2019 Q3 Form 10-Q Financial Statement

#000143774919023171 Filed on November 19, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2018 Q3 2017 Q4
Revenue $6.365M $11.53M $14.84M
YoY Change -44.77% -12.86% -30.78%
Cost Of Revenue $6.285M $9.337M $11.01M
YoY Change -32.69% -6.99% -28.92%
Gross Profit $80.71K $2.189M $3.830M
YoY Change -96.31% -31.33% -35.63%
Gross Profit Margin 1.27% 18.99% 25.81%
Selling, General & Admin $1.223M $2.238M $3.260M
YoY Change -45.35% -19.64% -19.31%
% of Gross Profit 1515.5% 102.27% 85.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $320.0K $280.0K $390.0K
YoY Change 14.29% -26.32% 44.44%
% of Gross Profit 396.5% 12.79% 10.18%
Operating Expenses $1.074M $2.517M $3.250M
YoY Change -57.35% -21.65% -19.55%
Operating Profit -$992.9K -$328.5K $580.0K
YoY Change 202.25% 1175.12% -69.63%
Interest Expense $464.5K $471.3K -$530.0K
YoY Change -1.43% 28.27% 55.88%
% of Operating Profit -91.38%
Other Income/Expense, Net -$573.2K -$430.3K
YoY Change 33.2% 12.46%
Pretax Income -$1.566M -$758.8K $70.00K
YoY Change 106.38% 85.81% -95.57%
Income Tax -$212.6K $820.0K
% Of Pretax Income 1171.43%
Net Earnings -$1.942M -$559.3K -$860.0K
YoY Change 247.15% 103.6% -194.51%
Net Earnings / Revenue -30.5% -4.85% -5.8%
Basic Earnings Per Share -$0.51 -$0.16
Diluted Earnings Per Share -$0.51 -$0.16 -$256.7K
COMMON SHARES
Basic Shares Outstanding 3.836M 3.530M
Diluted Shares Outstanding 3.836M 3.530M

Balance Sheet

Concept 2019 Q3 2018 Q3 2017 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $60.00K $270.0K $180.0K
YoY Change -77.78% -15.63% -67.86%
Cash & Equivalents $126.6K $273.8K $181.0K
Short-Term Investments
Other Short-Term Assets $1.294M $1.397M $1.121M
YoY Change -7.39% 3.5% 111.21%
Inventory $18.35M $19.83M $18.87M
Prepaid Expenses $556.6K $1.459M $887.9K
Receivables $8.134M $9.677M $11.24M
Other Receivables $1.400M $0.00 $0.00
Total Short-Term Assets $28.46M $32.64M $32.29M
YoY Change -12.81% 7.01% -7.63%
LONG-TERM ASSETS
Property, Plant & Equipment $3.235M $3.979M $4.557M
YoY Change -18.68% -19.85% -14.21%
Goodwill $1.473M $1.473M $1.473M
YoY Change 0.0% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $260.0K $537.8K $560.3K
YoY Change -51.66% 31.68% 18.44%
Total Long-Term Assets $4.440M $7.421M $7.693M
YoY Change -40.17% -16.28% -14.09%
TOTAL ASSETS
Total Short-Term Assets $28.46M $32.64M $32.29M
Total Long-Term Assets $4.440M $7.421M $7.693M
Total Assets $32.90M $40.06M $39.98M
YoY Change -17.88% 1.77% -8.95%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $8.522M $5.925M $5.414M
YoY Change 43.84% -2.89% -7.63%
Accrued Expenses $1.550M $2.117M $2.048M
YoY Change -26.76% -27.87% -34.52%
Deferred Revenue
YoY Change
Short-Term Debt $12.56M $14.62M $13.78M
YoY Change -14.09% 70.6% 22.38%
Long-Term Debt Due $3.800M $4.880M $960.0K
YoY Change -22.13% -34.67% -50.46%
Total Short-Term Liabilities $28.16M $28.14M $22.66M
YoY Change 0.06% 9.97% -5.1%
LONG-TERM LIABILITIES
Long-Term Debt $2.790M $2.256M $6.879M
YoY Change 23.7% 4.87% -4.97%
Other Long-Term Liabilities $670.0K $130.0K $210.0K
YoY Change 415.38% -48.0% -81.25%
Total Long-Term Liabilities $2.790M $2.256M $6.879M
YoY Change 23.7% 4.87% -14.62%
TOTAL LIABILITIES
Total Short-Term Liabilities $28.16M $28.14M $22.66M
Total Long-Term Liabilities $2.790M $2.256M $6.879M
Total Liabilities $30.95M $30.40M $29.54M
YoY Change 1.82% 9.57% -7.5%
SHAREHOLDERS EQUITY
Retained Earnings -$8.008M -$51.88K $720.2K
YoY Change 15336.43% -103.28% -69.0%
Common Stock $17.38M $16.31M $16.17M
YoY Change 6.57% 1.12% 0.13%
Preferred Stock
YoY Change
Treasury Stock (at cost) $160.8K $160.8K $160.8K
YoY Change 0.0% 0.0% 0.0%
Treasury Stock Shares $43.66K $43.66K $43.66K
Shareholders Equity $3.177M $10.62M $11.36M
YoY Change
Total Liabilities & Shareholders Equity $32.90M $40.06M $39.98M
YoY Change -17.88% 1.77% -8.95%

Cashflow Statement

Concept 2019 Q3 2018 Q3 2017 Q4
OPERATING ACTIVITIES
Net Income -$1.942M -$559.3K -$860.0K
YoY Change 247.15% 103.6% -194.51%
Depreciation, Depletion And Amortization $320.0K $280.0K $390.0K
YoY Change 14.29% -26.32% 44.44%
Cash From Operating Activities $970.0K $120.0K -$3.970M
YoY Change 708.33% -94.09% 1885.0%
INVESTING ACTIVITIES
Capital Expenditures -$70.00K -$300.0K -$10.00K
YoY Change -76.67% 42.86% -85.71%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$70.00K -$300.0K -$10.00K
YoY Change -76.67% 42.86% -85.71%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -820.0K -50.00K 4.720M
YoY Change 1540.0% -96.88% 1866.67%
NET CHANGE
Cash From Operating Activities 970.0K 120.0K -3.970M
Cash From Investing Activities -70.00K -300.0K -10.00K
Cash From Financing Activities -820.0K -50.00K 4.720M
Net Change In Cash 80.00K -230.0K 740.0K
YoY Change -134.78% -204.55% -2566.67%
FREE CASH FLOW
Cash From Operating Activities $970.0K $120.0K -$3.970M
Capital Expenditures -$70.00K -$300.0K -$10.00K
Free Cash Flow $1.040M $420.0K -$3.960M
YoY Change 147.62% -81.25% 2946.15%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q3 ctib Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
28865571
CY2018Q4 ctib Accumulated Depreciation Depletion And Amortization Property Plant Equipment And Intellectual Property
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantEquipmentAndIntellectualProperty
28120455
ctib Amortization Of Deferred Gain On Sale Or Leaseback
