|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
8 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Legal and professional fees | |||||
| Insurance | |||||
| Other operating costs | |||||
| Operating cost—related party | |||||
| Revenues | |||||
| Net Revenues | |||||
| Nonrelated Party | |||||
| Related Party | |||||
| Total Net Revenues | |||||
| Cost of goods sold (exclusive of depreciation and amortization shown below) | |||||
| Depreciation and amortization | |||||
| Operating Expenses | |||||
| Cost of revenues | |||||
| Depreciation and amortization | |||||
| Sales and marketing | |||||
| General and administrative | |||||
| Total Operating Expenses | |||||
| LOSS FROM OPERATIONS | |||||
| Other Income (Expense) | |||||
| Other income, net | |||||
| Other income | |||||
| Interest expense | |||||
| Gain on disposal of property and equipment | |||||
| Gain on change in fair value of warrant liabilities | |||||
| Interest and investment income on marketable securities and cash held in Trust Account | |||||
| Recovery of deferred offering costs allocated to warrants | |||||
| Total Other Income (Expense) | |||||
| NET LOSS FROM OPERATIONS BEFORE INCOME TAXES | |||||
| Income tax benefit (provision) | |||||
| NET LOSS | |||||
| Class A Common Stock | |||||
| Total nET LOSS | |||||
| Less: Net loss attributable to Sunergy Renewables LLC prior to the business combination | |||||
| NET LOSS SUBSEQUENT TO THE BUSINESS COMBINATION | |||||
| Less: Net loss attributable to redeemable noncontrolling interests | |||||
| Net loss attributable to Class A common stock | |||||
| Redeemable Class A Ordinary Shares | |||||
| Non-Redeemable Class A and Class B Ordinary Shares | |||||
| Class A Common Stock | |||||
| Total net loss attributable to Class A common stock | |||||
| LOSS PER CLASS A COMMON SHARE – BASIC (in Dollars per share) | |||||
| Redeemable Class A Ordinary Shares | |||||
| Non-Redeemable Class A and Class B Ordinary Shares | |||||
| Class A Common Stock | |||||
| Total lOSS PER CLASS A COMMON SHARE – BASIC (in Dollars per share) | |||||
| LOSS PER CLASS A COMMON SHARE – DILUTED (in Dollars per share) | |||||
| Redeemable Class A Ordinary Shares | |||||
| Non-Redeemable Class A and Class B Ordinary Shares | |||||
| Class A Common Stock | |||||
| Total lOSS PER CLASS A COMMON SHARE – DILUTED (in Dollars per share) | |||||
| WEIGHTED-AVERAGE CLASS A COMMON SHARES OUTSTANDING – BASIC (in Shares) | |||||
| Redeemable Class A Ordinary Shares | |||||
| Non-Redeemable Class A and Class B Ordinary Shares | |||||
| Class A Common Stock | |||||
| Total wEIGHTED-AVERAGE CLASS A COMMON SHARES OUTSTANDING – BASIC (in Shares) | |||||
| WEIGHTED-AVERAGE CLASS A COMMON SHARES OUTSTANDING – DILUTED (in Shares) | |||||
| Redeemable Class A Ordinary Shares | |||||
| Non-Redeemable Class A and Class B Ordinary Shares | |||||
| Class A Common Stock | |||||
| Total wEIGHTED-AVERAGE CLASS A COMMON SHARES OUTSTANDING – DILUTED (in Shares) | |||||
| COMPREHENSIVE LOSS | |||||
| Foreign currency translation adjustments | |||||
| NET COMPREHENSIVE LOSS | |||||
Loading...