|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$79.00K
-68.02%
YoY
|
$1.631M
3297.92%
YoY
|
$310.0K
20.62%
YoY
|
$739.0K
443.38%
YoY
|
$247.0K
-41.75%
YoY
|
$48.00K
-86.55%
YoY
|
$257.0K
N/A
|
$136.0K
N/A
|
$357.0K
5000.0%
YoY
|
| Cash & Equivalents |
$79.00K
-68.02%
YoY
|
$1.631M
3297.92%
YoY
|
$310.0K
20.62%
YoY
|
$739.0K
443.38%
YoY
|
$247.0K
-41.75%
YoY
|
$48.00K
-86.55%
YoY
|
$257.0K
N/A
|
$136.0K
N/A
|
$357.0K
5000.0%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.408M
3.61%
YoY
|
$2.759M
125.41%
YoY
|
$2.309M
173.9%
YoY
|
$2.362M
913.73%
YoY
|
$2.324M
N/A
|
$1.224M
N/A
|
$843.0K
N/A
|
$233.0K
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$596.0K
88.01%
YoY
|
$635.0K
23.3%
YoY
|
$538.0K
37.24%
YoY
|
$233.0K
-39.79%
YoY
|
$317.0K
N/A
|
$515.0K
43.45%
YoY
|
$392.0K
N/A
|
$387.0K
N/A
|
$359.0K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$5.000K
N/A
|
N/A
|
| Total Short-Term Assets |
$7.383M
155.64%
YoY
|
$10.43M
483.38%
YoY
|
$3.157M
111.6%
YoY
|
$3.334M
338.11%
YoY
|
$2.888M
N/A
|
$1.787M
96.37%
YoY
|
$1.492M
N/A
|
$761.0K
N/A
|
$910.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$161.0K
-21.84%
YoY
|
$172.0K
-21.46%
YoY
|
$183.0K
-76.51%
YoY
|
$194.0K
-75.84%
YoY
|
$206.0K
N/A
|
$219.0K
-6.41%
YoY
|
$779.0K
N/A
|
$803.0K
N/A
|
$234.0K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
N/A
|
$914.0K
N/A
|
$2.624M
N/A
|
$2.893M
N/A
|
$3.163M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$597.0K
-92.45%
YoY
|
$1.541M
-66.77%
YoY
|
$7.589M
65.52%
YoY
|
$7.726M
78.06%
YoY
|
$7.906M
N/A
|
$4.637M
20.13%
YoY
|
$4.585M
N/A
|
$4.339M
N/A
|
$3.860M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.383M
155.64%
YoY
|
$10.43M
483.38%
YoY
|
$3.157M
111.6%
YoY
|
$3.334M
338.11%
YoY
|
$2.888M
N/A
|
$1.787M
96.37%
YoY
|
$1.492M
N/A
|
$761.0K
N/A
|
$910.0K
N/A
|
| Total Long-Term Assets |
$4.637M
|
$4.585M
|
$4.339M
|
$3.860M
|
|||||
| Total Assets |
$7.980M
-26.07%
YoY
|
$11.97M
86.27%
YoY
|
$10.75M
76.83%
YoY
|
$11.06M
116.86%
YoY
|
$10.79M
N/A
|
$6.424M
34.68%
YoY
|
$6.077M
N/A
|
$5.100M
N/A
|
$4.770M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$444.0K
44.16%
YoY
|
$284.0K
-55.21%
YoY
|
$505.0K
-14.84%
YoY
|
$425.0K
-24.91%
YoY
|
$308.0K
N/A
|
$634.0K
-1.55%
YoY
|
$593.0K
N/A
|
$566.0K
N/A
|
$644.0K
N/A
|
| Accrued Expenses |
$82.00K
-88.92%
YoY
|
$80.00K
-92.4%
YoY
|
$1.109M
91.54%
YoY
|
$986.0K
69.71%
YoY
|
$740.0K
N/A
|
$1.053M
122.15%
YoY
|
$579.0K
N/A
|
$581.0K
N/A
|
$474.0K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.021M
-24.51%
YoY
|
$4.571M
-18.62%
YoY
|
$4.572M
-7.9%
YoY
|
$3.670M
21.64%
YoY
|
$4.002M
N/A
|
$5.617M
N/A
|
$4.964M
N/A
|
$3.017M
N/A
|
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.918M
9.71%
YoY
|
$7.265M
-3.42%
YoY
|
$6.520M
3.41%
YoY
|
$5.254M
21.14%
YoY
|
$5.394M
N/A
|
$7.522M
139.1%
YoY
|
$6.305M
N/A
|
$4.337M
N/A
|
$3.146M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Other Long-Term Liabilities |
$400.0K
-17.01%
YoY
|
$422.0K
-15.94%
YoY
|
$442.0K
-15.0%
YoY
|
$463.0K
-13.94%
YoY
|
$482.0K
N/A
|
$502.0K
N/A
|
$520.0K
N/A
|
$538.0K
N/A
|
N/A
|
| Total Long-Term Liabilities |
$400.0K
-17.01%
YoY
|
$422.0K
-15.94%
YoY
|
$442.0K
-15.0%
YoY
|
$463.0K
-13.94%
YoY
|
$482.0K
N/A
|
$502.0K
N/A
|
$520.0K
N/A
|
$538.0K
N/A
|
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.918M
9.71%
YoY
|
$7.265M
-3.42%
YoY
|
$6.520M
3.41%
YoY
|
$5.254M
21.14%
YoY
|
$5.394M
N/A
|
$7.522M
139.1%
YoY
|
$6.305M
N/A
|
$4.337M
N/A
|
$3.146M
N/A
|
| Total Long-Term Liabilities |
$400.0K
-17.01%
YoY
|
$422.0K
-15.94%
YoY
|
$442.0K
-15.0%
YoY
|
$463.0K
-13.94%
YoY
|
$482.0K
N/A
|
$502.0K
N/A
|
$520.0K
N/A
|
$538.0K
N/A
|
N/A
|
| Total Liabilities |
$6.318M
7.52%
YoY
|
$7.687M
-4.2%
YoY
|
$6.962M
2.01%
YoY
|
$5.717M
17.27%
YoY
|
$5.876M
N/A
|
$8.024M
115.76%
YoY
|
$6.825M
N/A
|
$4.875M
N/A
|
$3.719M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$24.33M
260.08%
YoY
|
-$21.43M
1015.04%
YoY
|
-$11.53M
N/A
|
-$9.542M
N/A
|
-$6.758M
N/A
|
-$1.922M
-283.75%
YoY
|
N/A
|
N/A
|
$1.046M
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$7.000K
N/A
|
N/A
|
$5.000K
N/A
|
$5.000K
0.0%
YoY
|
N/A
|
N/A
|
$5.000K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.662M
-66.21%
YoY
|
$4.279M
-367.44%
YoY
|
$3.784M
-605.88%
YoY
|
$5.343M
2274.67%
YoY
|
$4.918M
658.95%
YoY
|
-$1.600M
-252.24%
YoY
|
-$748.0K
N/A
|
$225.0K
N/A
|
$1.051M
-61.63%
YoY
|
| Total Liabilities & Shareholders Equity |
$7.980M
-26.07%
YoY
|
$11.97M
86.27%
YoY
|
$10.75M
76.83%
YoY
|
$11.06M
116.86%
YoY
|
$10.79M
N/A
|
$6.424M
34.68%
YoY
|
$6.077M
N/A
|
$5.100M
N/A
|
$4.770M
N/A
|
Loading...