|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$7.138B
0.14%
YoY
|
$7.128B
9.13%
YoY
|
$6.532B
73.87%
YoY
|
$3.757B
-0.18%
YoY
|
$3.764B
79.58%
YoY
|
| Cost Of Revenue |
$4.181B
N/A
|
N/A
N/A
|
$3.709B
55.16%
YoY
|
$2.390B
-6.58%
YoY
|
$2.559B
46.77%
YoY
|
| Gross Profit |
$2.957B
-58.52%
YoY
|
$7.128B
152.47%
YoY
|
$2.823B
106.6%
YoY
|
$1.367B
13.4%
YoY
|
$1.205B
241.77%
YoY
|
| Selling, General & Admin |
$1.117B
3.38%
YoY
|
$1.080B
-10.07%
YoY
|
$1.201B
44.67%
YoY
|
$830.5M
4.25%
YoY
|
$796.6M
10.51%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$568.5M
-5.47%
YoY
|
$601.4M
-12.49%
YoY
|
$687.3M
5.39%
YoY
|
$652.1M
-4.9%
YoY
|
$685.7M
-1.99%
YoY
|
| Operating Expenses |
$1.117B
3.38%
YoY
|
$1.080B
-42.79%
YoY
|
$1.889B
127.43%
YoY
|
$830.5M
4.25%
YoY
|
$796.6M
10.51%
YoY
|
| Operating Profit |
$1.118B
-1.27%
YoY
|
$1.133B
21.19%
YoY
|
$934.7M
-1028.39%
YoY
|
-$100.7M
-74.48%
YoY
|
-$394.5M
-67.98%
YoY
|
| Interest Expense |
-$593.9M
15.19%
YoY
|
-$515.6M
-2.83%
YoY
|
-$530.6M
-181.52%
YoY
|
$650.9M
7.48%
YoY
|
$605.6M
8.82%
YoY
|
| Other Income/Expense, Net |
-$604.2M
23.48%
YoY
|
-$489.3M
4162.85%
YoY
|
-$11.48M
-98.08%
YoY
|
-$599.4M
-2.86%
YoY
|
-$617.0M
16.36%
YoY
|
| Pretax Income |
$514.1M
-20.09%
YoY
|
$643.4M
125.45%
YoY
|
$285.4M
-140.77%
YoY
|
-$700.0M
-30.79%
YoY
|
-$1.012B
-42.6%
YoY
|
| Income Tax |
$105.0M
2751.85%
YoY
|
$3.682M
-100.74%
YoY
|
-$496.8M
-5423.98%
YoY
|
$9.332M
1868.78%
YoY
|
$474.0K
-99.92%
YoY
|
| Net Earnings |
$327.3M
-34.67%
YoY
|
$501.1M
-31.36%
YoY
|
$730.0M
-272.23%
YoY
|
-$423.9M
-43.92%
YoY
|
-$755.8M
-63.44%
YoY
|
| Basic Earnings Per Share |
$3.16
-30.7%
YoY
|
$4.56
-29.74%
YoY
|
$6.49
-273.99%
YoY
|
-$3.73
-43.83%
YoY
|
-$6.64
-65.72%
YoY
|
| Diluted Earnings Per Share |
$3.14
-27.82%
YoY
|
$4.35
-32.75%
YoY
|
$6.47
-273.42%
YoY
|
-$3.73
-43.83%
YoY
|
-$6.64
-65.72%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
103.7M shares
-5.7%
YoY
|
110.0M shares
-2.27%
YoY
|
112.5M shares
-0.97%
YoY
|
113.6M shares
-0.12%
YoY
|
113.8M shares
6.57%
YoY
|
| Diluted Shares Outstanding |
104.2M shares
-5.46%
YoY
|
110.3M shares
-2.29%
YoY
|
112.9M shares
-0.68%
YoY
|
113.6M shares
-0.12%
YoY
|
113.8M shares
6.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$1.857B
9.2%
YoY
|
$1.866B
1.48%
YoY