AmortizationOfDeferredGainOnSaleOrLeaseback
116277
ctib Amortization Of Deferred Gain On Sale Or Leaseback
AmortizationOfDeferredGainOnSaleOrLeaseback
-83394
CY2019Q3 ctib Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
1205030
CY2018Q4 ctib Assets Noncurrent Excluding Property Plant And Equipment
AssetsNoncurrentExcludingPropertyPlantAndEquipment
1935119
ctib Change In Deferred Financing Costs
ChangeInDeferredFinancingCosts
-82763
ctib Change In Deferred Financing Costs
ChangeInDeferredFinancingCosts
-32805
ctib Deferred Income Tax Expense Benefit Net Of Accrued
DeferredIncomeTaxExpenseBenefitNetOfAccrued
-916033
ctib Deferred Income Tax Expense Benefit Net Of Accrued
DeferredIncomeTaxExpenseBenefitNetOfAccrued
-347725
CY2019Q3 ctib Expected Recognized Compensation Expenses In Year Two
ExpectedRecognizedCompensationExpensesInYearTwo
56000
CY2019Q3 ctib Expected Recognized Compensation Expenses Remainder Of The Fiscal Year
ExpectedRecognizedCompensationExpensesRemainderOfTheFiscalYear
18000
CY2019Q3 ctib Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
518450
CY2018Q4 ctib Fixtures And Equipment At Customer Locations Gross
FixturesAndEquipmentAtCustomerLocationsGross
518450
CY2019Q3 ctib Intellectual Property Gross
IntellectualPropertyGross
783179
CY2018Q4 ctib Intellectual Property Gross
IntellectualPropertyGross
783179
CY2019Q3 ctib Other Noncurrent Assets Reserve
OtherNoncurrentAssetsReserve
3000000
CY2018Q4 ctib Other Noncurrent Assets Reserve
OtherNoncurrentAssetsReserve
CY2017Q4 ctib Leverage Ratio
LeverageRatio
4.75
CY2018Q1 ctib Leverage Ratio
LeverageRatio
4.5
CY2018Q2 ctib Leverage Ratio
LeverageRatio
4.25
CY2018Q3 ctib Leverage Ratio
LeverageRatio
CY2018Q4 ctib Leverage Ratio
LeverageRatio
3.5
CY2019Q1 ctib Leverage Ratio
LeverageRatio
CY2019Q2 ctib Leverage Ratio
LeverageRatio
3
CY2019Q3 ctib Leverage Ratio
LeverageRatio
2.75
CY2019Q3 ctib Office Furniture And Equipment Gross
OfficeFurnitureAndEquipmentGross
2692423
CY2018Q4 ctib Office Furniture And Equipment Gross
OfficeFurnitureAndEquipmentGross
2649280
ctib Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
606356
ctib Operating Cash Flows From Operating Leases
OperatingCashFlowsFromOperatingLeases
CY2019Q3 ctib Operating Lease Rightofuse Asset Gross
OperatingLeaseRightofuseAssetGross
236000
CY2019Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
8522419
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6679670
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
8134291
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10830555
CY2019Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1550238
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1866796
CY2019Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6034744
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6050347
CY2019Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
3481838
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2506437
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
72401
CY2019Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
20000
CY2018Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
34000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
72000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
139000
CY2019Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
112000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
85000
CY2019Q3 us-gaap Assets
Assets
32897091
CY2018Q4 us-gaap Assets
Assets
38760834
CY2019Q3 us-gaap Assets Current
AssetsCurrent
28456837
CY2018Q4 us-gaap Assets Current
AssetsCurrent
33010734
CY2019Q3 us-gaap Bank Overdrafts
BankOverdrafts
244829
CY2018Q4 us-gaap Bank Overdrafts
BankOverdrafts
636142
CY2018Q4 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
15000000
CY2019Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3879608
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
3879608
CY2019Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3835950
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
3835950
CY2019Q3 us-gaap Common Stock Value
CommonStockValue
13898494
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
13898494
CY2019Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-1449182
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-327470
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-5126869
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-882705
CY2019Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3374334
CY2018Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
3367082
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
428150
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
181026
CY2019Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
126647
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
273839
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-301503
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
92813
CY2019Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
471000
CY2019Q3 us-gaap Common Stock No Par Value
CommonStockNoParValue
0
CY2019Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
189795
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
150272
CY2019Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
7729851
CY2018Q3 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
9336935
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
