2014 Q4 Form 10-Q Financial Statement
#000117492214000045 Filed on November 07, 2014
Income Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
Revenue | $1.138B | $1.370B | $1.390B |
YoY Change | -25.13% | -1.45% | 7.06% |
Cost Of Revenue | $699.8M | $818.5M | $863.1M |
YoY Change | -25.0% | -5.17% | 6.12% |
Gross Profit | $438.2M | $551.5M | $527.0M |
YoY Change | -25.32% | 4.65% | 8.62% |
Gross Profit Margin | 38.51% | 40.26% | 37.91% |
Selling, General & Admin | $145.8M | $126.8M | $105.0M |
YoY Change | 18.73% | 20.76% | -9.29% |
% of Gross Profit | 33.27% | 23.0% | 19.93% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $80.10M | $79.00M | $93.40M |
YoY Change | -12.93% | -15.42% | -0.85% |
% of Gross Profit | 18.28% | 14.32% | 17.72% |
Operating Expenses | $222.7M | $126.8M | $105.0M |
YoY Change | 2.02% | 20.76% | -9.29% |
Operating Profit | $215.5M | $332.6M | $314.0M |
YoY Change | -41.5% | 5.92% | 27.07% |
Interest Expense | -$77.40M | $79.05M | $73.55M |
YoY Change | 9.17% | 7.48% | -2.04% |
% of Operating Profit | -35.91% | 23.77% | 23.42% |
Other Income/Expense, Net | $200.0K | -$74.68M | -$72.45M |
YoY Change | -60.0% | 3.08% | -19.1% |
Pretax Income | $136.2M | $257.9M | $241.5M |
YoY Change | -52.08% | 6.78% | 53.31% |
Income Tax | -$12.00M | $4.888M | -$7.281M |
% Of Pretax Income | -8.81% | 1.9% | -3.01% |
Net Earnings | $109.3M | $191.4M | $182.0M |
YoY Change | -48.88% | 5.16% | 62.47% |
Net Earnings / Revenue | 9.61% | 13.97% | 13.09% |
Basic Earnings Per Share | $1.08 | $1.90 | $1.81 |
Diluted Earnings Per Share | $1.07 | $1.88 | $1.79 |
COMMON SHARES | |||
Basic Shares Outstanding | 101.3M shares | 101.0M shares | 100.7M shares |
Diluted Shares Outstanding | 102.0M shares | 101.5M shares |
Balance Sheet
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $2.422B | $3.142B | $2.436B |
YoY Change | -7.17% | 28.98% | -3.72% |
Cash & Equivalents | $2.182B | $2.891B | $2.041B |
Short-Term Investments | $240.0M | $251.0M | $395.0M |
Other Short-Term Assets | $50.00M | $52.00M | $40.00M |
YoY Change | 16.28% | 30.0% | 21.21% |
Inventory | $72.22M | $69.98M | $73.04M |
Prepaid Expenses | |||
Receivables | $199.0M | $165.0M | $169.0M |
Other Receivables | $39.00M | $41.00M | $47.00M |
Total Short-Term Assets | $2.782B | $3.470B | $2.766B |
YoY Change | -6.28% | 25.48% | -2.67% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $5.856B | $5.461B | $4.810B |
YoY Change | 18.67% | 13.52% | 2.4% |
Goodwill | |||
YoY Change | |||
Intangibles | $112.4M | $28.98M | $31.15M |
YoY Change | 265.22% | -6.95% | -3.9% |
Long-Term Investments | $14.00M | $4.000M | $4.000M |
YoY Change | -83.33% | 0.0% | -97.97% |
Other Assets | $212.5M | $152.5M | $92.35M |
YoY Change | 133.53% | 65.14% | -18.9% |
Total Long-Term Assets | $6.281B | $5.711B | $5.304B |
YoY Change | 4.1% | 7.68% | 3.7% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.782B | $3.470B | $2.766B |
Total Long-Term Assets | $6.281B | $5.711B | $5.304B |
Total Assets | $9.063B | $9.182B | $8.070B |
YoY Change | 0.68% | 13.78% | 1.43% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $303.3M | $243.3M | $213.5M |
YoY Change | 11.15% | 13.94% | 14.4% |
Accrued Expenses | $425.0M | $430.0M | $404.0M |
YoY Change | -4.28% | 6.44% | 4.12% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $1.050M | $223.5M |
YoY Change | -100.0% | -99.53% | 15860.86% |
Total Short-Term Liabilities | $1.308B | $1.344B | $1.627B |
YoY Change | -10.11% | -17.38% | 34.97% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $7.345B | $7.341B | $5.987B |
YoY Change | 11.52% | 22.63% | 3.55% |
Other Long-Term Liabilities | $152.1M | $134.5M | $131.9M |
YoY Change | 7.54% | 2.0% | 7.32% |
Total Long-Term Liabilities | $7.497B | $7.476B | $6.118B |
YoY Change | 11.44% | 22.18% | 3.63% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.308B | $1.344B | $1.627B |
Total Long-Term Liabilities | $7.497B | $7.476B | $6.118B |
Total Liabilities | $8.852B | $8.888B | $7.828B |
YoY Change | 7.36% | 13.54% | 8.17% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $164.5M | $308.6M | $257.0M |
YoY Change | 148.73% | 20.1% | -7.08% |
Common Stock | $1.144M | $1.143M | $1.141M |
YoY Change | 0.18% | 0.18% | 0.62% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $1.145B | $1.145B | $1.142B |
YoY Change | 0.18% | 0.31% | 1.24% |
Treasury Stock Shares | 12.99M shares | 12.99M shares | 12.97M shares |
Shareholders Equity | -$28.78M | $94.72M | $1.297M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $9.063B | $9.182B | $8.070B |
YoY Change | 8.19% | 13.78% | 1.43% |
Cashflow Statement
Concept | 2014 Q4 | 2014 Q3 | 2013 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $109.3M | $191.4M | $182.0M |
YoY Change | -48.88% | 5.16% | 62.47% |
Depreciation, Depletion And Amortization | $80.10M | $79.00M | $93.40M |
YoY Change | -12.93% | -15.42% | -0.85% |
Cash From Operating Activities | $124.2M | $396.0M | $370.5M |
YoY Change | -68.58% | 6.88% | 12.82% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$419.9M | -$291.5M | -$135.1M |
YoY Change | 130.71% | 115.77% | 154.91% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$128.9M | -$19.80M | -$230.4M |
YoY Change | 2478.0% | -91.41% | 94.92% |
Cash From Investing Activities | -$548.9M | -$311.3M | -$365.5M |
YoY Change | 193.53% | -14.83% | 113.62% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -284.5M | -226.6M | 6.900M |
YoY Change | -253.2% | -3384.06% | -97.1% |
NET CHANGE | |||
Cash From Operating Activities | 124.2M | 396.0M | 370.5M |
Cash From Investing Activities | -548.9M | -311.3M | -365.5M |
