.39K
-106.98%
YoY
|
$23.33K
-94.15%
YoY
|
$17.99K
-109.76%
YoY
|
$25.05K
-201.46%
YoY
|
-$335.2K
-87.88%
YoY
|
$398.8K
-107.33%
YoY
|
-$184.3K
-96.44%
YoY
|
-$24.69K
-82.9%
YoY
|
-$2.765M
-457.14%
YoY
|
-$5.440M
3057.68%
YoY
|
-$5.179M
629.45%
YoY
|
-$144.4K
-104.39%
YoY
|
$774.2K
-83.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$794.9K
-159.45%
YoY
|
-$344.5K
-68.04%
YoY
|
-$1.418M
-2814.2%
YoY
|
$1.310M
63.54%
YoY
|
-$1.337M
-55.61%
YoY
|
-$1.078M
-43.88%
YoY
|
$52.24K
-36.22%
YoY
|
$800.7K
-29.3%
YoY
|
-$3.013M
135.39%
YoY
|
-$1.921M
264.98%
YoY
|
$81.91K
-107.06%
YoY
|
$1.133M
-466.78%
YoY
|
-$1.280M
90.95%
YoY
|
-$526.3K
-56.07%
YoY
|
-$1.161M
-173.57%
YoY
|
-$308.8K
-111.91%
YoY
|
-$670.3K
67.58%
YoY
|
-$1.198M
-147.73%
YoY
|
$1.578M
39.65%
YoY
|
| Capital Expenditures |
$49.86K
-49.81%
YoY
|
$190.3K
-56.21%
YoY
|
$103.0K
-77.94%
YoY
|
$94.20K
-89.02%
YoY
|
$99.35K
-67.6%
YoY
|
$434.6K
-56.9%
YoY
|
$466.9K
-70.98%
YoY
|
$858.0K
40.72%
YoY
|
$306.7K
-79.29%
YoY
|
$1.008M
-45.04%
YoY
|
$1.609M
-145.76%
YoY
|
$609.7K
-112.22%
YoY
|
$1.481M
-128.82%
YoY
|
$1.835M
-152.88%
YoY
|
-$3.516M
1.02%
YoY
|
-$4.991M
86.72%
YoY
|
-$5.139M
585.18%
YoY
|
-$3.469M
294.26%
YoY
|
-$3.480M
319.29%
YoY
|
| Free Cash Flow |
$745.1K
-151.86%
YoY
|
-$534.8K
-64.64%
YoY
|
-$1.521M
266.81%
YoY
|
$1.215M
-2221.68%
YoY
|
-$1.437M
-56.72%
YoY
|
-$1.513M
-48.36%
YoY
|
-$414.6K
-72.84%
YoY
|
-$57.28K
-110.96%
YoY
|
-$3.319M
20.23%
YoY
|
-$2.929M
24.07%
YoY
|
-$1.527M
-164.84%
YoY
|
$522.8K
-88.83%
YoY
|
-$2.761M
-161.79%
YoY
|
-$2.361M
-203.94%
YoY
|
$2.355M
-53.45%
YoY
|
$4.682M
-11.08%
YoY
|
$4.469M
1176.72%
YoY
|
$2.271M
-33.0%
YoY
|
$5.058M
158.07%
YoY
|
Loading...