28139175
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
32636925
CY2019Q3 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
214074
CY2018Q4 us-gaap Deferred Gain On Sale Of Property
DeferredGainOnSaleOfProperty
100340
CY2019Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1051128
CY2018Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
135094
CY2019Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
835302
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
981449
us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
0
CY2018 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
0
CY2019Q3 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
11789
CY2018Q4 us-gaap Due To Affiliate Current
DueToAffiliateCurrent
10821
CY2019Q3 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
221362
CY2018Q4 us-gaap Due To Affiliate Noncurrent
DueToAffiliateNoncurrent
199122
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.30
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.34
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.22
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.30
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.16
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.34
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.22
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
84360
CY2019Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
118000
CY2019Q3 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
CY2018Q3 us-gaap Gross Profit
GrossProfit
2188534
us-gaap Gross Profit
GrossProfit
5341529
us-gaap Gross Profit
GrossProfit
8852447
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1750747
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-654616
us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
CY2019Q3 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
CY2019Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-28420
CY2018Q3 us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
35528
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-27568
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
53311
CY2019Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
23054
CY2018Q3 us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
24061
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
70263
us-gaap Gain Loss On Disposition Of Assets
GainLossOnDispositionOfAssets
71474
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-17480
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
CY2019Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1466830
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1509804
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5054028
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5074340
CY2019Q3 us-gaap Goodwill
Goodwill
1473176
CY2018Q4 us-gaap Goodwill
Goodwill
1473176
CY2019Q3 us-gaap Gross Profit
GrossProfit
807624
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-758814
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-6215550
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1143859
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-511823
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-212589
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-916033
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-332791
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
1846575
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
385715
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-2626396
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1717018
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-23878
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-267938
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1685411
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
819293
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-3000000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-228389
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
776294
CY2019Q3 us-gaap Interest Expense
InterestExpense
486636
CY2018Q3 us-gaap Interest Expense
InterestExpense
471268
us-gaap Interest Expense
InterestExpense
1549703
us-gaap Interest Expense
InterestExpense
1586108
CY2019Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
99
CY2018Q3 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
5423
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
435
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
16467
us-gaap Interest Paid Net
InterestPaidNet
1558817
us-gaap Interest Paid Net
InterestPaidNet
1381149
CY2019Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13462890
CY2018Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
14934581
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
-157243
us-gaap Inventory Lifo Reserve Effect On Income Net
InventoryLIFOReserveEffectOnIncomeNet
14250
CY2019Q3 us-gaap Inventory Net
InventoryNet
18345406
CY2018Q4 us-gaap Inventory Net
InventoryNet
20007488
CY2019Q3 us-gaap Inventory Raw Materials
InventoryRawMaterials
1852768
CY2018Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
1994741
CY2019Q3 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
243216
CY2018Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
454774
CY2019Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
3124781
