|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.530M
68.78%
YoY
|
-$1.499M
509.35%
YoY
|
-$246.0K
-101.03%
YoY
|
$24.00M
-390.12%
YoY
|
-$8.273M
86.54%
YoY
|
| Depreciation, Depletion And Amortization |
$641.0K
85.8%
YoY
|
$345.0K
23.66%
YoY
|
$279.0K
-27.15%
YoY
|
$383.0K
-17.1%
YoY
|
$462.0K
-1.7%
YoY
|
| Cash From Operating Activities |
-$172.0K
-86.5%
YoY
|
-$1.274M
14.06%
YoY
|
-$1.117M
-147.17%
YoY
|
$2.368M
-163.83%
YoY
|
-$3.710M
-380.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
$331.0K
49.77%
YoY
|
$221.0K
35.58%
YoY
|
$163.0K
-233.61%
YoY
|
-$122.0K
-39.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$271.0K
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.500M
N/A
|
| Cash From Investing Activities |
$271.0K
-181.87%
YoY
|
-$331.0K
49.77%
YoY
|
-$221.0K
35.58%
YoY
|
-$163.0K
-104.83%
YoY
|
$3.378M
-3035.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$132.0K
-85.4%
YoY
|
$904.0K
-57.22%
YoY
|
$2.113M
-199.44%
YoY
|
-$2.125M
-439.48%
YoY
|
$625.9K
-127.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$172.0K
-86.5%
YoY
|
-$1.274M
14.06%
YoY
|
-$1.117M
-147.17%
YoY
|
$2.368M
-163.83%
YoY
|
-$3.710M
-380.53%
YoY
|
| Cash From Investing Activities |
$271.0K
-181.87%
YoY
|
-$331.0K
49.77%
YoY
|
-$221.0K
35.58%
YoY
|
-$163.0K
-104.83%
YoY
|
$3.378M
-3035.35%
YoY
|
| Cash From Financing Activities |
$132.0K
-85.4%
YoY
|
$904.0K
-57.22%
YoY
|
$2.113M
-199.44%
YoY
|
-$2.125M
-439.48%
YoY
|
$625.9K
-127.61%
YoY
|
| Net Change In Cash |
$231.0K
-132.95%
YoY
|
-$701.0K
-190.45%
YoY
|
$775.0K
868.75%
YoY
|
$80.00K
-131.21%
YoY
|
-$256.3K
-50.98%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$172.0K
-86.5%
YoY
|
-$1.274M
14.06%
YoY
|
-$1.117M
-147.17%
YoY
|
$2.368M
-163.83%
YoY
|
-$3.710M
-380.53%
YoY
|
| Capital Expenditures |
N/A
|
$331.0K
49.77%
YoY
|
$221.0K
35.58%
YoY
|
$163.0K
-233.61%
YoY
|
-$122.0K
-39.0%
YoY
|
| Free Cash Flow |
N/A
|
-$1.605M
19.96%
YoY
|
-$1.338M
-160.68%
YoY
|
$2.205M
-161.46%
YoY
|
-$3.588M
-335.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$341.0K
-18.03%
YoY
|
-$1.162M
-282.13%
YoY
|
-$811.0K
-32.02%
YoY
|
-$185.0K
-55.31%
YoY
|
-$416.0K
-27.78%
YoY
|
$638.0K
31.55%
YoY
|
-$1.193M
23.37%
YoY
|
-$414.0K
177.85%
YoY
|
-$576.0K
-102.5%
YoY
|
$485.0K
-533.04%
YoY
|
-$967.0K
-0.21%
YoY
|
-$149.0K
-62.66%
YoY
|
$23.00M
-109623.81%
YoY
|
-$112.0K
-98.76%
YoY
|
-$969.0K
53.04%
YoY
|
-$399.0K
-122.39%
YoY
|
-$21.00K
-95.02%
YoY
|
-$9.010M
609.42%
YoY
|
-$633.2K
-33.63%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$163.0K
-0.61%
YoY
|
$156.0K
155.74%
YoY
|
$159.0K
174.14%
YoY
|
$163.0K
162.9%
YoY
|
$164.0K
141.18%
YoY
|
$61.00K
1.67%
YoY
|
$58.00K
-18.31%
YoY
|
$62.00K
-22.5%
YoY
|
