|
Q2 FY2026
As of Jun 30, 2026
|
Q1 FY2026
As of Mar 31, 2026
|
Q4 FY2025
As of Dec 31, 2025
|
Q3 FY2025
As of Sep 30, 2025
|
Q2 FY2025
As of Jun 30, 2025
|
Q1 FY2025
As of Mar 31, 2025
|
Q4 FY2024
As of Dec 31, 2024
|
|
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Current Assets: | |||||||
| Cash and cash equivalents | |||||||
| Restricted cash | |||||||
| Accounts receivables, net | |||||||
| Receivable due from related party | |||||||
| Prepaid expenses and other current assets | |||||||
| Total Current Assets | |||||||
| Non-current Assets: | |||||||
| Advance - non-current - related party | |||||||
| Property and equipment, net | |||||||
| Operating lease right-of-use assets, net | |||||||
| Intangible assets, net | |||||||
| Other assets | |||||||
| Total Non-current Assets | |||||||
| Total Assets | |||||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| Current Liabilities: | |||||||
| Trade accounts payable | |||||||
| Accrued expenses | |||||||
| Other payable and accrued expenses | |||||||
| Deferred revenue | |||||||
| Less: current portion | |||||||
| Short-term loans | |||||||
| Related Party | |||||||
| Total short-term loans | |||||||
| Other liabilities | |||||||
| Related Party | |||||||
| Total other liabilities | |||||||
| Total Current Liabilities | |||||||
| Non-current Liabilities: | |||||||
| Non-current lease liabilities | |||||||
| Total Non-current Liabilities | |||||||
| Total Liabilities | |||||||
| Stockholders’ Equity: | |||||||
| Preferred stock; $0.0001 par value – 1,000,000 shares authorized as of June 30, 2026 and December 31, 2025; no shares issued or outstanding as of June 30, 2026 and December 31, 2025 | |||||||
| Common stock, $0.0001 par value – 250,000,000 shares authorized as of June 30, 2026 and December 31, 2025; 11,977,443 and 3,977,443 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively | |||||||
| Additional paid-in capital | |||||||
| Accumulated deficit | |||||||
| Total Stockholders’ Equity | |||||||
| Total Liabilities & Stockholders’ Equity |
Loading...