|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$20.06M
-1.31%
YoY
|
$20.33M
-14.45%
YoY
|
$23.76M
21.33%
YoY
|
$19.58M
15.28%
YoY
|
$16.98M
2.33%
YoY
|
| Depreciation, Depletion And Amortization |
$14.24M
9.87%
YoY
|
$12.96M
10.35%
YoY
|
$11.75M
15.85%
YoY
|
$10.14M
14.45%
YoY
|
$8.859M
8.34%
YoY
|
| Cash From Operating Activities |
$29.86M
-2.29%
YoY
|
$30.56M
-4.23%
YoY
|
$31.91M
44.92%
YoY
|
$22.02M
-4.1%
YoY
|
$22.96M
13.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$48.73M
1.03%
YoY
|
$48.23M
-25.39%
YoY
|
$64.64M
27.92%
YoY
|
$50.53M
46.86%
YoY
|
$34.41M
7.13%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
-$783.0K
25.28%
YoY
|
-$625.0K
-81.55%
YoY
|
-$3.388M
-71.75%
YoY
|
-$11.99M
2298.2%
YoY
|
| Cash From Investing Activities |
-$48.73M
-0.58%
YoY
|
-$49.01M
-24.91%
YoY
|
-$65.27M
21.04%
YoY
|
-$53.92M
16.21%
YoY
|
-$46.40M
42.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.601M
-4.07%
YoY
|
$1.669M
0.91%
YoY
|
$1.654M
-96.38%
YoY
|
$45.71M
2095.53%
YoY
|
$2.082M
15.35%
YoY
|
| Debt Paid & Issued, Net |
$40.30M
-34.16%
YoY
|
$61.21M
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$18.87M
2.25%
YoY
|
$18.45M
-44.69%
YoY
|
$33.36M
4.56%
YoY
|
$31.90M
73.0%
YoY
|
$18.44M
6.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$29.86M
-2.29%
YoY
|
$30.56M
-4.23%
YoY
|
$31.91M
44.92%
YoY
|
$22.02M
-4.1%
YoY
|
$22.96M
13.46%
YoY
|
| Cash From Investing Activities |
-$48.73M
-0.58%
YoY
|
-$49.01M
-24.91%
YoY
|
-$65.27M
21.04%
YoY
|
-$53.92M
16.21%
YoY
|
-$46.40M
42.21%
YoY
|
| Cash From Financing Activities |
$18.87M
2.25%
YoY
|
$18.45M
-44.69%
YoY
|
$33.36M
4.56%
YoY
|
$31.90M
73.0%
YoY
|
$18.44M
6.03%
YoY
|
| Net Change In Cash |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$5.001M
-200.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$29.86M
-2.29%
YoY
|
$30.56M
-4.23%
YoY
|
$31.91M
44.92%
YoY
|
$22.02M
-4.1%
YoY
|
$22.96M
13.46%
YoY
|
| Capital Expenditures |
$48.73M
1.03%
YoY
|
$48.23M
-25.39%
YoY
|
$64.64M
27.92%
YoY
|
$50.53M
46.86%
YoY
|
$34.41M
7.13%
YoY
|
| Free Cash Flow |
-$18.87M
6.78%
YoY
|
-$17.67M
-46.03%
YoY
|
-$32.73M
14.79%
YoY
|
-$28.51M
149.03%
YoY
|
-$11.45M
