2022 Q4 Form 10-Q Financial Statement
#000010898522000113 Filed on November 03, 2022
Income Statement
Concept | 2022 Q4 | 2022 Q3 |
---|---|---|
Revenue | $15.11M | $15.81M |
YoY Change | 10.03% | 9.02% |
Cost Of Revenue | $3.746M | |
YoY Change | 24.99% | |
Gross Profit | $12.07M | |
YoY Change | 4.86% | |
Gross Profit Margin | 76.31% | |
Selling, General & Admin | $2.362M | $2.328M |
YoY Change | -9.5% | 1.57% |
% of Gross Profit | 19.3% | |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $2.594M | $2.572M |
YoY Change | 14.58% | 15.7% |
% of Gross Profit | 21.32% | |
Operating Expenses | $9.356M | $5.209M |
YoY Change | 79.65% | 8.03% |
Operating Profit | $6.856M | |
YoY Change | 2.57% | |
Interest Expense | -$809.0K | $1.204M |
YoY Change | -11.58% | -2.67% |
% of Operating Profit | 17.56% | |
Other Income/Expense, Net | $227.0K | -$1.257M |
YoY Change | -145.67% | -0.63% |
Pretax Income | $5.173M | $5.599M |
YoY Change | 27.92% | 3.32% |
Income Tax | $162.0K | -$82.00K |
% Of Pretax Income | 3.13% | -1.46% |
Net Earnings | $5.011M | $5.681M |
YoY Change | 25.24% | 18.5% |
Net Earnings / Revenue | 33.16% | 35.93% |
Basic Earnings Per Share | $0.40 | |
Diluted Earnings Per Share | $0.35 | $0.40 |
COMMON SHARES | ||
Basic Shares Outstanding | 14.28M | 14.27M |
Diluted Shares Outstanding | 14.26M |
Balance Sheet
Concept | 2022 Q4 | 2022 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.000K | $1.000K |
YoY Change | 0.0% | 0.0% |
Cash & Equivalents | $1.000K | $1.000K |
Short-Term Investments | ||
Other Short-Term Assets | $4.315M | $4.641M |
YoY Change | 13.08% | -4.05% |
Inventory | $2.335M | $2.347M |
Prepaid Expenses | $1.025M | $1.557M |
Receivables | $6.701M | $5.461M |
Other Receivables | $1.369M | $1.292M |
Total Short-Term Assets | $14.23M | $13.32M |
YoY Change | 26.39% | 30.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $696.0K | $733.0K |
YoY Change | -2.93% | 1.38% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $4.570M | $4.517M |
YoY Change | 4.43% | 5.41% |
Total Long-Term Assets | $496.4M | $480.3M |
YoY Change | 10.9% | 14.21% |
TOTAL ASSETS | ||
Total Short-Term Assets | $14.23M | $13.32M |
Total Long-Term Assets | $496.4M | $480.3M |
Total Assets | $510.6M | $493.7M |
YoY Change | 11.28% | 14.6% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.77M | $12.08M |
YoY Change | 60.4% | 61.99% |
Accrued Expenses | $488.0K | $400.0K |
YoY Change | 10.91% | 11.11% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $0.00 | $7.500M |
YoY Change | -100.0% | |
Total Short-Term Liabilities | $16.98M | $25.76M |
YoY Change | -15.46% | 94.96% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $139.5M | $116.8M |
YoY Change | 0.43% | -11.66% |
Other Long-Term Liabilities | $680.0K | $717.0K |
YoY Change | -67.4% | -67.45% |
Total Long-Term Liabilities | $140.1M | $117.5M |
YoY Change | -0.57% | -12.57% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $16.98M | $25.76M |
Total Long-Term Liabilities | $140.1M | $117.5M |
Total Liabilities | $157.1M | $143.3M |
YoY Change | -2.43% | -2.95% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $72.96M | $70.85M |
YoY Change | 13.31% | 12.55% |
Common Stock | $134.2M | $133.7M |
YoY Change | 52.13% | 52.46% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $207.2M | $204.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $510.6M | $493.7M |
YoY Change | 11.28% | 14.6% |
Cashflow Statement
Concept | 2022 Q4 | 2022 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $5.011M | $5.681M |
YoY Change | 25.24% | 18.5% |
Depreciation, Depletion And Amortization | $2.594M | $2.572M |
YoY Change | 14.58% | 15.7% |
Cash From Operating Activities | $4.707M | $6.298M |
YoY Change | 5.0% | -1.19% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $16.48M | -$15.05M |
YoY Change | -336.3% | 32.09% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$562.0K | -$2.826M |
YoY Change | -95.31% | |
Cash From Investing Activities | -$17.04M | -$17.87M |
YoY Change | -10.13% | 56.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 12.34M | 8.931M |
YoY Change | -14.82% | 78.19% |
NET CHANGE | ||
Cash From Operating Activities | 4.707M | 6.298M |
Cash From Investing Activities | -17.04M | -17.87M |
Cash From Financing Activities | 12.34M | 8.931M |
Net Change In Cash | 0.0000000009313 | -2.643M |
YoY Change | -92.31% | 52760.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $4.707M | $6.298M |
Capital Expenditures | $16.48M | -$15.05M |
Free Cash Flow | -$11.78M | $21.34M |
YoY Change | -202.77% | 20.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-09-30 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
23-1242500 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
130 East Market Street | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
York | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
YORK WATER CO | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
PA | ||
dei |
City Area Code
CityAreaCode
|
717 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
845-3601 | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, No par value | ||
dei |
Trading Symbol
TradingSymbol
|
YORW | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NASDAQ | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2022Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
14276321 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7500000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7500000 | |
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
0 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
217000 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
CY2022Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2780000 | |
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
8115000 | ||
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
204576000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
4794000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
46000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
12983000 | ||
us-gaap |
Dividends Common Stock
DividendsCommonStock
|
7354000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
167000 | ||
CY2022Q2 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
975600 | |
CY2022Q2 | us-gaap |
Sale Of Stock Consideration Received On Transaction
SaleOfStockConsiderationReceivedOnTransaction
|
43970000 | |
CY2022Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
126977000 | |
CY2021Q4 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
149190000 | |
CY2022Q3 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
161000 | |
CY2021Q4 | us-gaap |
Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
|
169000 | |
CY2022Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2528000 | |
CY2021Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
2652000 | |
CY2022Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7500000 | |
CY2021Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7500000 | |
CY2022Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
116788000 | |
CY2021Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
138869000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2022 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000108985 | ||
us-gaap |
Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
|
|||
us-gaap |
Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
|
|||
dei |
Entity File Number
EntityFileNumber
|
001-34245 | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
PA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
17401 | ||
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
201184000 | |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
5681000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
0 | |
CY2022Q3 | yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
441000 | |
CY2022Q3 | us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
50000 | |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
204576000 | |
CY2021Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
152622000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
14569000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
43970000 | ||
yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
1322000 | ||
us-gaap |
Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
208000 | ||
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
147706000 | |
CY2021Q3 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
2454000 | |
CY2021Q3 | yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
568000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
150660000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
143252000 | |
yorw |
Issuance Of Common Stock Under Dividend Reinvestment Direct Stock And Employee Stock Purchase Plans
IssuanceOfCommonStockUnderDividendReinvestmentDirectStockAndEmployeeStockPurchasePlans
|
1612000 | ||
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
150660000 | |
us-gaap |
Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
|
2826000 | ||
us-gaap |
Payments To Acquire Water And Waste Water Systems
PaymentsToAcquireWaterAndWasteWaterSystems
|
0 | ||
CY2022Q2 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
41 | |
CY2022Q3 | yorw |
Effective Income Tax Rate Reconciliation Change In Enacted State Tax Rate Amount
EffectiveIncomeTaxRateReconciliationChangeInEnactedStateTaxRateAmount
|
-18000 | |
yorw |
Effective Income Tax Rate Reconciliation Change In Enacted State Tax Rate Amount
EffectiveIncomeTaxRateReconciliationChangeInEnactedStateTaxRateAmount
|
-18000 |