|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$16.99M
0.82%
YoY
|
-$16.85M
-39.25%
YoY
|
-$27.74M
-15.52%
YoY
|
-$32.84M
-1080.5%
YoY
|
$3.349M
-103.7%
YoY
|
| Depreciation, Depletion And Amortization |
$862.0K
-8.1%
YoY
|
$938.0K
-54.58%
YoY
|
$2.065M
-61.96%
YoY
|
$5.429M
69.6%
YoY
|
$3.201M
-38.56%
YoY
|
| Cash From Operating Activities |
-$8.713M
-20.83%
YoY
|
-$11.01M
-31.54%
YoY
|
-$16.07M
-33.55%
YoY
|
-$24.19M
-266.11%
YoY
|
$14.56M
-158.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.964M
66.24%
YoY
|
$1.783M
-6.4%
YoY
|
$1.905M
-70.53%
YoY
|
$6.464M
50.96%
YoY
|
$4.282M
7.89%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$1.394M
-71.28%
YoY
|
$4.853M
N/A
|
N/A
|
| Other Investing Activities |
$7.296M
-5.09%
YoY
|
$7.687M
-4.19%
YoY
|
$8.023M
-134.66%
YoY
|
-$23.15M
-1051.11%
YoY
|
$2.434M
N/A
|
| Cash From Investing Activities |
$4.332M
-26.51%
YoY
|
$5.895M
4.34%
YoY
|
$5.650M
-116.22%
YoY
|
-$34.84M
575.78%
YoY
|
-$5.156M
18.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$3.745M
176.38%
YoY
|
$1.355M
N/A
|
N/A
N/A
|
$23.79M
204.01%
YoY
|
$7.825M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.942M
42.9%
YoY
|
$1.359M
16887.5%
YoY
|
$8.000K
-100.03%
YoY
|
-$27.38M
-531.13%
YoY
|
$6.350M
-94.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.713M
-20.83%
YoY
|
-$11.01M
-31.54%
YoY
|
-$16.07M
-33.55%
YoY
|
-$24.19M
-266.11%
YoY
|
$14.56M
-158.22%
YoY
|
| Cash From Investing Activities |
$4.332M
-26.51%
YoY
|
$5.895M
4.34%
YoY
|
$5.650M
-116.22%
YoY
|
-$34.84M
575.78%
YoY
|
-$5.156M
18.56%
YoY
|
| Cash From Financing Activities |
$1.942M
42.9%
YoY
|
$1.359M
16887.5%
YoY
|
$8.000K
-100.03%
YoY
|
-$27.38M
-531.13%
YoY
|
$6.350M
-94.58%
YoY
|
| Net Change In Cash |
-$2.433M
-37.41%
YoY
|
-$3.887M
-63.33%
YoY
|
-$10.60M
-87.74%
YoY
|
-$86.47M
-648.83%
YoY
|
$15.76M
-82.07%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.713M
-20.83%
YoY
|
-$11.01M
-31.54%
YoY
|
-$16.07M
-33.55%
YoY
|
-$24.19M
-266.11%
YoY
|
$14.56M
-158.22%
YoY
|
| Capital Expenditures |
$2.964M
66.24%
YoY
|
$1.783M
-6.4%
YoY
|
$1.905M
-70.53%
YoY
|
$6.464M
50.96%
YoY
|
$4.282M
7.89%
YoY
|
| Free Cash Flow |
-$11.68M
-8.69%
YoY
|
-$12.79M
-28.87%
YoY
|
-$17.98M
-41.34%
YoY
|
-$30.65M
-398.2%
YoY
|
$10.28M
-135.47%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.20M
137.38%
YoY
|
-$18.43M
142.7%
YoY
|
-$724.0K
-84.76%
YoY
|
-$2.269M
13.68%
YoY
|
-$4.719M
87.86%
YoY
|
-$7.595M
15.36%
YoY
|
-$4.750M
-52.11%
YoY
|
-$1.996M
-65.17%
YoY
|
-$2.512M
-54.4%
YoY
|
-$6.584M
-51.08%
YoY
|
-$9.918M
38.15%
YoY
|
-$5.730M
-27.63%
YoY
|
-$5.509M
28.62%
YoY
|
-$13.46M
-510.99%
YoY
|
-$7.179M
-228.27%
YoY
|
-$7.918M
77.26%
YoY
|
-$4.283M
305.59%
YoY
|
$3.275M
-120.89%
YoY
|
$5.597M
-191.6%
YoY
|
| Depreciation, Depletion And Amortization |
$172.0K
3.61%
YoY
|
$288.0K
23.61%
YoY
|
$221.0K
-12.3%
YoY
|
$187.0K
-17.98%
YoY
|
$166.0K
-26.22%
YoY
|
$233.0K
-21.02%
YoY