CY2018Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
3052224
CY2019Q3 us-gaap Land
Land
250000
CY2018Q4 us-gaap Land
Land
250000
CY2019Q3 us-gaap Lease Cost
LeaseCost
160000
us-gaap Lease Cost
LeaseCost
648000
CY2019Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
409347
CY2018Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
409188
CY2017 us-gaap Net Income Loss
NetIncomeLoss
-1600000
CY2019Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2790464
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
2296393
CY2019Q3 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
12774347
CY2018Q4 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
16582963
CY2019Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2790464
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-3600000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-1167365
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
32897091
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38760834
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
28159412
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
30208712
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
2296393
CY2019Q3 us-gaap Long Term Notes Payable
LongTermNotesPayable
868707
CY2018Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
399912
CY2019Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
23883267
CY2018Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
23807985
CY2019Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
222061
CY2018Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
302985
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
766297
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
931475
CY2019Q3 us-gaap Minority Interest
MinorityInterest
-1229630
CY2018Q4 us-gaap Minority Interest
MinorityInterest
-1072585
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-4095542
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
380442
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-144222
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-323785
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
4592877
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-48204
CY2016 us-gaap Net Income Loss
NetIncomeLoss
700000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
-559297
us-gaap Net Income Loss
NetIncomeLoss
-5142472
us-gaap Net Income Loss
NetIncomeLoss
-772100
CY2019Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-71559
CY2018Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
13072
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-157045
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-38968
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
33251
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
39319
CY2019Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-514957
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-430317
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-4576836
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1516330
CY2019Q3 us-gaap Notes Payable Current
NotesPayableCurrent
3787533
CY2018Q4 us-gaap Notes Payable Current
NotesPayableCurrent
4432320
CY2019Q3 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1042766
CY2018Q4 us-gaap Notes Payable Related Parties Noncurrent
NotesPayableRelatedPartiesNoncurrent
1597019
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
2043414
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
2517031
us-gaap Operating Expenses
OperatingExpenses
6980243
us-gaap Operating Expenses
OperatingExpenses
8479976
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-1235790
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-328497
us-gaap Operating Income Loss
OperatingIncomeLoss
-1638714
us-gaap Operating Income Loss
OperatingIncomeLoss
372471
CY2019Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
160000
us-gaap Operating Lease Cost
OperatingLeaseCost
648000
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
1712000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
1268257
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
443555
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1711812
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.1
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y
CY2019Q3 us-gaap Other Assets
OtherAssets
-31086
CY2018Q4 us-gaap Other Assets
OtherAssets
326849
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1293899
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
886383
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
15603
CY2019Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-281817
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
231827
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15603
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-110605
us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
16000
CY2019Q3 us-gaap Other Inventory In Transit
OtherInventoryInTransit
148183
CY2018Q4 us-gaap Other Inventory In Transit
OtherInventoryInTransit
480716
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-3000000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
144222
us-gaap Payments For Proceeds From Productive Assets
PaymentsForProceedsFromProductiveAssets
323785
CY2019Q3 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2018Q4 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
