|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.731M
-40.3%
YoY
|
$6.138M
9.61%
YoY
|
$3.916M
-8.93%
YoY
|
$68.69K
-98.7%
YoY
|
$2.900M
-62.49%
YoY
|
$5.600M
9153.14%
YoY
|
$4.300M
1510.13%
YoY
|
$5.300M
10459.87%
YoY
|
$7.731M
15218.26%
YoY
|
$60.52K
-90.16%
YoY
|
$267.1K
-70.0%
YoY
|
$50.19K
-94.7%
YoY
|
$50.47K
-95.35%
YoY
|
$614.8K
-53.56%
YoY
|
$890.3K
N/A
|
$947.5K
N/A
|
$1.324M
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$1.731M
-40.3%
YoY
|
$6.138M
9.61%
YoY
|
$3.916M
-8.93%
YoY
|
$68.69K
-98.7%
YoY
|
$2.900M
-62.49%
YoY
|
$5.600M
9153.45%
YoY
|
$4.300M
1510.14%
YoY
|
$5.300M
10459.24%
YoY
|
$7.731M
15217.95%
YoY
|
$60.52K
-90.16%
YoY
|
$267.1K
-70.0%
YoY
|
$50.19K
-94.7%
YoY
|
$50.47K
-95.35%
YoY
|
$614.8K
-53.56%
YoY
|
$890.3K
N/A
|
$947.5K
N/A
|
$1.324M
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$19.28K
-38.03%
YoY
|
$4.260K
-97.56%
YoY
|
$13.63K
-95.77%
YoY
|
$37.03K
-92.27%
YoY
|
$31.11K
-94.35%
YoY
|
$174.3K
2516.52%
YoY
|
$322.6K
-40.4%
YoY
|
$550.4K
N/A
|
$6.660K
N/A
|
| Inventory |
$854.7K
0.87%
YoY
|
$852.2K
-2.33%
YoY
|
$934.9K
93.86%
YoY
|
$917.7K
110.08%
YoY
|
$847.4K
123.4%
YoY
|
$872.5K
149.03%
YoY
|
$482.3K
N/A
|
$436.9K
N/A
|
$379.3K
N/A
|
$350.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$566.2K
N/A
|
$539.8K
5.5%
YoY
|
N/A
|
N/A
|
N/A
|
$511.7K
2554.31%
YoY
|
$1.072M
25060.53%
YoY
|
$865.3K
6250.09%
YoY
|
N/A
|
$19.28K
-38.03%
YoY
|
$4.261K
-97.55%
YoY
|
$13.63K
-95.78%
YoY
|
$37.03K
N/A
|
$31.11K
-94.35%
YoY
|
$174.3K
2515.69%
YoY
|
$322.6K
N/A
|
$550.4K
N/A
|
$6.662K
N/A
|
| Receivables |
$10.36M
107.24%
YoY
|
$8.159M
-19.91%
YoY
|
$10.92M
28.1%
YoY
|
$5.413M
-24.9%
YoY
|
$5.000M
-32.37%
YoY
|
$10.19M
242.9%
YoY
|
$8.523M
N/A
|
$7.208M
N/A
|
$7.392M
N/A
|
$2.971M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$20.03M
95.34%
YoY
|
$22.55M
19.39%
YoY
|
$23.92M
53.46%
YoY
|
$10.82M
-39.56%
YoY
|
$10.26M
-48.55%
YoY
|
$18.89M
23570.91%
YoY
|
$15.59M
5644.58%
YoY
|
$17.90M
27941.05%
YoY
|
$19.93M
22680.29%
YoY
|
$79.80K
-87.65%
YoY
|
$271.3K
-74.51%
YoY
|
$63.82K
-94.98%
YoY
|
$87.50K
-94.41%
YoY
|
$645.9K
-65.54%
YoY
|
$1.065M
15879.14%
YoY
|
$1.270M
134.66%
YoY
|
$1.874M
N/A
|
$6.662K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.988M
-24.37%
YoY
|
$2.830M
14.32%
YoY
|
$2.872M
35.02%
YoY
|
$2.850M
0.22%
YoY
|
$2.629M
-10.53%
YoY
|
$2.476M
-15.16%
YoY
|
$2.127M
N/A
|
$2.844M
N/A
|
$2.939M