Cash From Financing Activities | -284.5M | -226.6M | 6.900M |
Net Change In Cash | -709.2M | -141.9M | 11.90M |
YoY Change | -280.0% | -1292.44% | -96.99% |
FREE CASH FLOW | |||
Cash From Operating Activities | $124.2M | $396.0M | $370.5M |
Capital Expenditures | -$419.9M | -$291.5M | -$135.1M |
Free Cash Flow | $544.1M | $687.5M | $505.6M |
YoY Change | -5.75% | 35.98% | 32.56% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
243276000 | USD |
CY2013Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
272861000 | USD |
CY2014Q3 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
275642000 | USD |
CY2013Q4 | us-gaap |
Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
|
315923000 | USD |
CY2014Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2570434000 | USD |
CY2013Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
2378962000 | USD |
CY2013Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2913000 | USD |
CY2014Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
2350000 | USD |
CY2014Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
928062000 | USD |
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
888727000 | USD |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
28359000 | USD | |
us-gaap |
Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
6550000 | USD | |
CY2014Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
69176000 | USD |
CY2013Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
73991000 | USD |
CY2014Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
26000 | shares |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
602000 | shares | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
26000 | shares | |
CY2013Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
92000 | shares |
CY2014Q3 | us-gaap |
Area Of Land
AreaOfLand
|
2 | acre |
CY2013Q4 | us-gaap |
Assets
Assets
|
8377030000 | USD |
CY2014Q3 | us-gaap |
Assets
Assets
|
9181699000 | USD |
CY2013Q4 | us-gaap |
Assets Current
AssetsCurrent
|
2968814000 | USD |
CY2014Q3 | us-gaap |
Assets Current
AssetsCurrent
|
3470319000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
130000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
156000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
127000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Equity Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleEquitySecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
57000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
254388000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Securities
AvailableForSaleSecurities
|
250732000 | USD |
CY2013Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
254359000 | USD |
CY2014Q3 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
250659000 | USD |
CY2013Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3883442000 | USD |
CY2014Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
3875982000 | USD |
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2890878000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2435041000 | USD |
CY2013Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2041155000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1725219000 | USD |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
315936000 | USD | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
455837000 | USD | |
CY2014Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
647460000 | USD |
CY2013Q3 | us-gaap |
Casino Expenses
CasinoExpenses
|
699897000 | USD |
us-gaap |
Casino Expenses
CasinoExpenses
|
2062507000 | USD | |
us-gaap |
Casino Expenses
CasinoExpenses
|
2112430000 | USD | |
us-gaap |
Casino Revenue
CasinoRevenue
|
3228246000 | USD | |
CY2013Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
1105595000 | USD |
CY2014Q3 | us-gaap |
Casino Revenue
CasinoRevenue
|
1071829000 | USD |
us-gaap |
Casino Revenue
CasinoRevenue
|
3389557000 | USD | |
CY2013Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2014Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
3.75 | ||
CY2013Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.00 | |
CY2014Q3 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
1.25 | |
us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
3.00 | ||
CY2013Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
400000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114170493 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
114337460 | shares |
CY2014Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
101349797 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
101192408 | shares |
CY2013Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1142000 | USD |
CY2014Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1143000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
190642000 | USD |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
621645000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
513669000 | USD | |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
182420000 | USD |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
61327000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
66834000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
192023000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
198475000 | USD | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
813668000 | USD | |
CY2014Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
251969000 | USD |
CY2013Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
249254000 | USD |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
712144000 | USD | |
CY2014Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