|
$252.0K
-57.29%
YoY
|
$228.0K
-61.55%
YoY
|
$225.0K
-61.67%
YoY
|
$295.0K
-73.18%
YoY
|
$590.0K
-62.28%
YoY
|
$593.0K
-60.49%
YoY
|
$587.0K
-53.56%
YoY
|
$1.100M
66.92%
YoY
|
$1.564M
83.57%
YoY
|
$1.501M
58.67%
YoY
|
$1.264M
69.89%
YoY
|
$659.0K
-50.45%
YoY
|
$852.0K
-40.17%
YoY
|
| Cash From Operating Activities |
-$4.602M
10.15%
YoY
|
-$42.00K
-98.79%
YoY
|
-$2.107M
-38.32%
YoY
|
-$2.386M
438.6%
YoY
|
-$4.178M
13.47%
YoY
|
-$3.464M
8.22%
YoY
|
-$3.416M
-19.68%
YoY
|
-$443.0K
-83.89%
YoY
|
-$3.682M
-37.22%
YoY
|
-$3.201M
-52.79%
YoY
|
-$4.253M
-51.62%
YoY
|
-$2.750M
-59.8%
YoY
|
-$5.865M
230.61%
YoY
|
-$6.780M
-178.89%
YoY
|
-$8.790M
-212.97%
YoY
|
-$6.841M
-505.75%
YoY
|
-$1.774M
-49.29%
YoY
|
$8.594M
-206.36%
YoY
|
$7.781M
-249.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$390.0K
-8.02%
YoY
|
$706.0K
-3.16%
YoY
|
$945.0K
130.49%
YoY
|
$889.0K
145.58%
YoY
|
$424.0K
45.7%
YoY
|
$729.0K
174.06%
YoY
|
$410.0K
3.27%
YoY
|
$362.0K
20.67%
YoY
|
$291.0K
-79.27%
YoY
|
$266.0K
-65.0%
YoY
|
$397.0K
-77.05%
YoY
|
$300.0K
-112.4%
YoY
|
$1.404M
-15.37%
YoY
|
$760.0K
-127.3%
YoY
|
$1.730M
-180.39%
YoY
|
-$2.419M
45.37%
YoY
|
$1.659M
68.26%
YoY
|
-$2.784M
220.0%
YoY
|
-$2.152M
1.03%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.853M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$232.0K
-94.77%
YoY
|
$2.660M
87.32%
YoY
|
$4.450M
132.5%
YoY
|
-$46.00K
-42.5%
YoY
|
$4.433M
-37.46%
YoY
|
$1.420M
-52.59%
YoY
|
$1.914M
-1163.33%
YoY
|
-$80.00K
-95.74%
YoY
|
$7.088M
-130.62%
YoY
|
$2.995M
N/A
|
-$180.0K
N/A
|
-$1.880M
N/A
|
-$23.15M
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
$2.434M
N/A
|
| Cash From Investing Activities |
-$390.0K
-17.02%
YoY
|
-$474.0K
-112.8%
YoY
|
$1.715M
69.8%
YoY
|
$3.561M
129.45%
YoY
|
-$470.0K
26.68%
YoY
|
$3.704M
-45.71%
YoY
|
$1.010M
-61.12%
YoY
|
$1.552M
-423.33%
YoY
|
-$371.0K
-88.72%
YoY
|
$6.822M
-128.53%
YoY
|
$2.598M
-250.17%
YoY
|
-$480.0K
-80.16%
YoY
|
-$3.290M
-51.47%
YoY
|
-$23.91M
758.84%
YoY
|
-$1.730M
-713.48%
YoY
|
-$2.419M
45.37%
YoY
|
-$6.779M
587.53%
YoY
|
-$2.784M
220.0%
YoY
|
$282.0K
-113.24%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.10M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$19.19M
412.5%
YoY
|
-$837.0K
N/A
|
-$871.0K
-164.28%
YoY
|
-$95.00K
-2475.0%
YoY
|
$3.745M
N/A
|
$0.00
N/A
|
$1.355M
815.54%
YoY
|
$4.000K
-103.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$148.0K
-101.33%
YoY
|
-$120.0K
-95.36%
YoY
|
-$22.00K
-99.84%
YoY
|
$280.0K
-102.97%
YoY
|
-$11.13M
679.41%
YoY
|
-$2.586M
1844.36%
YoY
|
-$13.94M
-180.41%
YoY
|
-$9.429M
-125.57%
YoY
|
-$1.428M
-104.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.602M
10.15%
YoY
|
-$42.00K
-98.79%
YoY
|
-$2.107M
-38.32%
YoY
|
-$2.386M
438.6%
YoY
|
-$4.178M
13.47%
YoY
|
-$3.464M
8.22%
YoY
|
-$3.416M
-19.68%
YoY
|
-$443.0K
-83.89%
YoY
|
-$3.682M
-37.22%
YoY
|
-$3.201M
-52.79%
YoY
|
-$4.253M
-51.62%
YoY
|
-$2.750M
-59.8%