$68.00K
-26.09%
YoY
|
$60.00K
-37.5%
YoY
|
$71.00K
-26.8%
YoY
|
$80.00K
-18.37%
YoY
|
$92.00K
37.27%
YoY
|
$96.00K
23.35%
YoY
|
$97.00K
-50.8%
YoY
|
$98.00K
-18.33%
YoY
|
$67.02K
-120.94%
YoY
|
$77.83K
-85.59%
YoY
|
| Cash From Operating Activities |
$236.0K
-75.67%
YoY
|
-$2.472M
15.73%
YoY
|
$586.0K
-22.28%
YoY
|
$744.0K
-14.97%
YoY
|
$970.0K
-226.47%
YoY
|
-$2.136M
216.44%
YoY
|
$754.0K
-18.04%
YoY
|
$875.0K
10837.5%
YoY
|
-$767.0K
-43.97%
YoY
|
-$675.0K
-157.15%
YoY
|
$920.0K
4.07%
YoY
|
$8.000K
-97.34%
YoY
|
-$1.369M
-68550.0%
YoY
|
$1.181M
-253.26%
YoY
|
$884.0K
-138.29%
YoY
|
$301.0K
-61.87%
YoY
|
$2.000K
-100.14%
YoY
|
-$770.6K
-202.75%
YoY
|
-$2.309M
-213.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$27.00K
35.0%
YoY
|
N/A
|
$26.00K
-7.14%
YoY
|
$22.00K
-81.67%
YoY
|
$20.00K
-87.01%
YoY
|
$29.00K
-65.88%
YoY
|
$28.00K
-44.0%
YoY
|
$120.0K
215.79%
YoY
|
$154.0K
175.0%
YoY
|
$85.00K
102.38%
YoY
|
$50.00K
-285.19%
YoY
|
$38.00K
-148.1%
YoY
|
$56.00K
-473.33%
YoY
|
$42.00K
-281.19%
YoY
|
-$27.00K
-49.1%
YoY
|
-$79.00K
-1972.04%
YoY
|
-$15.00K
-70.0%
YoY
|
-$23.18K
-61.37%
YoY
|
-$53.04K
-24.23%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$271.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$27.00K
35.0%
YoY
|
$339.0K
-1268.97%
YoY
|
-$26.00K
-7.14%
YoY
|
-$22.00K
-81.67%
YoY
|
-$20.00K
-87.01%
YoY
|
-$29.00K
-65.88%
YoY
|
-$28.00K
-44.0%
YoY
|
-$120.0K
215.79%
YoY
|
-$154.0K
175.0%
YoY
|
-$85.00K
102.38%
YoY
|
-$50.00K
85.19%
YoY
|
-$38.00K
-51.9%
YoY
|
-$56.00K
273.33%
YoY
|
-$42.00K
81.19%
YoY
|
-$27.00K
-49.1%
YoY
|
-$79.00K
-102.25%
YoY
|
-$15.00K
-67.24%
YoY
|
-$23.18K
-61.37%
YoY
|
-$53.04K
-24.23%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.00K
-64.44%
YoY
|
N/A
|
N/A
|
N/A
|
$45.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$128.0K
-87.17%
YoY
|
$2.197M
-7.69%
YoY
|
-$191.0K
-74.29%
YoY
|
-$876.0K
12.02%
YoY
|
-$998.0K
-2136.73%
YoY
|
$2.380M
47.19%
YoY
|
-$743.0K
-18.35%
YoY
|
-$782.0K
N/A
|
$49.00K
-96.52%
YoY
|
$1.617M
-247.81%
YoY
|
-$910.0K
12.35%
YoY
|
$0.00
-100.0%
YoY
|
$1.409M
809.03%
YoY
|
-$1.094M
-185.75%
YoY
|
-$810.0K
-139.6%
YoY
|
-$376.0K
-91.16%
YoY
|
$155.0K
-90.05%
YoY
|
$1.276M
48.35%
YoY
|
$2.045M
-208.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$236.0K
-75.67%
YoY
|
-$2.472M
15.73%
YoY
|
$586.0K
-22.28%
YoY
|
$744.0K
-14.97%
YoY
|
$970.0K
-226.47%
YoY
|
-$2.136M
216.44%
YoY
|
$754.0K
-18.04%
YoY
|
$875.0K
10837.5%
YoY
|
-$767.0K
-43.97%
YoY
|
-$675.0K
-157.15%
YoY
|
$920.0K
4.07%
YoY
|
$8.000K
-97.34%
YoY
|
-$1.369M
-68550.0%
YoY
|
$1.181M
-253.26%
YoY
|
$884.0K
-138.29%
YoY
|
$301.0K
-61.87%
YoY
|
$2.000K
-100.14%
YoY
|
-$770.6K
-202.75%
YoY
|
-$2.309M
-213.73%
YoY
|