1244138000 | USD |
CY2013Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
558624000 | USD |
CY2013Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1076134000 | USD |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3244938000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
3179389000 | USD | |
CY2014Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1037435000 | USD |
CY2013Q4 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
704401000 | USD |
CY2013Q3 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
5253000 | USD |
CY2014Q3 | us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
10430000 | USD |
CY2013Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
83769000 | USD |
CY2014Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
117915000 | USD |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
145000 | USD | |
us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
5645000 | USD | |
CY2013Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
49000 | USD |
CY2014Q3 | us-gaap |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmount
|
61000 | USD |
CY2014Q3 | us-gaap |
Customer Deposits Current
CustomerDepositsCurrent
|
636217000 | USD |
CY2014Q3 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
64851000 | USD |
CY2013Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
67926000 | USD |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-13863000 | USD | |
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-462000 | USD | |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
3973000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
|
4035000 | USD |
CY2013Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
14343000 | USD |
CY2014Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
36668000 | USD |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
234037000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
279061000 | USD | |
CY2013Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
93325000 | USD |
CY2014Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
79027000 | USD |
us-gaap |
Dividends Cash
DividendsCash
|
691936000 | USD | |
CY2014Q3 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
800000 | USD |
CY2013Q4 | us-gaap |
Due To Officers Or Stockholders Current And Noncurrent
DueToOfficersOrStockholdersCurrentAndNoncurrent
|
800000 | USD |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.17 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.81 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.90 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.12 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.10 | ||
CY2014Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.88 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.07 | ||
CY2013Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.79 | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-1721000 | USD | |
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1966000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
28359000 | USD | |
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
35217000 | USD | |
CY2014Q3 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.5 | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
6525000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
10646000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
6525000 | USD | |
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
10646000 | USD | |
CY2014Q3 | us-gaap |
Flight Equipment Owned Gross
FlightEquipmentOwnedGross
|
135040000 | USD |
CY2013Q4 | us-gaap |
Flight Equipment Owned Gross
FlightEquipmentOwnedGross
|
135040000 | USD |
CY2014Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
91214000 | USD |
CY2013Q3 | us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
84118000 | USD |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
253458000 | USD | |
us-gaap |
Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
|
266853000 | USD | |
CY2013Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
152218000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
476676000 | USD | |
CY2014Q3 | us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
160531000 | USD |
us-gaap |
Food And Beverage Revenue
FoodAndBeverageRevenue
|
461474000 | USD | |
CY2014Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1726554000 | USD |
CY2013Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1686522000 | USD |
CY2014Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
2360000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
13131000 | USD | |
CY2013Q3 | us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-3525000 | USD |
us-gaap |
Gain Loss On Derivative Instruments Net Pretax
GainLossOnDerivativeInstrumentsNetPretax
|
-1451000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
257894000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
241530000 | USD |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
822712000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
702372000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1173000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
879000 | USD | |
CY2014Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
567000 | USD |
CY2013Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
288000 | USD |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-328000 | USD | |
us-gaap |
Income Loss From Equity Method Investments Net Of Dividends Or Distributions
IncomeLossFromEquityMethodInvestmentsNetOfDividendsOrDistributions
|
-81000 | USD | |
