|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$31.51M
-54.84%
YoY
|
-$69.77M
-62.79%
YoY
|
-$187.5M
-32.86%
YoY
|
-$279.2M
11.89%
YoY
|
-$249.6M
368.88%
YoY
|
| Depreciation, Depletion And Amortization |
$4.909M
17.08%
YoY
|
$4.193M
11.99%
YoY
|
$3.744M
17.51%
YoY
|
$3.186M
-93.06%
YoY
|
$45.92M
14.62%
YoY
|
| Cash From Operating Activities |
$198.9M
48.59%
YoY
|
$133.9M
47.88%
YoY
|
$90.52M
15.34%
YoY
|
$78.49M
77.2%
YoY
|
$44.29M
24.63%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.82M
-46.3%
YoY
|
$25.73M
25.6%
YoY
|
$20.48M
-7.87%
YoY
|
$22.23M
-147.45%
YoY
|
-$46.85M
85.86%
YoY
|
| Acquisitions |
$90.31M
61.78%
YoY
|
$55.82M
205.94%
YoY
|
$18.25M
98.12%
YoY
|
$9.209M
-54.17%
YoY
|
$20.09M
N/A
|
| Other Investing Activities |
-$90.31M
61.78%
YoY
|
-$55.82M
205.94%
YoY
|
-$18.25M
98.12%
YoY
|
-$9.209M
-54.17%
YoY
|
-$20.09M
N/A
|
| Cash From Investing Activities |
-$124.2M
27.29%
YoY
|
-$97.59M
80.0%
YoY
|
-$54.22M
11.91%
YoY
|
-$48.45M
3.41%
YoY
|
-$46.85M
85.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.02M
N/A
|
| Debt Paid & Issued, Net |
$10.00M
60.0%
YoY
|
$6.250M
-44.44%
YoY
|
$11.25M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$120.8M
-161.04%
YoY
|
$197.9M
-871.57%
YoY
|
-$25.65M
103.18%
YoY
|
-$12.63M
-122.65%
YoY
|
$55.73M
1902.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$198.9M
48.59%
YoY
|
$133.9M
47.88%
YoY
|
$90.52M
15.34%
YoY
|
$78.49M
77.2%
YoY
|
$44.29M
24.63%
YoY
|
| Cash From Investing Activities |
-$124.2M
27.29%
YoY
|
-$97.59M
80.0%
YoY
|
-$54.22M
11.91%
YoY
|
-$48.45M
3.41%
YoY
|
-$46.85M
85.86%
YoY
|
| Cash From Financing Activities |
-$120.8M
-161.04%
YoY
|
$197.9M
-871.57%
YoY
|
-$25.65M
103.18%
YoY
|
-$12.63M
-122.65%
YoY
|
$55.73M
1902.59%
YoY
|
| Net Change In Cash |
$74.69M
-68.14%
YoY
|
$234.4M
2106.98%
YoY
|
$10.62M
-38.43%
YoY
|
$17.25M
-67.56%
YoY
|
$53.18M
305.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$198.9M
48.59%
YoY
|
$133.9M
47.88%
YoY
|
$90.52M
15.34%
YoY
|
$78.49M
77.2%
YoY
|
$44.29M
24.63%
YoY
|
| Capital Expenditures |
$13.82M
-46.3%
YoY
|
$25.73M
25.6%
YoY
|
$20.48M
-7.87%
YoY
|
$22.23M
-147.45%
YoY
|
-$46.85M
85.86%
YoY
|
| Free Cash Flow |
$185.1M
71.16%
YoY
|
$108.1M
54.39%
YoY
|
$70.04M
24.51%
YoY
|
$56.25M
-38.28%
YoY
|
$91.14M
50.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$13.25M