|
$1.834B
8.29%
YoY
|
$1.738B
0.28%
YoY
|
$1.700B
-8.72%
YoY
|
$1.839B
-0.09%
YoY
|
$1.693B
1.28%
YoY
|
$1.733B
8.59%
YoY
|
$1.863B
30.85%
YoY
|
$1.840B
83.14%
YoY
|
$1.672B
87.92%
YoY
|
$1.596B
75.59%
YoY
|
$1.424B
49.34%
YoY
|
$1.005B
-3.58%
YoY
|
$889.7M
-10.55%
YoY
|
$908.8M
-8.21%
YoY
|
$953.3M
29.41%
YoY
|
$1.042B
51.93%
YoY
|
$994.6M
168.49%
YoY
|
| Cost Of Revenue |
$1.111B
N/A
|
$1.110B
7.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.036B
1.21%
YoY
|
$977.2M
1.91%
YoY
|
$979.3M
7.93%
YoY
|
$1.034B
26.27%
YoY
|
$1.023B
60.78%
YoY
|
$958.9M
69.43%
YoY
|
$907.3M
59.3%
YoY
|
$819.2M
32.48%
YoY
|
$636.3M
-10.11%
YoY
|
$565.9M
-17.69%
YoY
|
$569.6M
-9.62%
YoY
|
$618.4M
18.46%
YoY
|
$707.9M
47.91%
YoY
|
$687.6M
139.82%
YoY
|
| Gross Profit |
$745.8M
-56.14%
YoY
|
$755.9M
-5.9%
YoY
|
$1.834B
156.07%
YoY
|
$1.738B
130.6%
YoY
|
$1.700B
105.22%
YoY
|
$803.3M
-1.72%
YoY
|
$716.1M
0.44%
YoY
|
$753.6M
9.46%
YoY
|
$828.6M
37.07%
YoY
|
$817.3M
121.74%
YoY
|
$713.0M
120.21%
YoY
|
$688.5M
102.95%
YoY
|
$604.5M
80.46%
YoY
|
$368.6M
10.26%
YoY
|
$323.8M
5.44%
YoY
|
$339.2M
-5.74%
YoY
|
$335.0M
64.37%
YoY
|
$334.3M
61.19%
YoY
|
$307.1M
266.89%
YoY
|
| Selling, General & Admin |
$275.2M
-0.18%
YoY
|
$321.7M
99.32%
YoY
|
$275.0M
1.18%
YoY
|
$280.8M
6.08%
YoY
|
$275.7M
1.5%
YoY
|
$161.4M
-42.99%
YoY
|
$271.8M
1.26%
YoY
|
$264.7M
2.88%
YoY
|
$271.6M
4.56%
YoY
|
$283.1M
1.43%
YoY
|
$268.4M
33.37%
YoY
|
$257.3M
16.55%
YoY
|
$259.8M
32.01%
YoY
|
$279.1M
3.56%
YoY
|
$201.3M
1.99%
YoY
|
$220.8M
11.77%
YoY
|
$196.8M
9.46%
YoY
|
$269.5M
33.42%
YoY
|
$197.4M
22.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$147.6M
3.51%
YoY
|
$159.5M
5.42%
YoY
|
$139.5M
-2.17%
YoY
|
$140.1M
-13.63%
YoY
|
$142.6M
-9.8%
YoY
|
$151.3M
-14.3%
YoY
|
$142.6M
-8.59%
YoY
|
$162.2M
4.78%
YoY
|
$158.1M
2.6%
YoY
|
$176.5M
2.46%
YoY
|
$156.0M
-3.53%
YoY
|
$154.8M
-5.01%
YoY
|
$154.1M
-12.59%
YoY
|
$172.3M
1.1%
YoY
|
$161.7M
-4.71%
YoY
|
$163.0M
-7.46%
YoY
|
$176.3M
-0.79%
YoY
|
$170.4M
-7.38%
YoY
|
$169.7M
-4.29%
YoY
|
| Operating Expenses |
$275.2M
-0.18%
YoY
|
$481.2M
53.89%
YoY
|
$275.0M
1.18%
YoY
|
$280.8M
6.08%
YoY
|
$275.7M
1.5%
YoY
|
$312.7M
-31.97%
YoY
|
$271.8M
1.26%
YoY
|
$264.7M
2.88%
YoY
|
$271.6M
4.56%
YoY
|
$459.6M
1.82%
YoY
|
$268.4M
33.37%
YoY
|
$257.3M
-32.95%
YoY