-3.66%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.615M
50.73%
YoY
|
$4.814M
32.33%
YoY
|
$5.167M
0.49%
YoY
|
$6.201M
5.76%
YoY
|
$5.052M
1.18%
YoY
|
$3.638M
-15.92%
YoY
|
$5.142M
-14.47%
YoY
|
$5.863M
-22.55%
YoY
|
$4.993M
-23.47%
YoY
|
$4.327M
18.45%
YoY
|
$6.012M
19.98%
YoY
|
$7.570M
33.25%
YoY
|
$6.524M
29.73%
YoY
|
$3.653M
-5.34%
YoY
|
$5.011M
25.24%
YoY
|
$5.681M
18.5%
YoY
|
$5.029M
12.15%
YoY
|
$3.859M
4.16%
YoY
|
$4.001M
7.84%
YoY
|
| Depreciation, Depletion And Amortization |
$3.654M
4.22%
YoY
|
$3.659M
2.67%
YoY
|
$3.603M
8.69%
YoY
|
$3.568M
8.22%
YoY
|
$3.506M
7.32%
YoY
|
$3.564M
15.6%
YoY
|
$3.315M
11.77%
YoY
|
$3.297M
11.76%
YoY
|
$3.267M
8.21%
YoY
|
$3.083M
9.56%
YoY
|
$2.966M
14.34%
YoY
|
$2.950M
14.7%
YoY
|
$3.019M
21.1%
YoY
|
$2.814M
13.47%
YoY
|
$2.594M
14.58%
YoY
|
$2.572M
15.7%
YoY
|
$2.493M
13.22%
YoY
|
$2.480M
14.08%
YoY
|
$2.264M
9.37%
YoY
|
| Cash From Operating Activities |
$11.87M
56.26%
YoY
|
$5.368M
-10.61%
YoY
|
$8.428M
-17.11%
YoY
|
$7.829M
3.7%
YoY
|
$7.598M
13.35%
YoY
|
$6.005M
-2.17%
YoY
|
$10.17M
19.65%
YoY
|
$7.550M
-14.3%
YoY
|
$6.703M
-19.94%
YoY
|
$6.138M
-1.38%
YoY
|
$8.498M
80.54%
YoY
|
$8.810M
39.89%
YoY
|
$8.372M
47.39%
YoY
|
$6.224M
16.71%
YoY
|
$4.707M
5.0%
YoY
|
$6.298M
-1.19%
YoY
|
$5.680M
3.24%
YoY
|
$5.333M
-19.16%
YoY
|
$4.483M
14.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$11.28M
-12.56%
YoY
|
$9.821M
5.83%
YoY
|
$11.62M
-23.7%
YoY
|
$14.92M
23.04%
YoY
|
$12.90M
3.96%
YoY
|
$9.280M
9.73%
YoY
|
$15.23M
-16.76%
YoY
|
$12.13M
-27.0%
YoY
|
$12.41M
-35.18%
YoY
|
$8.457M
-20.07%
YoY
|
$18.30M
11.03%
YoY
|
$16.61M
10.39%
YoY
|
$19.14M
66.47%
YoY
|
$10.58M
41.0%
YoY
|
$16.48M
136.3%
YoY
|
$15.05M
32.09%
YoY
|
$11.50M
33.52%
YoY
|
$7.504M
1.0%
YoY
|
$6.975M
-56.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$7.000K
N/A
|
$829.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$519.0K
-11.28%
YoY
|
-$212.0K
N/A
|
-$7.000K
-80.0%
YoY
|
-$45.00K
N/A
|
-$585.0K
4.09%
YoY
|
$0.00
-100.0%
YoY
|
-$35.00K
N/A
|
N/A
|
-$562.0K
-95.31%
YoY
|
-$2.826M
N/A
|
N/A
|
N/A
|
-$11.99M
119810.0%
YoY
|
| Cash From Investing Activities |
-$11.27M
-12.62%
YoY
|
-$8.992M
-3.1%