-38.67%
YoY
|
$6.539M
-57.08%
YoY
|
-$3.634M
-79.08%
YoY
|
-$12.81M
-54.34%
YoY
|
-$21.60M
-45.41%
YoY
|
$15.24M
-143.18%
YoY
|
-$17.38M
-59.67%
YoY
|
-$28.07M
-46.19%
YoY
|
-$39.57M
-30.53%
YoY
|
-$35.28M
-31.83%
YoY
|
-$43.09M
-37.95%
YoY
|
-$52.16M
-39.36%
YoY
|
-$56.96M
-20.94%
YoY
|
-$51.75M
-15.35%
YoY
|
-$69.44M
0.45%
YoY
|
-$86.01M
-9.39%
YoY
|
-$72.04M
195.55%
YoY
|
-$61.14M
595.7%
YoY
|
-$69.13M
431.64%
YoY
|
-$94.92M
404.9%
YoY
|
| Depreciation, Depletion And Amortization |
$23.53M
33.03%
YoY
|
$19.76M
17.57%
YoY
|
$17.19M
36.54%
YoY
|
$17.40M
34.24%
YoY
|
$17.69M
28.72%
YoY
|
$16.81M
24.53%
YoY
|
$12.59M
-4.84%
YoY
|
$12.96M
2.92%
YoY
|
$13.74M
16.2%
YoY
|
$13.49M
8.57%
YoY
|
$13.23M
-1.02%
YoY
|
$12.60M
-5.4%
YoY
|
$11.83M
-7.37%
YoY
|
$12.43M
-2.79%
YoY
|
$13.37M
13.44%
YoY
|
$13.32M
18.51%
YoY
|
$12.77M
26.18%
YoY
|
$12.79M
29.25%
YoY
|
$11.78M
-42.88%
YoY
|
$11.24M
7.0%
YoY
|
| Cash From Operating Activities |
$49.73M
42.92%
YoY
|
$64.14M
46.82%
YoY
|
$57.92M
68.36%
YoY
|
$42.05M
35.16%
YoY
|
$34.80M
41.08%
YoY
|
$43.68M
62.02%
YoY
|
$34.40M
50.69%
YoY
|
$31.11M
50.81%
YoY
|
$24.67M
22.69%
YoY
|
$26.96M
16.73%
YoY
|
$22.83M
16.84%
YoY
|
$20.63M
40.65%
YoY
|
$20.10M
-5.09%
YoY
|
$23.10M
10.37%
YoY
|
$19.54M
92.26%
YoY
|
$14.67M
93.22%
YoY
|
$21.18M
277.46%
YoY
|
$20.93M
10.74%
YoY
|
$10.16M
-23.41%
YoY
|
$7.591M
20.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.012M
10.09%
YoY
|
$8.238M
-32.47%
YoY
|
$10.63M
20.94%
YoY
|
$8.147M
-28.05%
YoY
|
$2.736M
-52.92%
YoY
|
$12.20M
39.59%
YoY
|
$8.791M
-6.28%
YoY
|
$11.32M
11.16%
YoY
|
$5.811M
12.53%
YoY
|
$8.739M
-5.53%
YoY
|
$9.380M
-194.37%
YoY
|
$10.19M
-214.59%
YoY
|
$5.164M
-23.42%
YoY
|
$9.251M
-137.94%
YoY
|
-$9.940M
55.46%
YoY
|
-$8.889M
-4.06%
YoY
|
$6.743M
3205.39%
YoY
|
-$24.39M
320.52%
YoY
|
-$6.394M
-47.91%
YoY
|
-$9.265M
-264.56%
YoY
|
| Acquisitions |
$47.00M
8767.92%
YoY
|
N/A
|
N/A
|
N/A
|
$530.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.85M
73.11%
YoY
|
N/A
|
N/A
|
N/A
|
$9.157M
324.13%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$47.00M
8767.92%
YoY
|
-$89.10M
59.63%
YoY
|
$0.00
N/A
|
-$672.0K
N/A
|
-$530.0K
N/A
|
-$55.82M
-5582000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
$0.00
-100.0%
YoY
|
-$2.394M
N/A
|
-$15.85M
73.11%
YoY
|
$0.00
-100.0%
YoY
|
-$52.00K
N/A
|
$0.00
N/A
|