CY2014Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4888000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-11299000 | USD | |
CY2013Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-7281000 | USD |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
8261000 | USD | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
6600000 | USD | |
us-gaap |
Income Tax Reconciliation Nondeductible Expense Share Based Compensation Cost
IncomeTaxReconciliationNondeductibleExpenseShareBasedCompensationCost
|
10800000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
30067000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-96599000 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
-67550000 | USD | |
us-gaap |
Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
|
205722000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-36121000 | USD | |
us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
-15578000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
100597000 | USD | |
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-199929000 | USD | |
CY2013Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
30767000 | USD |
CY2014Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
28980000 | USD |
CY2013Q3 | us-gaap |
Interest Expense
InterestExpense
|
73549000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
236069000 | USD | |
CY2014Q3 | us-gaap |
Interest Expense
InterestExpense
|
79048000 | USD |
us-gaap |
Interest Expense
InterestExpense
|
222690000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
244475000 | USD | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
235325000 | USD | |
CY2013Q4 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
101442000 | USD |
CY2014Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
92265000 | USD |
CY2014Q3 | us-gaap |
Inventory Net
InventoryNet
|
69975000 | USD |
CY2013Q4 | us-gaap |
Inventory Net
InventoryNet
|
74739000 | USD |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
11595000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
16072000 | USD | |
CY2013Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3215000 | USD |
CY2014Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
5814000 | USD |
CY2014Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
4067000 | USD |
CY2013Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
4148000 | USD |
CY2013Q4 | us-gaap |
Land
Land
|
733233000 | USD |
CY2014Q3 | us-gaap |
Land
Land
|
733495000 | USD |
CY2014Q3 | us-gaap |
Liabilities
Liabilities
|
8888284000 | USD |
CY2013Q4 | us-gaap |
Liabilities
Liabilities
|
8244679000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
8377030000 | USD |
CY2014Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
9181699000 | USD |
CY2013Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1455534000 | USD |
CY2014Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1344312000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
7342277000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
6587568000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1050000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1050000 | USD |
CY2014Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
7341227000 | USD |
CY2013Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
6586518000 | USD |
CY2014Q3 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
0 | USD |
CY2013Q4 | us-gaap |
Marketable Securities Noncurrent
MarketableSecuritiesNoncurrent
|
79989000 | USD |
CY2014Q3 | us-gaap |
Minority Interest
MinorityInterest
|
198700000 | USD |
CY2013Q4 | us-gaap |
Minority Interest
MinorityInterest
|
316858000 | USD |
CY2014Q3 | us-gaap |
Minority Interest Ownership Percentage By Parent
MinorityInterestOwnershipPercentageByParent
|
1 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
48920000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-476786000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-565490000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-490578000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
974128000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
1281334000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
622208000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
191406000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
514768000 | USD | |
CY2013Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
182020000 | USD |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
192243000 | USD | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
198903000 | USD | |
CY2014Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
61600000 | USD |
CY2013Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
66791000 | USD |
us-gaap |
Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
|
13701000 | USD | |
us-gaap |
Noncash Project Abandonment Costs
NoncashProjectAbandonmentCosts
|
4097000 | USD | |
CY2014Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-74681000 | USD |
CY2013Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-72448000 | USD |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-219278000 | USD | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-228036000 | USD | |
CY2014Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
39235000 | USD |
CY2013Q3 | us-gaap |
Occupancy Costs
OccupancyCosts
|
33646000 | USD |
us-gaap |
Occupancy Costs
OccupancyCosts
|
112239000 | USD | |
us-gaap |
Occupancy Costs
OccupancyCosts
|
101020000 | USD | |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
413565000 | USD | |
us-gaap |
Occupancy Revenue
OccupancyRevenue
|
372931000 | USD | |