YoY
|
-$11.62M
-26.21%
YoY
|
-$14.92M
20.93%
YoY
|
-$12.90M
3.91%
YoY
|
-$9.280M
9.15%
YoY
|
-$15.75M
-16.59%
YoY
|
-$12.34M
-25.76%
YoY
|
-$12.42M
-35.26%
YoY
|
-$8.502M
-19.65%
YoY
|
-$18.88M
10.8%
YoY
|
-$16.62M
-7.01%
YoY
|
-$19.18M
66.77%
YoY
|
-$10.58M
41.0%
YoY
|
-$17.04M
-10.13%
YoY
|
-$17.87M
56.9%
YoY
|
-$11.50M
33.52%
YoY
|
-$7.504M
0.98%
YoY
|
-$18.97M
17.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$48.00M
11411.75%
YoY
|
$372.0K
-5.82%
YoY
|
$399.0K
-12.31%
YoY
|
$390.0K
0.0%
YoY
|
$417.0K
-0.48%
YoY
|
$395.0K
-2.47%
YoY
|
$455.0K
15.48%
YoY
|
$390.0K
-11.36%
YoY
|
$419.0K
0.96%
YoY
|
$405.0K
0.0%
YoY
|
$394.0K
-5.97%
YoY
|
$440.0K
-0.23%
YoY
|
$415.0K
-99.07%
YoY
|
$405.0K
-10.0%
YoY
|
$419.0K
-10.85%
YoY
|
$441.0K
-22.36%
YoY
|
$44.40M
7635.37%
YoY
|
$450.0K
-4.86%
YoY
|
$470.0K
-12.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$10.58M
57.03%
YoY
|
N/A
|
N/A
|
N/A
|
$6.737M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.00K
-100.85%
YoY
|
$3.624M
10.66%
YoY
|
$3.195M
-42.78%
YoY
|
$7.091M
48.1%
YoY
|
$5.304M
121.55%
YoY
|
$3.275M
-42.38%
YoY
|
$5.584M
-46.24%
YoY
|
$4.788M
-38.69%
YoY
|
$2.394M
-77.5%
YoY
|
$5.684M
25.7%
YoY
|
$10.39M
-15.81%
YoY
|
$7.810M
-12.55%
YoY
|
$10.64M
25.75%
YoY
|
$4.522M
108.29%
YoY
|
$12.34M
-14.82%
YoY
|
$8.931M
78.19%
YoY
|
$8.463M
177.02%
YoY
|
$2.171M
-152.78%
YoY
|
$14.48M
128.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$11.87M
56.26%
YoY
|
$5.368M
-10.61%
YoY
|
$8.428M
-17.11%
YoY
|
$7.829M
3.7%
YoY
|
$7.598M
13.35%
YoY
|
$6.005M
-2.17%
YoY
|
$10.17M
19.65%
YoY
|
$7.550M
-14.3%
YoY
|
$6.703M
-19.94%
YoY
|
$6.138M
-1.38%
YoY
|
$8.498M
80.54%
YoY
|
$8.810M
39.89%
YoY
|
$8.372M
47.39%
YoY
|
$6.224M
16.71%
YoY
|
$4.707M
5.0%
YoY
|
$6.298M
-1.19%
YoY
|
$5.680M
3.24%
YoY
|
$5.333M
-19.16%
YoY
|
$4.483M
14.07%
YoY
|
| Cash From Investing Activities |
-$11.27M
-12.62%
YoY
|
-$8.992M
-3.1%
YoY
|
-$11.62M
-26.21%
YoY
|
-$14.92M
20.93%
YoY
|
-$12.90M
3.91%
YoY
|
-$9.280M
9.15%
YoY
|
-$15.75M
-16.59%
YoY
|
-$12.34M
-25.76%
YoY
|
-$12.42M
-35.26%
YoY
|
-$8.502M
-19.65%
YoY
|
-$18.88M
10.8%
YoY
|
-$16.62M
-7.01%
YoY
|
-$19.18M
66.77%
YoY
|
-$10.58M
41.0%