0.7%
YoY
|
$2.918M
N/A
|
N/A
|
N/A
|
$2.918M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$27.09M
0.3%
YoY
|
$27.09M
0.3%
YoY
|
$27.09M
0.3%
YoY
|
$27.01M
0.0%
YoY
|
$27.01M
0.0%
YoY
|
$27.01M
0.0%
YoY
|
$27.01M
N/A
|
$27.01M
N/A
|
$27.01M
N/A
|
$27.01M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$514.0K
N/A
|
$771.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$16.02M
-94.39%
YoY
|
$32.39M
-88.56%
YoY
|
$31.63M
-88.78%
YoY
|
$30.92M
-89.02%
YoY
|
$285.5M
1.42%
YoY
|
$283.2M
N/A
|
$281.9M
N/A
|
$281.5M
N/A
|
N/A
|
| Other Assets |
$67.67K
N/A
|
$92.71K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$207.8K
N/A
|
$62.14K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$26.08K
N/A
|
$731.6K
N/A
|
| Total Long-Term Assets |
$36.50M
-1.86%
YoY
|
$34.38M
-18.32%
YoY
|
$34.58M
9.74%
YoY
|
$35.41M
13.6%
YoY
|
$37.19M
17.5%
YoY
|
$42.09M
162.74%
YoY
|
$31.51M
-2.72%
YoY
|
$31.18M
-1.44%
YoY
|
$31.65M
2.38%
YoY
|
$16.02M
-94.39%
YoY
|
$32.39M
-88.56%
YoY
|
$31.63M
-88.78%
YoY
|
$30.92M
-89.02%
YoY
|
$285.5M
1.41%
YoY
|
$283.2M
38602.18%
YoY
|
$281.9M
N/A
|
$281.5M
N/A
|
$731.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.03M
95.34%
YoY
|
$22.55M
19.39%
YoY
|
$23.92M
53.46%
YoY
|
$10.82M
-39.56%
YoY
|
$10.26M
-48.55%
YoY
|
$18.89M
23570.91%
YoY
|
$15.59M
5644.58%
YoY
|
$17.90M
27941.05%
YoY
|
$19.93M
22680.29%
YoY
|
$79.80K
-87.65%
YoY
|
$271.3K
-74.51%
YoY
|
$63.82K
-94.98%
YoY
|
$87.50K
-94.41%
YoY
|
$645.9K
-65.54%
YoY
|
$1.065M
15879.14%
YoY
|
$1.270M
134.66%
YoY
|
$1.874M
N/A
|
$6.662K
N/A
|
| Total Long-Term Assets |
$36.50M
|
$34.38M
|
$34.58M
|
$35.41M
|
$37.19M
|
$42.09M
|
$31.51M
|
$31.18M
|
$31.65M
|
$16.02M
|
$32.39M
|
$31.63M
|
$30.92M
|
$285.5M
|
$283.2M
|
$281.9M
|
$281.5M
|
$731.6K
|
| Total Assets |
$56.53M
19.15%
YoY
|
$56.93M
-6.64%
YoY
|
$58.50M
24.21%
YoY
|
$46.23M
-5.79%
YoY
|
$47.45M
-8.02%
YoY
|
$60.98M
278.77%
YoY
|
$47.10M
44.19%
YoY
|
$49.07M
54.82%
YoY
|
$51.59M
66.37%
YoY
|
$16.10M
-94.37%
YoY
|
$32.66M
-88.51%
YoY
|
$31.70M
-88.81%
YoY
|
$31.01M
-89.05%
YoY
|
$286.2M
0.96%
YoY
|
$284.2M
38397.14%
YoY
|
$283.2M
52219.47%
YoY
|
$283.4M
N/A
|
$738.3K
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$5.011M
40.37%
YoY
|
$3.769M
35.54%
YoY
|
$3.446M
-29.04%
YoY
|
$5.050M
48.99%
YoY
|
$3.570M
-22.48%
YoY
|
$2.781M
-26.54%
YoY
|
$4.857M
N/A
|
$3.390M
N/A
|
$4.605M
N/A
|