0
CY2019Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000
CY2019Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2019Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2019Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
556594
CY2018Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
858158
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
975401
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
139450
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
125000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
-391313
us-gaap Proceeds From Repayments Of Bank Overdrafts
ProceedsFromRepaymentsOfBankOverdrafts
149447
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
-3808012
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
821390
us-gaap Profit Loss
ProfitLoss
-5299517
us-gaap Profit Loss
ProfitLoss
-811068
CY2019Q3 us-gaap Profit Loss
ProfitLoss
-1238924
CY2018Q3 us-gaap Profit Loss
ProfitLoss
-546225
CY2019Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
32100795
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
31935436
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3235224
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
3814981
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
27362
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
-40924
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
913855
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
697040
CY2019Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8007958
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2865486
CY2019Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8537475
CY2018Q3 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
11525469
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
33480704
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
41489372
CY2019Q3 us-gaap Selling Expense
SellingExpense
377577
CY2018Q3 us-gaap Selling Expense
SellingExpense
728303
us-gaap Selling Expense
SellingExpense
1230181
us-gaap Selling Expense
SellingExpense
2545635
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
165264
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
4.05
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
83000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
471144
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
471144
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.95
CY2019Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
3.95
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
600000
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
303000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
3176845
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
7328314
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1947215
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
6255729
CY2019Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
43658
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
43658
CY2019Q3 us-gaap Treasury Stock Value
TreasuryStockValue
160784
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
160784
us-gaap Use Of Estimates
UseOfEstimates
<div style="display: inline; font-family: times new roman; font-size: 10pt"><div style="display: inline; font-family: times new roman; font-size: 10pt"><div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">Use of estimates:</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">&nbsp;</div> <div style=" font-family:'Times New Roman', Times, serif;font-size:10pt;margin:0pt;text-align:justify;">In preparing condensed consolidated financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amount of revenue and expenses during the reporting period in the condensed consolidated financial statements and accompanying notes. Actual results <div style="display: inline; font-style: italic; font-weight: inherit; font-style: normal;"> may </div>differ from those estimates. The Company&#x2019;s significant estimates include reserves for doubtful accounts, reserves for the lower of cost or market of inventory, reserves for deferred tax assets and recovery value of goodwill.</div></div></div>
CY2019Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3835950
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3530227
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3835950
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
3530227
CY2019Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3835950
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3530227
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3835950
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
3530227

Files In Submission

Name View Source Status
0001437749-19-023171-index-headers.html Edgar Link pending
0001437749-19-023171-index.html Edgar Link pending
0001437749-19-023171.txt Edgar Link pending
0001437749-19-023171-xbrl.zip Edgar Link pending
ctib-20190930.xml Edgar Link completed
ctib-20190930.xsd Edgar Link pending
ctib-20190930_cal.xml Edgar Link unprocessable
ctib-20190930_def.xml Edgar Link unprocessable
ctib-20190930_lab.xml Edgar Link unprocessable
ctib-20190930_pre.xml Edgar Link unprocessable
ctib20190930_10q.htm Edgar Link pending
ex_164674.htm Edgar Link pending
ex_164675.htm Edgar Link pending
ex_164676.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending