|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation | |||||
| Deferred income taxes | |||||
| Change in fair value of acquisition-related liabilities | |||||
| Others, net | |||||
| Change in non-cash working capital (net of acquisitions): | |||||
| Accounts receivable | |||||
| Prepaid expenses | |||||
| Other current assets | |||||
| Other non-current assets | |||||
| Deferred revenue | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Other non-current liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Capital expenditures | |||||
| Website and software development costs | |||||
| Acquisitions and other investments, net of cash acquired | |||||
| Net cash used for investing activities | |||||
| Cash flows from financing activities: | |||||
| Cash paid for acquisition-related liabilities | |||||
| Proceeds from credit facilities, net of issuance cost | |||||
| Issuance under employee stock purchase plan | |||||
| Exercise of options and warrants | |||||
| Exercise of options | |||||
| Proceeds from equity capital raise, net of issuance cost | |||||
| Repurchase of shares | |||||
| Net cash (used for) / provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net (decrease) / increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of period | |||||
| Cash and cash equivalents, end of period | |||||
| Supplemental cash flow disclosures including non-cash activities: | |||||
| Cash paid for interest, net | |||||
| Cash paid for income taxes, net | |||||
| Liability established in connection with acquisitions | |||||
| Capitalized stock-based compensation as website and software development | |||||
| Shares issued in connection with acquisitions and other agreements | |||||
| Right-to-use assets established | |||||
| Operating lease liabilities established | |||||
| Non-cash consideration for website and software development | |||||
Loading...