|
$259.8M
32.01%
YoY
|
$451.4M
2.6%
YoY
|
$201.3M
1.99%
YoY
|
$383.8M
94.26%
YoY
|
$196.8M
9.46%
YoY
|
$439.9M
13.97%
YoY
|
$197.4M
22.66%
YoY
|
| Operating Profit |
$282.6M
5.22%
YoY
|
$274.7M
-44.01%
YoY
|
$310.5M
133.04%
YoY
|
$264.6M
-1.88%
YoY
|
$268.6M
-26.0%
YoY
|
$490.6M
37.14%
YoY
|
$133.2M
112.86%
YoY
|
$269.7M
7.72%
YoY
|
$362.9M
114.11%
YoY
|
$357.7M
-532.13%
YoY
|
$62.60M
-218.12%
YoY
|
$250.3M
-662.34%
YoY
|
$169.5M
-278.69%
YoY
|
-$82.78M
-21.63%
YoY
|
-$52.99M
-36.66%
YoY
|
-$44.52M
50.8%
YoY
|
-$94.87M
-46.02%
YoY
|
-$105.6M
-40.86%
YoY
|
-$83.66M
-70.44%
YoY
|
| Interest Expense |
-$92.50M
-44.87%
YoY
|
-$132.2M
49.27%
YoY
|
-$154.2M
-191.81%
YoY
|
-$139.8M
-180.07%
YoY
|
-$167.8M
-191.99%
YoY
|
-$88.53M
-3.42%
YoY
|
$167.9M
-10.95%
YoY
|
$174.6M
-8.22%
YoY
|
$182.4M
-2.84%
YoY
|
-$91.67M
-42.19%
YoY
|
$188.6M
14.09%
YoY
|
$190.2M
-226.34%
YoY
|
$187.7M
23.38%
YoY
|
-$158.6M
8.55%
YoY
|
$165.3M
9.95%
YoY
|
-$150.6M
-200.1%
YoY
|
$152.2M
-0.45%
YoY
|
-$146.1M
-0.43%
YoY
|
$150.3M
3.57%
YoY
|
| Other Income/Expense, Net |
-$121.9M
-30.78%
YoY
|
$2.045M
-46.84%
YoY
|
-$120.9M
-0.49%
YoY
|
-$177.1M
53.36%
YoY
|
-$176.2M
5.85%
YoY
|
$3.847M
-53.73%
YoY
|
-$121.5M
-34.62%
YoY
|
-$115.5M
-2.32%
YoY
|
-$166.4M
-0.55%
YoY
|
$8.315M
-73.93%
YoY
|
-$185.9M
21.17%
YoY
|
-$118.2M
1070.37%
YoY
|
-$167.4M
5.51%
YoY
|
$31.90M
-583.2%
YoY
|
-$153.4M
-4.81%
YoY
|
-$10.10M
-92.95%
YoY
|
-$158.6M
-0.84%
YoY
|
-$6.602M
-142.59%
YoY
|
-$161.2M
14.17%
YoY
|
| Pretax Income |
$160.7M
73.83%
YoY
|
$144.6M
-48.53%
YoY
|
$189.6M
1518.54%
YoY
|
$87.55M
-43.23%
YoY
|
$92.43M
-52.97%
YoY
|
$281.0M
2.4%
YoY
|
$11.71M
-109.5%
YoY
|
$154.2M
16.7%
YoY
|
$196.5M
8980.96%
YoY
|
$274.4M
-1099.12%
YoY
|
-$123.3M
-40.27%
YoY
|
$132.1M
-162.12%
YoY
|
$2.164M
-100.85%
YoY
|
-$27.46M
-89.37%
YoY
|
-$206.4M
-15.7%
YoY
|
-$212.7M
23.16%
YoY
|
-$253.5M
-24.49%
YoY
|
-$258.3M
-16.6%
YoY
|
-$244.8M
-42.28%
YoY
|
| Income Tax |
$10.13M
-8.07%
YoY
|
$22.26M
-153.77%
YoY
|
$61.14M
256.96%
YoY
|
$10.59M
33.43%
YoY
|
$11.02M
-44.93%
YoY
|
-$41.39M
-91.71%
YoY
|
$17.13M
-723.03%
YoY
|
$7.935M
84.32%
YoY
|
$20.01M
1866.01%
YoY
|
-$499.4M
-8308.55%
YoY
|
-$2.749M
-297.77%
YoY
|
$4.305M
499.58%
YoY
|
$1.018M
-10.7%
YoY
|
$6.084M
-425.17%
YoY
|
$1.390M
20.35%
YoY
|
$718.0K
3.01%