CY2013Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
123078000 | USD |
CY2014Q3 | us-gaap |
Occupancy Revenue
OccupancyRevenue
|
135734000 | USD |
CY2013Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
313978000 | USD |
CY2014Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
332575000 | USD |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
921650000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
1050748000 | USD | |
CY2013Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
53375000 | USD |
CY2014Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
68104000 | USD |
CY2013Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
91001000 | USD |
CY2014Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
152511000 | USD |
us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-234000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
28000 | USD |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-826000 | USD | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-1758000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-981000 | USD |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-563000 | USD | |
CY2013Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
415000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
43000 | USD | |
CY2014Q3 | us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
-56000 | USD |
us-gaap |
Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
231000 | USD | |
CY2013Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
121643000 | USD |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
390784000 | USD | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
370072000 | USD | |
CY2014Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
126204000 | USD |
CY2013Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
141465000 | USD |
CY2014Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
134517000 | USD |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-405000 | USD | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
4385000 | USD | |
CY2013Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
1123000 | USD |
CY2014Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-801000 | USD |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
2062000 | USD | |
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
13952000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
13193000 | USD | |
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
24591000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
631698000 | USD | |
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
690373000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
124758000 | USD | |
us-gaap |
Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
190477000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
707083000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
324828000 | USD | |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
14792000 | USD | |
CY2014Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
6718000 | USD |
us-gaap |
Pre Opening Costs
PreOpeningCosts
|
1592000 | USD | |
CY2013Q3 | us-gaap |
Pre Opening Costs
PreOpeningCosts
|
706000 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
40000000 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
52268000 | USD |
CY2013Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
42703000 | USD |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
697842000 | USD | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
825477000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-13785000 | USD | |
us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
-14489000 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
0 | USD | |
us-gaap |
Proceeds From Repayments Of Restricted Cash Financing Activities
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
-243038000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
125323000 | USD | |
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
113346000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
20347000 | USD | |
us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4343000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
6485000 | USD | |
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
17545000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
814451000 | USD | |
us-gaap |
Profit Loss
ProfitLoss
|
713671000 | USD | |
CY2014Q3 | us-gaap |
Profit Loss
ProfitLoss
|
253006000 | USD |
CY2013Q3 | us-gaap |
Profit Loss
ProfitLoss
|
248811000 | USD |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
290523000 | USD | |
us-gaap |
Promotional Allowances
PromotionalAllowances
|
271350000 | USD | |
CY2013Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
95923000 | USD |
CY2014Q3 | us-gaap |
Promotional Allowances
PromotionalAllowances
|
99000000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
8031405000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
7313411000 | USD |
CY2013Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4934449000 | USD |
CY2014Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5460971000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
7104000 | USD | |
CY2014Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
4695000 | USD |
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
-743000 | USD | |
CY2013Q3 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
11325000 | USD |
CY2013Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
241932000 | USD |
CY2014Q3 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
206466000 | USD |
us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
