|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash from operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on disposition of property & equipment | |||||
| Common stock compensation expense | |||||
| Non-cash lease expense | |||||
| Debt issuance costs | |||||
| Deferred income taxes | |||||
| Change in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Income tax receivable | |||||
| Unearned revenue | |||||
| Lease liabilities | |||||
| Grapes payable | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Net cash from operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Additions to vineyard development costs | |||||
| Additions to property and equipment | |||||
| Net cash from investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from investor deposits held as liability | |||||
| Payment on installment note for property purchase | |||||
| Proceeds from (payments on) bank overdraft | |||||
| Proceeds from (payments on) line of credit | |||||
| Payment of loan fees | |||||
| Payment on long-term debt | |||||
| Proceeds from long-term debt | |||||
| Proceeds from issuance of preferred stock | |||||
| Payment of preferred stock dividend | |||||
| Net cash from financing activities | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, beginning of year | |||||
| CASH AND CASH EQUIVALENTS, end of year | |||||
| NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Purchases of property and equipment and vineyard development costs included in accounts payable | |||||
| Reduction in investor deposits for preferred stock | |||||
| Gift cards given in lieu of cash dividends | |||||
| Right of use assets obtained in exchange for operating lease liabilities | |||||
| Supplemental disclosure of cash flow information: | |||||
| Interest paid | |||||
| Income tax paid | |||||
Loading...