-$9.157M
324.13%
YoY
|
-$17.93M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$55.55M
648.61%
YoY
|
-$97.34M
43.11%
YoY
|
-$10.63M
20.94%
YoY
|
-$8.819M
-22.11%
YoY
|
-$7.421M
-21.5%
YoY
|
-$68.02M
678.33%
YoY
|
-$8.791M
-6.28%
YoY
|
-$11.32M
11.16%
YoY
|
-$9.454M
-63.52%
YoY
|
-$8.739M
-5.53%
YoY
|
-$9.380M
-5.63%
YoY
|
-$10.19M
14.59%
YoY
|
-$25.92M
27.26%
YoY
|
-$9.251M
-62.06%
YoY
|
-$9.940M
55.46%
YoY
|
-$8.889M
-4.06%
YoY
|
-$20.37M
199.31%
YoY
|
-$24.39M
320.52%
YoY
|
-$6.394M
-47.91%
YoY
|
-$9.265M
64.56%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$25.43M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.094M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.500M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.500M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.25M
N/A
|
$8.438M
N/A
|
$5.625M
N/A
|
$7.031M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.67M
-12.77%
YoY
|
-$32.17M
13.94%
YoY
|
-$27.26M
-111.45%
YoY
|
-$31.97M
372.51%
YoY
|
-$29.43M
467.74%
YoY
|
-$28.23M
289.59%
YoY
|
$238.1M
-2572.5%
YoY
|
-$6.766M
418.87%
YoY
|
-$5.183M
-30.63%
YoY
|
-$7.246M
-3.49%
YoY
|
-$9.630M
82.56%
YoY
|
-$1.304M
-276.22%
YoY
|
-$7.472M
1183.85%
YoY
|
-$7.508M
-16.11%
YoY
|
-$5.275M
382.18%
YoY
|
$740.0K
-98.83%
YoY
|
-$582.0K
-123.26%
YoY
|
-$8.950M
177.86%
YoY
|
-$1.094M
-111.36%
YoY
|
$63.27M
557.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$49.73M
42.92%
YoY
|
$64.14M
46.82%
YoY
|
$57.92M
68.36%
YoY
|
$42.05M
35.16%
YoY
|
$34.80M
41.08%
YoY
|
$43.68M
62.02%
YoY
|
$34.40M
50.69%
YoY
|
$31.11M
50.81%
YoY
|
$24.67M
22.69%
YoY
|
$26.96M
16.73%
YoY
|
$22.83M
16.84%
YoY
|
$20.63M
40.65%
YoY
|
$20.10M
-5.09%
YoY
|
$23.10M
10.37%
YoY
|
$19.54M
92.26%
YoY
|
$14.67M
93.22%
YoY
|
$21.18M
277.46%
YoY
|
$20.93M
10.74%
YoY
|
$10.16M
-23.41%
YoY
|
$7.591M
20.49%
YoY
|
| Cash From Investing Activities |
-$55.55M
648.61%
YoY
|
-$97.34M
43.11%
YoY
|
-$10.63M
20.94%
YoY
|
-$8.819M
-22.11%
YoY
|
-$7.421M
-21.5%
YoY
|
-$68.02M
678.33%
YoY
|
-$8.791M
-6.28%
YoY
|
-$11.32M
11.16%
YoY
|
-$9.454M
-63.52%
YoY
|
-$8.739M
-5.53%
YoY
|
-$9.380M
-5.63%
YoY
|
-$10.19M
14.59%
YoY
|
-$25.92M
27.26%
YoY
|
-$9.251M
-62.06%
YoY
|
-$9.940M
55.46%
YoY
|
-$8.889M
-4.06%
YoY
|
-$20.37M
199.31%
YoY
|
-$24.39M
320.52%
YoY
|
-$6.394M
-47.91%
YoY
|
-$9.265M
64.56%
YoY
|
| Cash From Financing Activities |
