|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$61.75M
22.51%
YoY
|
-$50.40M
-25.3%
YoY
|
-$67.47M
-11.25%
YoY
|
-$76.03M
23.86%
YoY
|
-$61.38M
97.46%
YoY
|
| Depreciation, Depletion And Amortization |
$18.75M
44.1%
YoY
|
$13.01M
21.18%
YoY
|
$10.74M
37.33%
YoY
|
$7.819M
117.44%
YoY
|
$3.596M
15.26%
YoY
|
| Cash From Operating Activities |
$6.086M
-139.56%
YoY
|
-$15.38M
-48.51%
YoY
|
-$29.88M
-52.25%
YoY
|
-$62.58M
-8.74%
YoY
|
-$68.57M
210.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.18M
66.77%
YoY
|
$18.10M
-2.1%
YoY
|
$18.49M
35.43%
YoY
|
$13.65M
117.98%
YoY
|
$6.262M
49.45%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.349M
N/A
|
N/A
|
$174.6M
N/A
|
| Other Investing Activities |
$13.54M
-750.53%
YoY
|
-$2.082M
-105.9%
YoY
|
$35.29M
22.58%
YoY
|
$28.79M
-113.94%
YoY
|
-$206.5M
-2001.34%
YoY
|
| Cash From Investing Activities |
-$16.64M
-17.56%
YoY
|
-$20.18M
-220.07%
YoY
|
$16.81M
-107.04%
YoY
|
-$238.6M
12.17%
YoY
|
-$212.7M
-3289.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$8.080M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.890M
-37.7%
YoY
|
$4.639M
334.77%
YoY
|
$1.067M
-99.62%
YoY
|
$281.0M
-8.71%
YoY
|
$307.8M
772.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.086M
-139.56%
YoY
|
-$15.38M
-48.51%
YoY
|
-$29.88M
-52.25%
YoY
|
-$62.58M
-8.74%
YoY
|
-$68.57M
210.99%
YoY
|
| Cash From Investing Activities |
-$16.64M
-17.56%
YoY
|
-$20.18M
-220.07%
YoY
|
$16.81M
-107.04%
YoY
|
-$238.6M
12.17%
YoY
|
-$212.7M
-3289.63%
YoY
|
| Cash From Financing Activities |
$2.890M
-37.7%
YoY
|
$4.639M
334.77%
YoY
|
$1.067M
-99.62%
YoY
|
$281.0M
-8.71%
YoY
|
$307.8M
772.83%
YoY
|
| Net Change In Cash |
-$7.236M
-76.8%
YoY
|
-$31.19M
154.88%
YoY
|
-$12.24M
-40.59%
YoY
|
-$20.60M
-178.07%
YoY
|
$26.39M
33.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.086M
-139.56%
YoY
|
-$15.38M
-48.51%
YoY
|
-$29.88M
-52.25%
YoY
|
-$62.58M
-8.74%
YoY
|
-$68.57M
210.99%
YoY
|
| Capital Expenditures |
$30.18M
66.77%
YoY
|
$18.10M
-2.1%
YoY
|
$18.49M
35.43%
YoY
|
$13.65M
117.98%
YoY
|
$6.262M
49.45%
YoY
|
| Free Cash Flow |
-$24.09M
-28.04%
YoY
|
-$33.48M
-30.77%
YoY
|
-$48.36M
-36.55%
YoY
|
-$76.23M
1.86%
YoY
|
-$74.83M
185.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.259M