YoY
|
-$17.04M
-10.13%
YoY
|
-$17.87M
56.9%
YoY
|
-$11.50M
33.52%
YoY
|
-$7.504M
0.98%
YoY
|
-$18.97M
17.29%
YoY
|
| Cash From Financing Activities |
-$45.00K
-100.85%
YoY
|
$3.624M
10.66%
YoY
|
$3.195M
-42.78%
YoY
|
$7.091M
48.1%
YoY
|
$5.304M
121.55%
YoY
|
$3.275M
-42.38%
YoY
|
$5.584M
-46.24%
YoY
|
$4.788M
-38.69%
YoY
|
$2.394M
-77.5%
YoY
|
$5.684M
25.7%
YoY
|
$10.39M
-15.81%
YoY
|
$7.810M
-12.55%
YoY
|
$10.64M
25.75%
YoY
|
$4.522M
108.29%
YoY
|
$12.34M
-14.82%
YoY
|
$8.931M
78.19%
YoY
|
$8.463M
177.02%
YoY
|
$2.171M
-152.78%
YoY
|
$14.48M
128.44%
YoY
|
| Net Change In Cash |
$554.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$3.320M
1912.12%
YoY
|
$3.320M
1912.12%
YoY
|
$0.00
0.0%
YoY
|
$0.00
-100.0%
YoY
|
-$165.0K
-106.24%
YoY
|
$165.0K
N/A
|
$0.00
0.0%
YoY
|
-$2.643M
52760.0%
YoY
|
$2.643M
-4819.64%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$11.87M
56.26%
YoY
|
$5.368M
-10.61%
YoY
|
$8.428M
-17.11%
YoY
|
$7.829M
3.7%
YoY
|
$7.598M
13.35%
YoY
|
$6.005M
-2.17%
YoY
|
$10.17M
19.65%
YoY
|
$7.550M
-14.3%
YoY
|
$6.703M
-19.94%
YoY
|
$6.138M
-1.38%
YoY
|
$8.498M
80.54%
YoY
|
$8.810M
39.89%
YoY
|
$8.372M
47.39%
YoY
|
$6.224M
16.71%
YoY
|
$4.707M
5.0%
YoY
|
$6.298M
-1.19%
YoY
|
$5.680M
3.24%
YoY
|
$5.333M
-19.16%
YoY
|
$4.483M
14.07%
YoY
|
| Capital Expenditures |
$11.28M
-12.56%
YoY
|
$9.821M
5.83%
YoY
|
$11.62M
-23.7%
YoY
|
$14.92M
23.04%
YoY
|
$12.90M
3.96%
YoY
|
$9.280M
9.73%
YoY
|
$15.23M
-16.76%
YoY
|
$12.13M
-27.0%
YoY
|
$12.41M
-35.18%
YoY
|
$8.457M
-20.07%
YoY
|
$18.30M
11.03%
YoY
|
$16.61M
10.39%
YoY
|
$19.14M
66.47%
YoY
|
$10.58M
41.0%
YoY
|
$16.48M
136.3%
YoY
|
$15.05M
32.09%
YoY
|
$11.50M
33.52%
YoY
|
$7.504M
1.0%
YoY
|
$6.975M
-56.81%
YoY
|
| Free Cash Flow |
$592.0K
-111.16%
YoY
|
-$4.453M
35.97%
YoY
|
-$3.195M
-36.92%
YoY
|
-$7.091M
54.96%
YoY
|
-$5.304M
-7.06%
YoY
|
-$3.275M
41.22%
YoY
|
-$5.065M
-48.33%
YoY
|
-$4.576M
-41.33%
YoY
|
-$5.707M
-47.02%
YoY
|
-$2.319M
-46.78%
YoY
|
-$9.802M
-16.76%
YoY
|
-$7.800M
-10.84%
YoY
|
-$10.77M
85.09%
YoY
|
-$4.357M
100.69%
YoY
|
-$11.77M
372.51%
YoY
|
-$8.748M
74.37%
YoY
|
-$5.820M
87.08%
YoY
|
-$2.171M
160.62%
YoY
|
-$2.492M
-79.61%
YoY
|
Loading...