$3.786M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$1.847M
-71.93%
YoY
|
$2.421M
-71.65%
YoY
|
$2.844M
-20.03%
YoY
|
$4.116M
9.49%
YoY
|
$6.582M
136.04%
YoY
|
$8.540M
120.41%
YoY
|
$3.557M
-32.84%
YoY
|
$3.759M
-19.41%
YoY
|
$2.788M
-8.99%
YoY
|
$3.875M
107.54%
YoY
|
$5.296M
386.08%
YoY
|
$4.665M
368.42%
YoY
|
$3.064M
233.42%
YoY
|
$1.867M
353.79%
YoY
|
$1.090M
133.6%
YoY
|
$995.8K
126.82%
YoY
|
$411.4K
N/A
|
$466.4K
N/A
|
| Deferred Revenue |
$623.6K
422.2%
YoY
|
$1.301M
539.17%
YoY
|
$1.250M
107.83%
YoY
|
$204.5K
-26.92%
YoY
|
$119.4K
-79.62%
YoY
|
$203.6K
-95.95%
YoY
|
$601.7K
N/A
|
$279.9K
-94.64%
YoY
|
$585.8K
-48.35%
YoY
|
$5.023M
337.18%
YoY
|
N/A
|
$5.224M
N/A
|
$1.134M
N/A
|
$1.149M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.784M
940.99%
YoY
|
$1.410M
722.76%
YoY
|
$687.2K
301.06%
YoY
|
$171.4K
0.0%
YoY
|
$171.4K
0.0%
YoY
|
$171.4K
-34.67%
YoY
|
$171.4K
88.46%
YoY
|
$171.4K
N/A
|
$262.3K
N/A
|
| Long-Term Debt Due |
N/A
|
$23.53K
-91.92%
YoY
|
$22.89K
-92.14%
YoY
|
$305.4K
-27.42%
YoY
|
$301.1K
-27.07%
YoY
|
$291.0K
N/A
|
$291.0K
N/A
|
$420.7K
N/A
|
$412.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.11M
-11.68%
YoY
|
$8.391M
-43.94%
YoY
|
$10.91M
9.02%
YoY
|
$14.21M
72.57%
YoY
|
$13.72M
54.48%
YoY
|
$14.97M
92.11%
YoY
|
$10.01M
42.7%
YoY
|
$8.234M
46.23%
YoY
|
$8.879M
154.83%
YoY
|
$7.792M
257.03%
YoY
|
$7.015M
410.16%
YoY
|
$5.631M
349.99%
YoY
|
$3.484M
204.46%
YoY
|
$2.183M
259.59%
YoY
|
$1.375M
88.71%
YoY
|
$1.251M
136.12%
YoY
|
$607.0K
N/A
|
$728.7K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$49.29K
-88.1%
YoY
|
$55.59K
-88.81%
YoY
|
$61.71K
-89.13%
YoY
|
$337.5K
-71.28%
YoY
|
$414.3K
N/A
|
$496.6K
N/A
|
$567.6K
N/A
|
$1.175M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000M
-0.22%
YoY
|
$1.500M
-26.79%
YoY
|
$1.500M
-86.76%
YoY
|
N/A
N/A
|
$1.002M
-91.67%
YoY
|
$2.049M
-86.67%
YoY
|
$11.33M
-32.96%
YoY
|
$796.2K
-96.63%
YoY
|
$12.03M
N/A
|
$15.37M
N/A
|
$23.64M
N/A
|
N/A
|
| Total Long-Term Liabilities |
$49.29K
-88.1%
YoY
|
$55.59K
-88.81%
YoY
|
$61.71K
-96.06%
YoY
|
$337.5K
-87.38%
YoY
|
$414.3K
-72.38%
YoY
|
$496.6K
N/A
|
$1.568M
56.41%
YoY
|
$2.675M
30.55%
YoY
|
$1.500M
-86.76%
YoY
|
$0.00
-100.0%
YoY
|
$1.002M
-91.67%
YoY
|
$2.049M
-86.67%
YoY
|
$11.33M
-32.96%
YoY
|
$796.2K
-96.63%
YoY
|
$12.03M
N/A
|
$15.37M
N/A
|
$23.64M
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.11M
-11.68%
YoY
|
$8.391M
-43.94%
YoY
|
$10.91M