-65.12%
YoY
|
-$8.634M
-12.69%
YoY
|
-$11.60M
13.71%
YoY
|
-$26.44M
93.01%
YoY
|
-$15.08M
-9.27%
YoY
|
-$9.889M
-6.27%
YoY
|
-$10.20M
-15.17%
YoY
|
-$13.70M
-48.42%
YoY
|
-$16.62M
-9.42%
YoY
|
-$10.55M
-56.8%
YoY
|
-$12.02M
-20.07%
YoY
|
-$26.55M
60.46%
YoY
|
-$18.34M
-8.26%
YoY
|
-$24.42M
2.18%
YoY
|
-$15.04M
2.24%
YoY
|
-$16.55M
34.94%
YoY
|
-$20.00M
90.41%
YoY
|
-$23.90M
134.92%
YoY
|
-$14.71M
137.93%
YoY
|
-$12.26M
100.42%
YoY
|
| Depreciation, Depletion And Amortization |
$4.931M
16.13%
YoY
|
$5.009M
47.76%
YoY
|
$5.000M
116.83%
YoY
|
$4.495M
91.28%
YoY
|
$4.246M
34.67%
YoY
|
$3.390M
21.11%
YoY
|
$2.306M
46.79%
YoY
|
$2.350M
19.71%
YoY
|
$3.153M
22.88%
YoY
|
$2.799M
33.1%
YoY
|
$1.571M
64.33%
YoY
|
$1.963M
107.94%
YoY
|
$2.566M
42.63%
YoY
|
$2.103M
62.77%
YoY
|
$956.0K
27.81%
YoY
|
$944.0K
37.41%
YoY
|
$1.799M
145.1%
YoY
|
$1.292M
-46.85%
YoY
|
$748.0K
11.31%
YoY
|
$687.0K
50.0%
YoY
|
| Cash From Operating Activities |
$14.62M
-496.18%
YoY
|
$4.412M
-51.44%
YoY
|
$5.792M
-259.38%
YoY
|
-$427.0K
-95.31%
YoY
|
-$3.691M
-68.54%
YoY
|
$9.085M
-802.09%
YoY
|
-$3.634M
-39.13%
YoY
|
-$9.101M
47.94%
YoY
|
-$11.73M
-28.69%
YoY
|
-$1.294M
-92.42%
YoY
|
-$5.970M
-47.23%
YoY
|
-$6.152M
-38.09%
YoY
|
-$16.46M
-32.17%
YoY
|
-$17.07M
-45.31%
YoY
|
-$11.31M
-32.69%
YoY
|
-$9.937M
-6.41%
YoY
|
-$24.26M
144.01%
YoY
|
-$31.20M
98.18%
YoY
|
-$16.81M
N/A
|
-$10.62M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$10.58M
92.42%
YoY
|
$10.27M
126.34%
YoY
|
$7.449M
54.86%
YoY
|
$6.963M
58.14%
YoY
|
$5.499M
26.5%
YoY
|
$4.537M
-29.36%
YoY
|
$4.810M
34.73%
YoY
|
$4.403M
2.25%
YoY
|
$4.347M
3.85%
YoY
|
$6.423M
58.91%
YoY
|
$3.570M
-185.57%
YoY
|
$4.306M
-248.84%
YoY
|
$4.186M
64.61%
YoY
|
$4.042M
-346.92%
YoY
|
-$4.172M
122.27%
YoY
|
-$2.893M
92.35%
YoY
|
$2.543M
104.42%
YoY
|
-$1.637M
-48.99%
YoY
|
-$1.877M
N/A
|
-$1.504M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.349M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.260M
-30.5%
YoY
|
-$385.0K
-57.6%
YoY
|
$5.301M
139.21%
YoY
|
$6.815M
-163.91%
YoY
|
$1.813M
-75.08%
YoY
|
-$908.0K
-105.33%
YoY
|
$2.216M
-174.11%
YoY
|
-$10.66M
-139.43%
YoY
|
$7.274M
-225.11%
YoY
|
$17.05M
-94.51%
YoY
|
-$2.990M
123.47%
YoY
|
$27.05M
-5879.27%