329000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
1050000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
275755000 | USD | |
CY2013Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
199936000 | USD |
CY2014Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
0 | USD |
CY2014Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
308641000 | USD |
CY2013Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
66130000 | USD |
CY2013Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1390112000 | USD |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4295686000 | USD | |
us-gaap |
Sales Revenue Net
SalesRevenueNet
|
4101039000 | USD | |
CY2014Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
1370010000 | USD |
CY2014Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
126834000 | USD |
CY2013Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
105026000 | USD |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
366631000 | USD | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
332316000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
22714000 | USD | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100959000 | shares |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
35072000 | USD | |
CY2014Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10369000 | USD |
CY2013Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5204000 | USD |
CY2014Q3 | us-gaap |
Short Term Investments
ShortTermInvestments
|
250732000 | USD |
CY2013Q4 | us-gaap |
Short Term Investments
ShortTermInvestments
|
174399000 | USD |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardForfeitures
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
0 | USD | |
us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
6485000 | USD | |
CY2013Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-184507000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
94715000 | USD |
CY2013Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
132351000 | USD |
CY2014Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
293415000 | USD |
CY2013Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12978085 | shares |
CY2014Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
12987663 | shares |
CY2013Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1143419000 | USD |
CY2014Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1145481000 | USD |
us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
2062000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
13131000 | USD | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1451000 | USD | |
CY2014Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
29300000 | USD |
CY2014Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1040000 | shares |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1087000 | shares | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
1056000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
862000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101986000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101547000 | shares |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101526000 | shares | |
CY2014Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
101999000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100470000 | shares | |
CY2013Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100685000 | shares |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
100899000 | shares | |
CY2013Q2 | wynn |
Accelerated Vesting Of Restricted Stock Charges
AcceleratedVestingOfRestrictedStockCharges
|
23000000 | USD |
CY2014Q3 | wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
458779000 | USD |
wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
1420820000 | USD | |
wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
1312434000 | USD | |
CY2013Q3 | wynn |
Adjusted Property Ebitda
AdjustedPropertyEbitda
|
435621000 | USD |
wynn |
Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
|
13312000 | USD | |
wynn |
Amortization Of Deferred Financing Costs
AmortizationOfDeferredFinancingCosts
|
20425000 | USD | |
CY2014Q3 | wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
25800000 | USD |
CY2013Q3 | wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
26000000 | USD |
wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
80400000 | USD | |
wynn |
Amount Of Complementary Tax Exemption
AmountOfComplementaryTaxExemption
|
76700000 | USD | |
wynn |
Change In Accounting Estimate Financial Effect Net Income Loss
ChangeInAccountingEstimateFinancialEffectNetIncomeLoss
|
12000000 | USD | |
wynn |
Change In Accounting Estimate Financial Effect Net Income Loss
ChangeInAccountingEstimateFinancialEffectNetIncomeLoss
|
6800000 | USD | |
wynn |
Change In Accounting Estimate Financial Effect Net Income Loss Per Share Diluted
ChangeInAccountingEstimateFinancialEffectNetIncomeLossPerShareDiluted
|
0.07 | ||
wynn |
Change In Accounting Estimate Financial Effect Net Income Loss Per Share Diluted
ChangeInAccountingEstimateFinancialEffectNetIncomeLossPerShareDiluted
|
0.12 | ||
wynn |
Change In Accounting Estimate Financial Effect Operating Income
ChangeInAccountingEstimateFinancialEffectOperatingIncome
|
14900000 | USD | |
wynn |
Change In Accounting Estimate Financial Effect Operating Income
ChangeInAccountingEstimateFinancialEffectOperatingIncome
|
8700000 | USD | |
wynn |
Change In Property And Equipment Included In Accounts And Construction Payables
ChangeInPropertyAndEquipmentIncludedInAccountsAndConstructionPayables
|
37284000 | USD | |
wynn |
Change In Property And Equipment Included In Accounts And Construction Payables
