2022 Q3 Form 10-Q Financial Statement

#000010898522000093 Filed on August 04, 2022

View on sec.gov

Income Statement

Concept 2022 Q3 2022 Q2 2022 Q1
Revenue $15.81M $14.90M $14.24M
YoY Change 9.02% 7.96% 8.86%
Cost Of Revenue $3.746M $2.915M $3.451M
YoY Change 24.99% -1.15% 22.81%
Gross Profit $12.07M $11.98M $10.79M
YoY Change 4.86% 10.43% 5.05%
Gross Profit Margin 76.31% 80.43% 75.77%
Selling, General & Admin $2.328M $2.579M $2.657M
YoY Change 1.57% 5.65% 10.25%
% of Gross Profit 19.3% 21.52% 24.63%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.572M $2.493M $2.480M
YoY Change 15.7% 13.22% 14.08%
% of Gross Profit 21.32% 20.8% 22.99%
Operating Expenses $5.209M $5.410M $5.491M
YoY Change 8.03% 9.29% 11.61%
Operating Profit $6.856M $6.574M $5.298M
YoY Change 2.57% 11.39% -1.05%
Interest Expense $1.204M $1.205M $1.297M
YoY Change -2.67% -1.39% 6.84%
% of Operating Profit 17.56% 18.33% 24.48%
Other Income/Expense, Net -$1.257M -$1.379M -$1.670M
YoY Change -0.63% 9.62% 23.07%
Pretax Income $5.599M $5.195M $3.628M
YoY Change 3.32% 11.86% -9.23%
Income Tax -$82.00K $166.0K -$231.0K
% Of Pretax Income -1.46% 3.2% -6.37%
Net Earnings $5.681M $5.029M $3.859M
YoY Change 18.5% 12.15% 4.16%
Net Earnings / Revenue 35.93% 33.75% 27.1%
Basic Earnings Per Share $0.40 $0.36 $0.29
Diluted Earnings Per Share $0.40 $0.36 $0.29
COMMON SHARES
Basic Shares Outstanding 14.27M 14.19M 13.11M
Diluted Shares Outstanding 14.26M 14.19M 13.11M

Balance Sheet

Concept 2022 Q3 2022 Q2 2022 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.000K $2.644M $1.000K
YoY Change 0.0% 43966.67% -99.0%
Cash & Equivalents $1.000K $2.644M $1.000K
Short-Term Investments
Other Short-Term Assets $4.641M $4.460M $4.557M
YoY Change -4.05% -10.57% -5.06%
Inventory $2.347M $2.337M $2.107M
Prepaid Expenses $1.557M $1.446M
Receivables $5.461M $5.270M $3.977M
Other Receivables $1.292M $1.247M $1.352M
Total Short-Term Assets $13.32M $15.61M $11.99M
YoY Change 30.93% 43.37% 14.92%
LONG-TERM ASSETS
Property, Plant & Equipment $733.0K $711.0K $390.6M
YoY Change 1.38% -99.8% 53042.45%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.517M $4.493M $66.07M
YoY Change 5.41% -91.01% 1515.31%
Total Long-Term Assets $480.3M $471.4M $456.9M
YoY Change 14.21% 14.94% 14.53%
TOTAL ASSETS
Total Short-Term Assets $13.32M $15.61M $11.99M
Total Long-Term Assets $480.3M $471.4M $456.9M
Total Assets $493.7M $487.0M $468.9M
YoY Change 14.6% 15.68% 14.54%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.08M $9.138M $7.580M
YoY Change 61.99% 9.32% 14.45%
Accrued Expenses $400.0K $382.0K $3.113M
YoY Change 11.11% -86.28% 505.64%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $7.500M $7.500M $7.500M
YoY Change
Total Short-Term Liabilities $25.76M $22.63M $21.10M
YoY Change 94.96% 62.62% 70.73%
LONG-TERM LIABILITIES
Long-Term Debt $116.8M $109.6M $144.0M
YoY Change -11.66% -13.67% 17.95%
Other Long-Term Liabilities $717.0K $1.135M $98.26M
YoY Change -67.45% -98.69% 4348.35%
Total Long-Term Liabilities $117.5M $110.8M $144.0M
YoY Change -12.57% -12.78% 15.85%
TOTAL LIABILITIES
Total Short-Term Liabilities $25.76M $22.63M $21.10M
Total Long-Term Liabilities $117.5M $110.8M $144.0M
Total Liabilities $143.3M $133.4M $314.5M
YoY Change -2.95% -51.18% 130.14%
SHAREHOLDERS EQUITY
Retained Earnings $70.85M $67.95M
YoY Change 12.55%
Common Stock $133.7M $133.2M
YoY Change 52.46%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $204.6M $201.2M $154.4M
YoY Change
Total Liabilities & Shareholders Equity $493.7M $487.0M $468.9M
YoY Change 14.6% 15.68% 14.54%