YoY
|
$1.140M
131.24%
YoY
|
-$1.871M
-411.83%
YoY
|
$1.155M
-99.72%
YoY
|
| Net Earnings |
$120.5M
65.58%
YoY
|
$100.0M
-63.89%
YoY
|
$88.34M
-375.61%
YoY
|
$66.22M
-40.85%
YoY
|
$72.75M
-49.56%
YoY
|
$277.0M
-62.01%
YoY
|
-$32.05M
-72.53%
YoY
|
$111.9M
6.43%
YoY
|
$144.2M
1069.45%
YoY
|
$729.2M
2149.72%
YoY
|
-$116.7M
-18.35%
YoY
|
$105.2M
-180.88%
YoY
|
$12.33M
-106.73%
YoY
|
$32.41M
-118.29%
YoY
|
-$142.9M
-14.05%
YoY
|
-$130.1M
-1.0%
YoY
|
-$183.3M
-34.76%
YoY
|
-$177.2M
-34.25%
YoY
|
-$166.2M
-78.07%
YoY
|
| Basic Earnings Per Share |
$1.17
69.57%
YoY
|
N/A
|
$0.86
-396.55%
YoY
|
$0.64
-36.63%
YoY
|
$0.69
-46.92%
YoY
|
N/A
|
-$0.29
-71.84%
YoY
|
$1.01
8.6%
YoY
|
$1.30
1081.82%
YoY
|
N/A
|
-$1.03
-18.9%
YoY
|
$0.93
-181.58%
YoY
|
$0.11
-106.92%
YoY
|
N/A
|
-$1.27
-12.41%
YoY
|
-$1.14
-0.87%
YoY
|
-$1.59
-37.15%
YoY
|
N/A
|
-$1.45
-79.58%
YoY
|
| Diluted Earnings Per Share |
$1.04
50.72%
YoY
|
$0.96
-62.37%
YoY
|
$0.85
-393.1%
YoY
|
$0.64
-29.67%
YoY
|
$0.69
-46.92%
YoY
|
$2.55
-60.83%
YoY
|
-$0.29
-71.84%
YoY
|
$0.91
8.33%
YoY
|
$1.30
-6600.0%
YoY
|
$6.51
2165.02%
YoY
|
-$1.03
-18.9%
YoY
|
$0.84
-100.0%
YoY
|
-$0.02
-98.74%
YoY
|
$0.29
-100.0%
YoY
|
-$1.27
-12.41%
YoY
|
-$1.136M
98791581.81%
YoY
|
-$1.59
-37.15%
YoY
|
-$1.544M
-38.82%
YoY
|
-$1.45
-79.58%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
104.3M shares
-1.99%
YoY
|
104.0M shares
-5.32%
YoY
|
104.0M shares
-6.32%
YoY
|
104.6M shares
-6.71%
YoY
|
106.4M shares
-5.07%
YoY
|
109.8M shares
-2.77%
YoY
|
111.0M shares
-2.58%
YoY
|
112.1M shares
-1.52%
YoY
|
112.1M shares
-1.42%
YoY
|
112.9M shares
-0.32%
YoY
|
113.9M shares
1.09%
YoY
|
113.8M shares
-1.87%
YoY
|
113.7M shares
-1.17%
YoY
|
113.3M shares
-2.03%
YoY
|
112.7M shares
-1.7%
YoY
|
116.0M shares
1.24%
YoY
|
115.0M shares
3.61%
YoY
|
115.7M shares
7.22%
YoY
|
114.7M shares
7.37%
YoY
|
| Diluted Shares Outstanding |
103.8M shares
-1.83%
YoY
|
N/A
|
103.6M shares
-5.55%
YoY
|
103.8M shares
-6.65%
YoY
|
105.7M shares
-5.03%
YoY
|
N/A
|
109.7M shares
-2.72%
YoY
|
111.2M shares
-1.79%
YoY
|
111.3M shares
-1.58%
YoY
|
N/A
|
112.8M shares
0.08%
YoY
|
113.2M shares
-1.11%
YoY
|
113.1M shares
-1.66%
YoY
|
N/A
|
112.7M shares
-1.7%
YoY
|
114.5M shares
-0.06%
YoY
|
115.0M shares
3.61%
YoY
|
N/A
|
114.7M shares
7.37%
YoY
|
Loading...