|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$77.49M
3.37%
YoY
|
$74.96M
5.53%
YoY
|
$71.03M
18.26%
YoY
|
$60.06M
8.97%
YoY
|
$55.12M
2.35%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$11.82M
9.67%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
$43.30M
0.53%
YoY
|
| Selling, General & Admin |
$12.88M
2.1%
YoY
|
$12.61M
15.76%
YoY
|
$10.89M
9.74%
YoY
|
$9.926M
1.76%
YoY
|
$9.754M
5.33%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.24M
9.87%
YoY
|
$12.96M
10.35%
YoY
|
$11.75M
15.85%
YoY
|
$10.14M
14.45%
YoY
|
$8.859M
8.34%
YoY
|
| Operating Expenses |
$49.78M
6.11%
YoY
|
$46.92M
13.06%
YoY
|
$41.50M
16.65%
YoY
|
$35.58M
78.77%
YoY
|
$19.90M
6.71%
YoY
|
| Operating Profit |
$27.71M
-1.2%
YoY
|
$28.04M
N/A
|
N/A
|
N/A
|
$23.40M
-4.24%
YoY
|
| Interest Expense |
-$9.442M
37.8%
YoY
|
-$6.852M
-197.23%
YoY
|
$7.047M
37.8%
YoY
|
$5.114M
-238.03%
YoY
|
-$3.705M
-178.71%
YoY
|
| Other Income/Expense, Net |
-$8.463M
32.94%
YoY
|
-$6.366M
297.13%
YoY
|
-$1.603M
25.73%
YoY
|
-$1.275M
-19.66%
YoY
|
-$1.587M
-72.71%
YoY
|
| Pretax Income |
$19.24M
-11.22%
YoY
|
$21.68M
-13.42%
YoY
|
$25.03M
27.76%
YoY
|
$19.60M
8.24%
YoY
|
$18.10M
-2.75%
YoY
|
| Income Tax |
-$816.0K
-160.44%
YoY
|
$1.350M
5.72%
YoY
|
$1.277M
8413.33%
YoY
|
$15.00K
-98.66%
YoY
|
$1.120M
-44.5%
YoY
|
| Net Earnings |
$20.06M
-1.31%
YoY
|
$20.33M
-14.45%
YoY
|
$23.76M
21.33%
YoY
|
$19.58M
15.28%
YoY
|
$16.98M
2.33%
YoY
|
| Basic Earnings Per Share |
$1.39
-2.11%
YoY
|
$1.42
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$1.39
-2.11%
YoY
|
$1.42
-14.44%
YoY
|
$1.66
18.54%
YoY
|
$1.40
7.7%
YoY
|
$1.30
2.36%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
14.40M
0.4%
YoY
|
14.35M
0.36%
YoY
|
14.29M
2.42%
YoY
|
13.96M
6.74%
YoY
|
13.08M
0.33%
YoY
|
| Diluted Shares Outstanding |
14.40M
0.4%
YoY
|
14.35M
0.36%
YoY
|
14.30M
2.41%
YoY
|
13.96M
6.74%
YoY
|
13.08M
0.33%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$23.52M
22.48%
YoY
|
$20.07M
8.77%
YoY
|
$19.47M
3.21%
YoY
|
$20.36M
3.28%
YoY
|
$19.20M
2.39%
YoY
|
$18.46M
4.7%
YoY
|
$18.87M
4.26%
YoY
|
$19.72M
5.03%
YoY
|
$18.75M
-0.09%
YoY
|
$17.63M
14.46%
YoY
|
$18.10M
19.75%
YoY
|
$18.77M
18.71%
YoY
|
$18.77M
25.96%
YoY
|
$15.40M
8.15%
YoY
|
$15.11M
10.03%
YoY
|
$15.81M
9.02%
YoY
|
$14.90M
7.96%
YoY
|
$14.24M
8.86%
YoY
|
$13.73M
2.49%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.746M
24.99%
YoY
|
$2.915M
-1.15%
YoY
|
$3.451M
22.81%
YoY
|
$3.070M
8.1%
YoY