Cashflow Statement

Concept 2022 Q3 2022 Q2 2022 Q1
OPERATING ACTIVITIES
Net Income $5.681M $5.029M $3.859M
YoY Change 18.5% 12.15% 4.16%
Depreciation, Depletion And Amortization $2.572M $2.493M $2.480M
YoY Change 15.7% 13.22% 14.08%
Cash From Operating Activities $6.298M $5.680M $5.333M
YoY Change -1.19% 3.24% -19.16%
INVESTING ACTIVITIES
Capital Expenditures -$15.05M -$11.50M -$7.504M
YoY Change 32.09% 33.52% 1.0%
Acquisitions
YoY Change
Other Investing Activities -$2.826M
YoY Change
Cash From Investing Activities -$17.87M -$11.50M -$7.504M
YoY Change 56.9% 33.52% 0.98%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $8.289M
YoY Change -37.1%
Cash From Financing Activities 8.931M 8.463M 2.171M
YoY Change 78.19% 177.02% -152.78%
NET CHANGE
Cash From Operating Activities 6.298M 5.680M 5.333M
Cash From Investing Activities -17.87M -11.50M -7.504M
Cash From Financing Activities 8.931M 8.463M 2.171M
Net Change In Cash -2.643M 2.643M 0.000
YoY Change 52760.0% -4819.64% -100.0%
FREE CASH FLOW
Cash From Operating Activities $6.298M $5.680M $5.333M
Capital Expenditures -$15.05M -$11.50M -$7.504M
Free Cash Flow $21.34M $17.18M $12.84M
YoY Change 20.15% 21.71% -8.48%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q2 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
14777000
CY2022Q2 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
255000
CY2021Q4 us-gaap Contract With Customer Liability Noncurrent
ContractWithCustomerLiabilityNoncurrent
12820000
CY2021Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
255000
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0000108985
us-gaap Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
us-gaap Noncash Investing And Financing Activities Related Text
NoncashInvestingAndFinancingActivitiesRelatedText
yorw Increase Decrease In Fair Value Of Swap Liability
IncreaseDecreaseInFairValueOfSwapLiability
-38000

Files In Submission

Name View Source Status
0000108985-22-000093-index-headers.html Edgar Link pending
0000108985-22-000093-index.html Edgar Link pending
0000108985-22-000093.txt Edgar Link pending
0000108985-22-000093-xbrl.zip Edgar Link pending
exhibit10_1-063022.htm Edgar Link pending
exhibit311.htm Edgar Link pending
exhibit312.htm Edgar Link pending
exhibit321.htm Edgar Link pending
exhibit322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
form10q.htm Edgar Link pending
form10q_htm.xml Edgar Link completed
image01.jpg Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
yorw-20220630.xsd Edgar Link pending
yorw-20220630_cal.xml Edgar Link unprocessable
yorw-20220630_def.xml Edgar Link unprocessable
yorw-20220630_lab.xml Edgar Link unprocessable
yorw-20220630_pre.xml Edgar Link unprocessable