9.02%
YoY
|
$14.21M
72.57%
YoY
|
$13.72M
54.48%
YoY
|
$14.97M
92.11%
YoY
|
$10.01M
42.7%
YoY
|
$8.234M
46.23%
YoY
|
$8.879M
154.83%
YoY
|
$7.792M
257.03%
YoY
|
$7.015M
410.16%
YoY
|
$5.631M
349.99%
YoY
|
$3.484M
204.46%
YoY
|
$2.183M
259.59%
YoY
|
$1.375M
88.71%
YoY
|
$1.251M
136.12%
YoY
|
$607.0K
N/A
|
$728.7K
N/A
|
| Total Long-Term Liabilities |
$49.29K
-88.1%
YoY
|
$55.59K
-88.81%
YoY
|
$61.71K
-96.06%
YoY
|
$337.5K
-87.38%
YoY
|
$414.3K
-72.38%
YoY
|
$496.6K
N/A
|
$1.568M
56.41%
YoY
|
$2.675M
30.55%
YoY
|
$1.500M
-86.76%
YoY
|
$0.00
-100.0%
YoY
|
$1.002M
-91.67%
YoY
|
$2.049M
-86.67%
YoY
|
$11.33M
-32.96%
YoY
|
$796.2K
-96.63%
YoY
|
$12.03M
N/A
|
$15.37M
N/A
|
$23.64M
N/A
|
$0.00
N/A
|
| Total Liabilities |
$13.10M
-17.59%
YoY
|
$9.451M
-47.68%
YoY
|
$12.42M
-8.38%
YoY
|
$16.28M
33.35%
YoY
|
$15.89M
14.77%
YoY
|
$18.06M
102.83%
YoY
|
$13.56M
69.14%
YoY
|
$12.21M
58.93%
YoY
|
$13.85M
-6.53%
YoY
|
$8.906M
-29.54%
YoY
|
$8.017M
-40.18%
YoY
|
$7.680M
-53.8%
YoY
|
$14.81M
-17.9%
YoY
|
$12.64M
-47.87%
YoY
|
$13.40M
1739.31%
YoY
|
$16.62M
3037.0%
YoY
|
$24.24M
N/A
|
$728.7K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$51.39M
29.89%
YoY
|
-$58.06M
-43.87%
YoY
|
-$61.81M
43.05%
YoY
|
-$96.22M
81.01%
YoY
|
-$39.57M
-76.67%
YoY
|
-$103.4M
1071.9%
YoY
|
-$43.21M
457.76%
YoY
|
-$53.16M
597.87%
YoY
|
-$169.6M
1051.59%
YoY
|
-$8.827M
-26.4%
YoY
|
-$7.747M
-37.22%
YoY
|
-$7.617M
-50.4%
YoY
|
-$14.73M
N/A
|
-$11.99M
-46.32%
YoY
|
-$12.34M
80058.74%
YoY
|
-$15.36M
N/A
|
-$22.34M
N/A
|
-$15.39K
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$13.68M
-159.29%
YoY
|
$5.330M
-106.0%
YoY
|
-$1.700M
-95.68%
YoY
|
-$59.45M
16.29%
YoY
|
-$23.08M
-86.39%
YoY
|
-$88.91M
907.38%
YoY
|
-$39.33M
407.72%
YoY
|
-$51.12M
571.18%
YoY
|
-$169.6M
1051.62%
YoY
|
-$8.826M
-26.41%
YoY
|
-$7.746M
-37.22%
YoY
|
-$7.616M
-50.4%
YoY
|
-$14.73M
-10.64%
YoY
|
-$11.99M
-46.32%
YoY
|
-$12.34M
-128528.7%
YoY
|
-$15.35M
-136016.35%
YoY
|
-$22.34M
N/A
|
$9.607K
N/A
|
| Total Liabilities & Shareholders Equity |
$56.53M
19.15%
YoY
|
$56.93M
-6.64%
YoY
|
$58.50M
24.21%
YoY
|
$46.23M
-5.79%
YoY
|
$47.45M
-8.02%
YoY
|
$60.98M
278.77%
YoY
|
$47.10M
44.19%
YoY
|
$49.07M
54.82%
YoY
|
$51.59M
66.37%
YoY
|
$16.10M
-94.37%
YoY
|
$32.66M
-88.51%
YoY
|
$31.70M
-88.81%
YoY
|
$31.01M
-89.05%
YoY
|
$286.2M
0.96%
YoY
|
$284.2M
38397.14%
YoY
|
$283.2M
52219.47%
YoY
|
$283.4M
N/A
|
$738.3K
N/A
|
Loading...