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$12.07M
4.86%
YoY
|
$11.98M
10.43%
YoY
|
$10.79M
5.05%
YoY
|
$10.66M
0.98%
YoY
|
| Selling, General & Admin |
$3.617M
8.36%
YoY
|
$3.543M
21.21%
YoY
|
$3.544M
5.29%
YoY
|
$3.070M
1.89%
YoY
|
$3.338M
5.73%
YoY
|
$2.923M
-4.91%
YoY
|
$3.366M
17.49%
YoY
|
$3.013M
15.44%
YoY
|
$3.157M
14.51%
YoY
|
$3.074M
15.3%
YoY
|
$2.865M
21.3%
YoY
|
$2.610M
12.11%
YoY
|
$2.757M
6.9%
YoY
|
$2.666M
0.34%
YoY
|
$2.362M
-9.5%
YoY
|
$2.328M
1.57%
YoY
|
$2.579M
5.65%
YoY
|
$2.657M
10.25%
YoY
|
$2.610M
-2.97%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$3.654M
4.22%
YoY
|
$3.659M
2.67%
YoY
|
$3.603M
8.69%
YoY
|
$3.568M
8.22%
YoY
|
$3.506M
7.32%
YoY
|
$3.564M
15.6%
YoY
|
$3.315M
11.77%
YoY
|
$3.297M
11.76%
YoY
|
$3.267M
8.21%
YoY
|
$3.083M
9.56%
YoY
|
$2.966M
14.34%
YoY
|
$2.950M
14.7%
YoY
|
$3.019M
21.1%
YoY
|
$2.814M
13.47%
YoY
|
$2.594M
14.58%
YoY
|
$2.572M
15.7%
YoY
|
$2.493M
13.22%
YoY
|
$2.480M
14.08%
YoY
|
$2.264M
9.37%
YoY
|
| Operating Expenses |
$13.71M
13.16%
YoY
|
$13.72M
12.72%
YoY
|
$13.05M
7.35%
YoY
|
$12.45M
6.75%
YoY
|
$12.11M
3.64%
YoY
|
$12.17M
6.66%
YoY
|
$12.16M
11.21%
YoY
|
$11.66M
12.88%
YoY
|
$11.69M
14.02%
YoY
|
$11.41M
14.32%
YoY
|
$10.93M
16.84%
YoY
|
$10.33M
98.31%
YoY
|
$10.25M
89.48%
YoY
|
$9.983M
81.81%
YoY
|
$9.356M
79.65%
YoY
|
$5.209M
8.03%
YoY
|
$5.410M
9.29%
YoY
|
$5.491M
11.61%
YoY
|
$5.208M
2.92%
YoY
|
| Operating Profit |
$9.808M
38.41%
YoY
|
$6.353M
1.11%
YoY
|
N/A
|
$7.914M
-1.75%
YoY
|
$7.086M
N/A
|
$6.283M
N/A
|
N/A
|
$8.055M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$6.856M
2.57%
YoY
|
$6.574M
11.39%
YoY
|
$5.298M
-1.05%
YoY
|
$5.456M
-0.8%
YoY
|
| Interest Expense |
-$1.949M
-16.35%
YoY
|
-$2.442M
9.31%
YoY
|
-$2.481M
18.99%
YoY
|
-$2.397M
23.43%
YoY
|
-$2.330M
26.91%
YoY
|
-$2.234M
-205.23%
YoY
|
-$2.085M
261.35%
YoY
|
-$1.942M
-204.97%
YoY
|
-$1.836M
120.14%
YoY
|
$2.123M
40.32%
YoY
|
-$577.0K
-28.68%
YoY
|
$1.850M
53.65%
YoY
|
-$834.0K
-14.9%
YoY
|
$1.513M
-251.0%
YoY
|
-$809.0K
-11.58%
YoY
|
$1.204M
-2.67%
YoY
|
-$980.0K
7.57%
YoY
|
-$1.002M
-182.54%
YoY
|
-$915.0K
-8.5%
YoY
|
| Other Income/Expense, Net |
-$2.027M
-15.58%
YoY
|
-$2.384M
9.71%
YoY
|
$57.00K
-85.27%
YoY
|
-$2.296M
25.19%
YoY
|
-$2.401M
-933.68%
YoY
|
-$2.173M
631.65%
YoY
|
$387.0K
-198.47%
YoY
|
-$1.834M
491.61%
YoY
|
$288.0K
-164.72%
YoY
|
-$297.0K
-35.15%
YoY
|
-$393.0K
-273.13%
YoY
|
-$310.0K
-28.74%
YoY
|
-$445.0K
11.53%
YoY
|
-$458.0K
-31.44%
YoY
|
$227.0K