YoY
|
-$5.814M
-97.92%
YoY
|
$310.5M
413.32%
YoY
|
-$1.338M
-99.5%
YoY
|
-$468.0K
N/A
|
-$279.9M
N/A
|
$60.49M
422.93%
YoY
|
-$267.0M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$9.321M
152.88%
YoY
|
-$10.65M
95.67%
YoY
|
-$2.148M
-17.19%
YoY
|
-$148.0K
-99.02%
YoY
|
-$3.686M
-225.93%
YoY
|
-$5.445M
-151.25%
YoY
|
-$2.594M
-60.46%
YoY
|
-$15.07M
-166.25%
YoY
|
$2.927M
-129.27%
YoY
|
$10.63M
-96.53%
YoY
|
-$6.560M
19.06%
YoY
|
$22.74M
-776.61%
YoY
|
-$10.00M
-96.46%
YoY
|
$306.5M
420.73%
YoY
|
-$5.510M
-97.95%
YoY
|
-$3.361M
123.47%
YoY
|
-$282.5M
22606.19%
YoY
|
$58.86M
604.09%
YoY
|
-$268.9M
N/A
|
-$1.504M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$830.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$830.0K
62.75%
YoY
|
$384.0K
-73.03%
YoY
|
$460.0K
-67.61%
YoY
|
$1.536M
173.31%
YoY
|
$510.0K
-58.64%
YoY
|
$1.424M
-494.46%
YoY
|
$1.420M
389.66%
YoY
|
$562.0K
-14.98%
YoY
|
$1.233M
155.28%
YoY
|
-$361.0K
-32.4%
YoY
|
$290.0K
-65.76%
YoY
|
$661.0K
-44.87%
YoY
|
$483.0K
-99.83%
YoY
|
-$534.0K
-162.24%
YoY
|
$847.0K
-99.72%
YoY
|
$1.199M
-3024.39%
YoY
|
$279.5M
33050.65%
YoY
|
$858.0K
-97.25%
YoY
|
$306.1M
N/A
|
-$41.00K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.62M
-496.18%
YoY
|
$4.412M
-51.44%
YoY
|
$5.792M
-259.38%
YoY
|
-$427.0K
-95.31%
YoY
|
-$3.691M
-68.54%
YoY
|
$9.085M
-802.09%
YoY
|
-$3.634M
-39.13%
YoY
|
-$9.101M
47.94%
YoY
|
-$11.73M
-28.69%
YoY
|
-$1.294M
-92.42%
YoY
|
-$5.970M
-47.23%
YoY
|
-$6.152M
-38.09%
YoY
|
-$16.46M
-32.17%
YoY
|
-$17.07M
-45.31%
YoY
|
-$11.31M
-32.69%
YoY
|
-$9.937M
-6.41%
YoY
|
-$24.26M
144.01%
YoY
|
-$31.20M
98.18%
YoY
|
-$16.81M
N/A
|
-$10.62M
N/A
|
| Cash From Investing Activities |
-$9.321M
152.88%
YoY
|
-$10.65M
95.67%
YoY
|
-$2.148M
-17.19%
YoY
|
-$148.0K
-99.02%
YoY
|
-$3.686M
-225.93%
YoY
|
-$5.445M
-151.25%
YoY
|
-$2.594M
-60.46%
YoY
|
-$15.07M
-166.25%
YoY
|
$2.927M
-129.27%
YoY
|
$10.63M
-96.53%
YoY
|
-$6.560M
19.06%
YoY
|
$22.74M
-776.61%
YoY
|
-$10.00M
-96.46%
YoY
|
$306.5M
420.73%
YoY
|
-$5.510M
-97.95%
YoY
|
-$3.361M
123.47%
YoY
|
-$282.5M
22606.19%
YoY
|
$58.86M
604.09%
YoY
|
-$268.9M
N/A
|
-$1.504M
N/A
|
| Cash From Financing Activities |
$830.0K
62.75%
YoY
|
$384.0K
-73.03%
YoY
|
$460.0K
-67.61%
YoY