| Cash From Investing Activities |
-$27.00K
35.0%
YoY
|
$339.0K
-1268.97%
YoY
|
-$26.00K
-7.14%
YoY
|
-$22.00K
-81.67%
YoY
|
-$20.00K
-87.01%
YoY
|
-$29.00K
-65.88%
YoY
|
-$28.00K
-44.0%
YoY
|
-$120.0K
215.79%
YoY
|
-$154.0K
175.0%
YoY
|
-$85.00K
102.38%
YoY
|
-$50.00K
85.19%
YoY
|
-$38.00K
-51.9%
YoY
|
-$56.00K
273.33%
YoY
|
-$42.00K
81.19%
YoY
|
-$27.00K
-49.1%
YoY
|
-$79.00K
-102.25%
YoY
|
-$15.00K
-67.24%
YoY
|
-$23.18K
-61.37%
YoY
|
-$53.04K
-24.23%
YoY
|
| Cash From Financing Activities |
-$128.0K
-87.17%
YoY
|
$2.197M
-7.69%
YoY
|
-$191.0K
-74.29%
YoY
|
-$876.0K
12.02%
YoY
|
-$998.0K
-2136.73%
YoY
|
$2.380M
47.19%
YoY
|
-$743.0K
-18.35%
YoY
|
-$782.0K
N/A
|
$49.00K
-96.52%
YoY
|
$1.617M
-247.81%
YoY
|
-$910.0K
12.35%
YoY
|
$0.00
-100.0%
YoY
|
$1.409M
809.03%
YoY
|
-$1.094M
-185.75%
YoY
|
-$810.0K
-139.6%
YoY
|
-$376.0K
-91.16%
YoY
|
$155.0K
-90.05%
YoY
|
$1.276M
48.35%
YoY
|
$2.045M
-208.21%
YoY
|
| Net Change In Cash |
$81.00K
-268.75%
YoY
|
$64.00K
-70.23%
YoY
|
$369.0K
-2270.59%
YoY
|
-$154.0K
470.37%
YoY
|
-$48.00K
-94.5%
YoY
|
$215.0K
-74.91%
YoY
|
-$17.00K
-57.5%
YoY
|
-$27.00K
-10.0%
YoY
|
-$872.0K
5350.0%
YoY
|
$857.0K
1804.44%
YoY
|
-$40.00K
-185.11%
YoY
|
-$30.00K
-80.52%
YoY
|
-$16.00K
-111.27%
YoY
|
$45.00K
-90.66%
YoY
|
$47.00K
-114.85%
YoY
|
-$154.0K
-499.79%
YoY
|
$142.0K
N/A
|
$482.0K
-68.9%
YoY
|
-$316.5K
-552.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$236.0K
-75.67%
YoY
|
-$2.472M
15.73%
YoY
|
$586.0K
-22.28%
YoY
|
$744.0K
-14.97%
YoY
|
$970.0K
-226.47%
YoY
|
-$2.136M
216.44%
YoY
|
$754.0K
-18.04%
YoY
|
$875.0K
10837.5%
YoY
|
-$767.0K
-43.97%
YoY
|
-$675.0K
-157.15%
YoY
|
$920.0K
4.07%
YoY
|
$8.000K
-97.34%
YoY
|
-$1.369M
-68550.0%
YoY
|
$1.181M
-253.26%
YoY
|
$884.0K
-138.29%
YoY
|
$301.0K
-61.87%
YoY
|
$2.000K
-100.14%
YoY
|
-$770.6K
-202.75%
YoY
|
-$2.309M
-213.73%
YoY
|
| Capital Expenditures |
$27.00K
35.0%
YoY
|
N/A
|
$26.00K
-7.14%
YoY
|
$22.00K
-81.67%
YoY
|
$20.00K
-87.01%
YoY
|
$29.00K
-65.88%
YoY
|
$28.00K
-44.0%
YoY
|
$120.0K
215.79%
YoY
|
$154.0K
175.0%
YoY
|
$85.00K
102.38%
YoY
|
$50.00K
-285.19%
YoY
|
$38.00K
-148.1%
YoY
|
$56.00K
-473.33%
YoY
|
$42.00K
-281.19%
YoY
|
-$27.00K
-49.1%
YoY
|
-$79.00K
-1972.04%
YoY
|
-$15.00K
-70.0%
YoY
|
-$23.18K
-61.37%
YoY
|
-$53.04K
-24.23%
YoY
|
| Free Cash Flow |
$209.0K
-78.0%
YoY
|
N/A
|
$560.0K
-22.87%
YoY
|
$722.0K
-4.37%
YoY
|
$950.0K
-203.15%
YoY
|
-$2.165M
184.87%
YoY
|
$726.0K
-16.55%
YoY
|
$755.0K
-2616.67%
YoY
|
-$921.0K
-35.37%
YoY
|
-$760.0K
-166.73%
YoY
|
$870.0K
-4.5%
YoY
|
-$30.00K
-107.89%
YoY
|
-$1.425M
-8482.35%
YoY
|
$1.139M
-252.39%
YoY
|
$911.0K
-140.39%
YoY
|
$380.0K
-51.6%
YoY
|
$17.00K
-101.24%
YoY
|
-$747.4K
-192.27%
YoY
|
-$2.256M
-207.41%
YoY
|
Loading...