-145.67%
YoY
|
-$435.0K
-65.61%
YoY
|
-$399.0K
14.99%
YoY
|
-$668.0K
-50.77%
YoY
|
-$497.0K
-40.83%
YoY
|
| Pretax Income |
$7.781M
66.08%
YoY
|
$3.969M
-3.43%
YoY
|
$4.829M
-3.63%
YoY
|
$5.618M
-9.69%
YoY
|
$4.685M
-15.03%
YoY
|
$4.110M
-16.62%
YoY
|
$5.011M
-19.1%
YoY
|
$6.221M
-16.05%
YoY
|
$5.514M
-23.81%
YoY
|
$4.929M
17.47%
YoY
|
$6.194M
19.74%
YoY
|
$7.410M
32.35%
YoY
|
$7.237M
39.31%
YoY
|
$4.196M
15.66%
YoY
|
$5.173M
27.92%
YoY
|
$5.599M
3.32%
YoY
|
$5.195M
11.86%
YoY
|
$3.628M
-9.23%
YoY
|
$4.044M
10.79%
YoY
|
| Income Tax |
$166.0K
-145.23%
YoY
|
-$845.0K
-279.03%
YoY
|
-$338.0K
158.02%
YoY
|
-$583.0K
-262.85%
YoY
|
-$367.0K
-170.44%
YoY
|
$472.0K
-21.59%
YoY
|
-$131.0K
-171.98%
YoY
|
$358.0K
-323.75%
YoY
|
$521.0K
-26.93%
YoY
|
$602.0K
10.87%
YoY
|
$182.0K
12.35%
YoY
|
-$160.0K
95.12%
YoY
|
$713.0K
329.52%
YoY
|
$543.0K
-335.06%
YoY
|
$162.0K
276.74%
YoY
|
-$82.00K
-113.12%
YoY
|
$166.0K
3.75%
YoY
|
-$231.0K
-179.11%
YoY
|
$43.00K
-171.67%
YoY
|
| Net Earnings |
$7.615M
50.73%
YoY
|
$4.814M
32.33%
YoY
|
$5.167M
0.49%
YoY
|
$6.201M
5.76%
YoY
|
$5.052M
1.18%
YoY
|
$3.638M
-15.92%
YoY
|
$5.142M
-14.47%
YoY
|
$5.863M
-22.55%
YoY
|
$4.993M
-23.47%
YoY
|
$4.327M
18.45%
YoY
|
$6.012M
19.98%
YoY
|
$7.570M
33.25%
YoY
|
$6.524M
29.73%
YoY
|
$3.653M
-5.34%
YoY
|
$5.011M
25.24%
YoY
|
$5.681M
18.5%
YoY
|
$5.029M
12.15%
YoY
|
$3.859M
4.16%
YoY
|
$4.001M
7.84%
YoY
|
| Basic Earnings Per Share |
$0.49
40.0%
YoY
|
$0.33
32.0%
YoY
|
N/A
|
$0.43
4.88%
YoY
|
$0.35
N/A
|
$0.25
N/A
|
N/A
|
$0.41
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.49
40.0%
YoY
|
$0.33
32.0%
YoY
|
$0.36
0.0%
YoY
|
$0.43
4.88%
YoY
|
$0.35
0.0%
YoY
|
$0.25
-16.56%
YoY
|
$0.36
-14.29%
YoY
|
$0.41
-22.64%
YoY
|
$0.35
-24.09%
YoY
|
$0.30
19.54%
YoY
|
$0.42
19.94%
YoY
|
$0.53
32.62%
YoY
|
$0.46
28.22%
YoY
|
$0.26
-13.59%
YoY
|
$0.35
16.37%
YoY
|
$0.40
11.11%
YoY
|
$0.35
2.91%
YoY
|
$0.29
3.57%
YoY
|
$0.31
7.05%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
16.21M
12.59%
YoY
|
14.45M
0.41%
YoY
|
14.43M
0.42%
YoY
|
14.41M
0.4%
YoY
|
14.40M shares
N/A
|
14.39M
0.39%
YoY
|
14.37M
0.37%
YoY
|
14.35M
N/A
|
N/A
|
14.33M
0.33%
YoY
|
14.32M
0.32%
YoY
|
N/A
|
N/A
|
14.29M
8.93%
YoY
|
14.28M
8.94%
YoY
|
N/A
|
N/A
|
13.12M
0.4%
YoY
|
13.10M
0.42%
YoY
|
| Diluted Shares Outstanding |
15.88M shares
10.33%
YoY
|
14.44M
0.4%
YoY
|
N/A
|
14.41M
0.4%
YoY
|
14.40M shares
N/A
|
14.38M
N/A
|
N/A
|
14.35M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...