ChangeInPropertyAndEquipmentIncludedInAccountsAndConstructionPayables
|
60435000 | USD | |
wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
83682000 | USD | |
CY2013Q3 | wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
19507000 | USD |
CY2014Q3 | wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
27883000 | USD |
wynn |
Corporate Expenses And Other
CorporateExpensesAndOther
|
60609000 | USD | |
CY2014Q1 | wynn |
Employee Service Share Based Compensation Allocation Of Recognized Period Costs Capitalized Amount From Restricted Stock Award
EmployeeServiceShareBasedCompensationAllocationOfRecognizedPeriodCostsCapitalizedAmountFromRestrictedStockAward
|
5500000 | USD |
wynn |
Employment Agreement Expiration Date
EmploymentAgreementExpirationDate
|
2020-10 | ||
wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
128760000 | USD | |
CY2014Q3 | wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
40612000 | USD |
wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
125025000 | USD | |
CY2013Q3 | wynn |
Entertainment Retail And Other Costs
EntertainmentRetailAndOtherCosts
|
45478000 | USD |
CY2013Q3 | wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
105144000 | USD |
wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
309738000 | USD | |
wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
306411000 | USD | |
CY2014Q3 | wynn |
Entertainment Retail And Other Revenue
EntertainmentRetailAndOtherRevenue
|
100916000 | USD |
wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
141374000 | USD | |
wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
133005000 | USD | |
CY2014Q3 | wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
48583000 | USD |
CY2013Q3 | wynn |
Estimated Costs Of Promotional Allowances Primarily Included In Casino Expenses
EstimatedCostsOfPromotionalAllowancesPrimarilyIncludedInCasinoExpenses
|
47539000 | USD |
CY2014Q3 | wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
446300000 | USD |
wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
1431700000 | USD | |
wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
1462800000 | USD | |
CY2013Q3 | wynn |
Gaming Tax Expenses
GamingTaxExpenses
|
488500000 | USD |
CY2013Q4 | wynn |
Gaming Taxes Payable Current
GamingTaxesPayableCurrent
|
205260000 | USD |
CY2014Q3 | wynn |
Gaming Taxes Payable Current
GamingTaxesPayableCurrent
|
151473000 | USD |
wynn |
Repurchaseof First Mortgage Notes
RepurchaseofFirstMortgageNotes
|
0 | USD | |
CY2013Q4 | wynn |
Land Premium Payment Obligation Current
LandPremiumPaymentObligationCurrent
|
29341000 | USD |
CY2013Q4 | wynn |
Land Premium Payment Obligation Non Current
LandPremiumPaymentObligationNonCurrent
|
46819000 | USD |
CY2014Q3 | wynn |
Land Premium Payment Obligation Non Current
LandPremiumPaymentObligationNonCurrent
|
31560000 | USD |
CY2013Q3 | wynn |
Gross Revenue
GrossRevenue
|
1486035000 | USD |
CY2014Q3 | wynn |
Gross Revenue
GrossRevenue
|
1469010000 | USD |
wynn |
Gross Revenue
GrossRevenue
|
4372389000 | USD | |
wynn |
Gross Revenue
GrossRevenue
|
4586209000 | USD | |
wynn |
Increase Decrease In Inventories Prepaid Expenses And Other Current Assets
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
4330000 | USD | |
wynn |
Increase Decrease In Inventories Prepaid Expenses And Other Current Assets
IncreaseDecreaseInInventoriesPrepaidExpensesAndOtherCurrentAssets
|
11616000 | USD | |
CY2014Q3 | wynn |
Land Premium Payment Obligation Current
LandPremiumPaymentObligationCurrent
|
30039000 | USD |
CY2013Q4 | wynn |
Leasehold Interest In Land Gross
LeaseholdInterestInLandGross
|
316550000 | USD |
CY2014Q3 | wynn |
Leasehold Interest In Land Gross
LeaseholdInterestInLandGross
|
316196000 | USD |
wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
26578000 | USD | |
wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
7356000 | USD | |
CY2014Q3 | wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
3573000 | USD |
CY2013Q3 | wynn |
Losses On Extinguishment Of Debt
LossesOnExtinguishmentOfDebt
|
0 | USD |
wynn |
Notice Period To Exercise Aircraft Purchase Option
NoticePeriodToExerciseAircraftPurchaseOption
|
P30D | ||
wynn |
Payments For Deposits And Other Assets
PaymentsForDepositsAndOtherAssets
|
8369000 | USD | |
wynn |
Payments For Deposits And Other Assets
PaymentsForDepositsAndOtherAssets
|
63244000 | USD | |
CY2013Q4 | wynn |
Percentage Of Credit Markers Due From Customers Residing Outside Of United States
PercentageOfCreditMarkersDueFromCustomersResidingOutsideOfUnitedStates
|
0.86 | |
CY2014Q3 | wynn |
Percentage Of Credit Markers Due From Customers Residing Outside Of United States
PercentageOfCreditMarkersDueFromCustomersResidingOutsideOfUnitedStates
|
0.85 | |
wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
13674000 | USD | |
CY2013Q3 | wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
2613000 | USD |
wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
13571000 | USD | |
CY2014Q3 | wynn |
Project Abandonment Costs
ProjectAbandonmentCosts
|
1640000 | USD |
wynn |
Repurchaseof First Mortgage Notes
RepurchaseofFirstMortgageNotes
|
68400000 | USD | |
wynn |
Special Gaming Tax On Gross Revenue
SpecialGamingTaxOnGrossRevenue
|
0.39 | ||
wynn |
Tax Exemption Period
TaxExemptionPeriod
|
P5Y | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2014-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001174922 | ||
CY2014Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
101349797 | shares |
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
WYNN RESORTS LTD | ||
dei |
Trading Symbol
TradingSymbol
|
WYNN |