-$25.67M
-12.77%
YoY
|
-$32.17M
13.94%
YoY
|
-$27.26M
-111.45%
YoY
|
-$31.97M
372.51%
YoY
|
-$29.43M
467.74%
YoY
|
-$28.23M
289.59%
YoY
|
$238.1M
-2572.5%
YoY
|
-$6.766M
418.87%
YoY
|
-$5.183M
-30.63%
YoY
|
-$7.246M
-3.49%
YoY
|
-$9.630M
82.56%
YoY
|
-$1.304M
-276.22%
YoY
|
-$7.472M
1183.85%
YoY
|
-$7.508M
-16.11%
YoY
|
-$5.275M
382.18%
YoY
|
$740.0K
-98.83%
YoY
|
-$582.0K
-123.26%
YoY
|
-$8.950M
177.86%
YoY
|
-$1.094M
-111.36%
YoY
|
$63.27M
557.05%
YoY
|
| Net Change In Cash |
-$30.99M
1661.51%
YoY
|
-$65.37M
24.36%
YoY
|
$20.03M
-92.4%
YoY
|
$1.260M
-90.32%
YoY
|
-$1.759M
-117.74%
YoY
|
-$52.57M
-578.86%
YoY
|
$263.7M
6803.48%
YoY
|
$13.02M
42.48%
YoY
|
$9.917M
-174.47%
YoY
|
$10.98M
73.19%
YoY
|
$3.820M
-11.66%
YoY
|
$9.139M
40.21%
YoY
|
-$13.32M
-333000.0%
YoY
|
$6.338M
-151.07%
YoY
|
$4.324M
61.64%
YoY
|
$6.518M
-89.42%
YoY
|
$4.000K
-99.71%
YoY
|
-$12.41M
-225.65%
YoY
|
$2.675M
-74.83%
YoY
|
$61.60M
498.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$49.73M
42.92%
YoY
|
$64.14M
46.82%
YoY
|
$57.92M
68.36%
YoY
|
$42.05M
35.16%
YoY
|
$34.80M
41.08%
YoY
|
$43.68M
62.02%
YoY
|
$34.40M
50.69%
YoY
|
$31.11M
50.81%
YoY
|
$24.67M
22.69%
YoY
|
$26.96M
16.73%
YoY
|
$22.83M
16.84%
YoY
|
$20.63M
40.65%
YoY
|
$20.10M
-5.09%
YoY
|
$23.10M
10.37%
YoY
|
$19.54M
92.26%
YoY
|
$14.67M
93.22%
YoY
|
$21.18M
277.46%
YoY
|
$20.93M
10.74%
YoY
|
$10.16M
-23.41%
YoY
|
$7.591M
20.49%
YoY
|
| Capital Expenditures |
$3.012M
10.09%
YoY
|
$8.238M
-32.47%
YoY
|
$10.63M
20.94%
YoY
|
$8.147M
-28.05%
YoY
|
$2.736M
-52.92%
YoY
|
$12.20M
39.59%
YoY
|
$8.791M
-6.28%
YoY
|
$11.32M
11.16%
YoY
|
$5.811M
12.53%
YoY
|
$8.739M
-5.53%
YoY
|
$9.380M
-194.37%
YoY
|
$10.19M
-214.59%
YoY
|
$5.164M
-23.42%
YoY
|
$9.251M
-137.94%
YoY
|
-$9.940M
55.46%
YoY
|
-$8.889M
-4.06%
YoY
|
$6.743M
3205.39%
YoY
|
-$24.39M
320.52%
YoY
|
-$6.394M
-47.91%
YoY
|
-$9.265M
-264.56%
YoY
|
| Free Cash Flow |
$46.72M
45.72%
YoY
|
$55.90M
77.54%
YoY
|
$47.29M
84.64%
YoY
|
$33.90M
71.33%
YoY
|
$32.06M
70.05%
YoY
|
$31.48M
72.77%
YoY
|
$25.61M
90.42%
YoY
|
$19.79M
89.48%
YoY
|
$18.86M
26.2%
YoY
|
$18.22M
31.61%
YoY
|
$13.45M
-54.37%
YoY
|
$10.44M
-55.67%
YoY
|
$14.94M
3.46%
YoY
|
$13.85M
-69.44%
YoY
|
$29.48M
78.05%
YoY
|
$23.56M
39.75%
YoY
|
$14.44M
167.01%
YoY
|
$45.31M
83.48%
YoY
|
$16.56M
-35.18%
YoY
|
$16.86M
2415.82%
YoY
|
Loading...