|
$1.536M
173.31%
YoY
|
$510.0K
-58.64%
YoY
|
$1.424M
-494.46%
YoY
|
$1.420M
389.66%
YoY
|
$562.0K
-14.98%
YoY
|
$1.233M
155.28%
YoY
|
-$361.0K
-32.4%
YoY
|
$290.0K
-65.76%
YoY
|
$661.0K
-44.87%
YoY
|
$483.0K
-99.83%
YoY
|
-$534.0K
-162.24%
YoY
|
$847.0K
-99.72%
YoY
|
$1.199M
-3024.39%
YoY
|
$279.5M
33050.65%
YoY
|
$858.0K
-97.25%
YoY
|
$306.1M
N/A
|
-$41.00K
N/A
|
| Net Change In Cash |
$6.050M
-189.96%
YoY
|
-$5.858M
-215.68%
YoY
|
$4.104M
-185.36%
YoY
|
$961.0K
-104.07%
YoY
|
-$6.725M
-12.92%
YoY
|
$5.064M
-43.55%
YoY
|
-$4.808M
-60.72%
YoY
|
-$23.61M
-236.85%
YoY
|
-$7.723M
-70.25%
YoY
|
$8.970M
-96.89%
YoY
|
-$12.24M
-23.39%
YoY
|
$17.25M
-242.57%
YoY
|
-$25.96M
-4.9%
YoY
|
$288.9M
913.18%
YoY
|
-$15.98M
-178.15%
YoY
|
-$12.10M
-0.53%
YoY
|
-$27.29M
163.4%
YoY
|
$28.51M
19.88%
YoY
|
$20.44M
N/A
|
-$12.16M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.62M
-496.18%
YoY
|
$4.412M
-51.44%
YoY
|
$5.792M
-259.38%
YoY
|
-$427.0K
-95.31%
YoY
|
-$3.691M
-68.54%
YoY
|
$9.085M
-802.09%
YoY
|
-$3.634M
-39.13%
YoY
|
-$9.101M
47.94%
YoY
|
-$11.73M
-28.69%
YoY
|
-$1.294M
-92.42%
YoY
|
-$5.970M
-47.23%
YoY
|
-$6.152M
-38.09%
YoY
|
-$16.46M
-32.17%
YoY
|
-$17.07M
-45.31%
YoY
|
-$11.31M
-32.69%
YoY
|
-$9.937M
-6.41%
YoY
|
-$24.26M
144.01%
YoY
|
-$31.20M
98.18%
YoY
|
-$16.81M
N/A
|
-$10.62M
N/A
|
| Capital Expenditures |
$10.58M
92.42%
YoY
|
$10.27M
126.34%
YoY
|
$7.449M
54.86%
YoY
|
$6.963M
58.14%
YoY
|
$5.499M
26.5%
YoY
|
$4.537M
-29.36%
YoY
|
$4.810M
34.73%
YoY
|
$4.403M
2.25%
YoY
|
$4.347M
3.85%
YoY
|
$6.423M
58.91%
YoY
|
$3.570M
-185.57%
YoY
|
$4.306M
-248.84%
YoY
|
$4.186M
64.61%
YoY
|
$4.042M
-346.92%
YoY
|
-$4.172M
122.27%
YoY
|
-$2.893M
92.35%
YoY
|
$2.543M
104.42%
YoY
|
-$1.637M
-48.99%
YoY
|
-$1.877M
N/A
|
-$1.504M
N/A
|
| Free Cash Flow |
$4.042M
-143.98%
YoY
|
-$5.857M
-228.78%
YoY
|
-$1.657M
-80.38%
YoY
|
-$7.390M
-45.28%
YoY
|
-$9.190M
-42.85%
YoY
|
$4.548M
-158.93%
YoY
|
-$8.444M
-11.49%
YoY
|
-$13.50M
29.13%
YoY
|
-$16.08M
-22.09%
YoY
|
-$7.717M
-63.44%
YoY
|
-$9.540M
33.58%
YoY
|
-$10.46M
48.47%
YoY
|
-$20.64M
-22.99%
YoY
|
-$21.11M
-28.61%
YoY
|
-$7.142M
-52.17%
YoY
|
-$7.044M
-22.71%
YoY
|
-$26.80M
139.6%
YoY
|
-$29.56M
135.85%
YoY
|
-$14.93M
N/A
|
-$9.114M
N/A
|
Loading...