YoY
|
-$5.865M
230.61%
YoY
|
-$6.780M
-178.89%
YoY
|
-$8.790M
-212.97%
YoY
|
-$6.841M
-505.75%
YoY
|
-$1.774M
-49.29%
YoY
|
$8.594M
-206.36%
YoY
|
$7.781M
-249.35%
YoY
|
| Cash From Investing Activities |
-$390.0K
-17.02%
YoY
|
-$474.0K
-112.8%
YoY
|
$1.715M
69.8%
YoY
|
$3.561M
129.45%
YoY
|
-$470.0K
26.68%
YoY
|
$3.704M
-45.71%
YoY
|
$1.010M
-61.12%
YoY
|
$1.552M
-423.33%
YoY
|
-$371.0K
-88.72%
YoY
|
$6.822M
-128.53%
YoY
|
$2.598M
-250.17%
YoY
|
-$480.0K
-80.16%
YoY
|
-$3.290M
-51.47%
YoY
|
-$23.91M
758.84%
YoY
|
-$1.730M
-713.48%
YoY
|
-$2.419M
45.37%
YoY
|
-$6.779M
587.53%
YoY
|
-$2.784M
220.0%
YoY
|
$282.0K
-113.24%
YoY
|
| Cash From Financing Activities |
$19.19M
412.5%
YoY
|
-$837.0K
N/A
|
-$871.0K
-164.28%
YoY
|
-$95.00K
-2475.0%
YoY
|
$3.745M
N/A
|
$0.00
N/A
|
$1.355M
815.54%
YoY
|
$4.000K
-103.33%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$148.0K
-101.33%
YoY
|
-$120.0K
-95.36%
YoY
|
-$22.00K
-99.84%
YoY
|
$280.0K
-102.97%
YoY
|
-$11.13M
679.41%
YoY
|
-$2.586M
1844.36%
YoY
|
-$13.94M
-180.41%
YoY
|
-$9.429M
-125.57%
YoY
|
-$1.428M
-104.54%
YoY
|
| Net Change In Cash |
$14.18M
-1675.22%
YoY
|
-$1.353M
-663.75%
YoY
|
-$1.263M
20.17%
YoY
|
$1.080M
-2.96%
YoY
|
-$900.0K
-78.16%
YoY
|
$240.0K
-93.37%
YoY
|
-$1.051M
-30.26%
YoY
|
$1.113M
-133.22%
YoY
|
-$4.120M
-55.07%
YoY
|
$3.621M
-111.91%
YoY
|
-$1.507M
-93.04%
YoY
|
-$3.350M
-71.72%
YoY
|
-$9.169M
-59.28%
YoY
|
-$30.41M
740.29%
YoY
|
-$21.65M
-426.3%
YoY
|
-$11.85M
10572.07%
YoY
|
-$22.52M
-275.25%
YoY
|
-$3.619M
-112.96%
YoY
|
$6.635M
-72.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.602M
10.15%
YoY
|
-$42.00K
-98.79%
YoY
|
-$2.107M
-38.32%
YoY
|
-$2.386M
438.6%
YoY
|
-$4.178M
13.47%
YoY
|
-$3.464M
8.22%
YoY
|
-$3.416M
-19.68%
YoY
|
-$443.0K
-83.89%
YoY
|
-$3.682M
-37.22%
YoY
|
-$3.201M
-52.79%
YoY
|
-$4.253M
-51.62%
YoY
|
-$2.750M
-59.8%
YoY
|
-$5.865M
230.61%
YoY
|
-$6.780M
-178.89%
YoY
|
-$8.790M
-212.97%
YoY
|
-$6.841M
-505.75%
YoY
|
-$1.774M
-49.29%
YoY
|
$8.594M
-206.36%
YoY
|
$7.781M
-249.35%
YoY
|
| Capital Expenditures |
$390.0K
-8.02%
YoY
|
$706.0K
-3.16%
YoY
|
$945.0K
130.49%
YoY
|
$889.0K
145.58%
YoY
|
$424.0K
45.7%
YoY
|
$729.0K
174.06%
YoY
|
$410.0K
3.27%
YoY
|
$362.0K
20.67%
YoY
|
$291.0K
-79.27%
YoY
|
$266.0K
-65.0%
YoY
|
$397.0K
-77.05%
YoY
|
$300.0K
-112.4%
YoY
|
$1.404M
-15.37%
YoY
|
$760.0K
-127.3%
YoY
|
$1.730M
-180.39%
YoY
|
-$2.419M
45.37%
YoY
|
$1.659M
68.26%
YoY
|
-$2.784M
220.0%
YoY
|
-$2.152M
1.03%
YoY
|
| Free Cash Flow |
-$4.992M
8.47%
YoY
|
-$748.0K
-82.16%
YoY
|
-$3.052M
-20.23%
YoY
|
-$3.275M
306.83%
YoY
|
-$4.602M
15.83%
YoY
|
-$4.193M
20.94%
YoY
|
-$3.826M
-17.72%
YoY
|
-$805.0K
-73.61%
YoY
|
-$3.973M
-45.34%
YoY
|
-$3.467M
-54.02%
YoY
|
-$4.650M
-55.8%
YoY
|
-$3.050M
-31.03%
YoY
|
-$7.269M
111.74%
YoY
|
-$7.540M
-166.27%
YoY
|
-$10.52M
-205.91%
YoY
|
-$4.422M
-232.0%
YoY
|
-$3.433M
-23.44%
YoY
|
$11.38M
-257.81%
YoY
|
$9.933M
-422.5%
YoY
|
Loading...