|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$57.22K
-64.1%
YoY
|
$9.823K
297.69%
YoY
|
$517.2K
273.04%
YoY
|
$1.542M
462.14%
YoY
|
$159.4K
-89.23%
YoY
|
$2.470K
-88.28%
YoY
|
$138.6K
-33.54%
YoY
|
$274.4K
-84.75%
YoY
|
$1.480M
-56.29%
YoY
|
$21.07K
-99.59%
YoY
|
$208.6K
-96.84%
YoY
|
$1.799M
-79.79%
YoY
|
$3.386M
-68.66%
YoY
|
$5.084M
-53.37%
YoY
|
$6.599M
2745.12%
YoY
|
$8.902M
6357.19%
YoY
|
$10.80M
19411.29%
YoY
|
$10.90M
9072.42%
YoY
|
| Cash & Equivalents |
$57.22K
-64.1%
YoY
|
$9.823K
298.34%
YoY
|
$517.2K
273.04%
YoY
|
$1.542M
462.16%
YoY
|
$159.4K
-89.26%
YoY
|
$2.466K
-88.29%
YoY
|
$138.6K
-33.54%
YoY
|
$274.4K
-84.75%
YoY
|
$1.485M
-56.15%
YoY
|
$21.07K
-99.59%
YoY
|
$208.6K
-96.84%
YoY
|
$1.799M
-79.79%
YoY
|
$3.386M
-68.66%
YoY
|
$5.084M
-53.37%
YoY
|
$6.599M
2745.19%
YoY
|
$8.902M
6357.09%
YoY
|
$10.80M
19411.99%
YoY
|
$10.90M
9072.5%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$224.2K
-10.1%
YoY
|
$365.7K
-25.77%
YoY
|
$505.7K
-11.01%
YoY
|
$90.80K
-38.34%
YoY
|
$249.4K
-45.78%
YoY
|
$492.7K
-3.21%
YoY
|
$568.2K
-21.04%
YoY
|
$147.3K
43.78%
YoY
|
$460.0K
34.28%
YoY
|
$509.0K
-1.57%
YoY
|
$719.6K
-15.86%
YoY
|
$102.4K
76.34%
YoY
|
$342.6K
159.35%
YoY
|
$517.1K
226.01%
YoY
|
$855.3K
277.68%
YoY
|
$58.08K
93.92%
YoY
|
$132.1K
75.96%
YoY
|
$158.6K
52.75%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$0.00
-100.0%
YoY
|
$34.40K
N/A
|
$0.00
-100.0%
YoY
|
$2.200K
-41.18%
YoY
|
$27.80K
N/A
|
$0.00
N/A
|
$3.740K
N/A
|
$3.740K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$281.4K
-35.54%
YoY
|
$409.9K
-17.21%
YoY
|
$1.023M
43.95%
YoY
|
$1.635M
284.47%
YoY
|
$436.5K
-77.59%
YoY
|
$495.1K
-6.59%
YoY
|
$710.6K
-23.44%
YoY
|
$425.4K
-77.63%
YoY
|
$1.948M
-47.76%
YoY
|
$530.1K
-90.54%
YoY
|
$928.2K
-87.55%
YoY
|
$1.902M
-78.78%
YoY
|
$3.729M
-65.9%
YoY
|
$5.601M
-49.37%
YoY
|
$7.454M
1526.21%
YoY
|
$8.960M
5239.18%
YoY
|
$10.94M
8283.53%
YoY
|
$11.06M
4867.17%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$270.4K
1112.56%
YoY
|
$285.8K
490.5%
YoY
|
$300.7K
307.89%
YoY
|
$0.00
N/A
|
$22.30K
N/A
|
$48.40K
N/A
|
$73.72K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$3.000K
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$278.1K
370.94%
YoY
|
$293.4K
264.69%
YoY
|
$308.4K
191.56%
YoY
|
$7.680K
-94.11%
YoY
|
$59.04K
-61.7%
YoY
|
$80.46K
-55.36%
YoY
|
$105.8K
-47.04%
YoY
|
$130.3K
-41.11%
YoY
|
$154.2K
-36.51%
YoY
|
$180.3K
-31.66%
YoY
|
$199.8K
-14.6%
YoY
|
$221.3K
632.31%
YoY
|
$242.8K
572.49%
YoY
|
$263.8K
531.98%
YoY
|
$233.9K
22.78%
YoY
|
$30.23K
-42.28%
YoY
|
$36.11K
N/A
|
$41.74K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$281.4K
-35.54%
YoY
|
$409.9K
-17.21%
YoY
|
$1.023M
43.95%
YoY
|
$1.635M
284.47%
YoY
|
$436.5K
-77.59%
YoY
|
$495.1K
-6.59%
YoY
|
$710.6K
-23.44%
YoY
|
$425.4K
-77.63%
YoY
|
$1.948M
-47.76%
YoY
|
$530.1K
-90.54%
YoY
|
$928.2K
-87.55%
YoY
|
$1.902M
-78.78%
YoY
|
$3.729M
-65.9%
YoY
|
$5.601M
-49.37%
YoY
|
$7.454M
1526.21%
YoY
|
$8.960M
5239.18%
YoY
|
$10.94M
8283.53%
YoY
|
$11.06M
4867.17%
YoY
|
| Total Long-Term Assets |
$278.1K
|
$293.4K
|
$308.4K
|
$7.680K
|
$59.04K
|
$80.46K
|
$105.8K
|
$130.3K
|
$154.2K
|
$180.3K
|
$199.8K
|
$221.3K
|
$242.8K
|
$263.8K
|
$233.9K
|
$30.23K
|
$36.11K
|
$41.74K
|
| Total Assets |
$559.5K
12.89%
YoY
|
$703.3K
22.19%
YoY
|
$1.331M
63.07%
YoY
|
$1.643M
195.68%
YoY
|
$495.6K
-76.42%
YoY
|
$575.6K
-18.97%
YoY
|
$816.4K
-27.62%
YoY
|
$555.7K
-73.82%
YoY
|
$2.102M
-47.07%
YoY
|
$710.3K
-87.89%
YoY
|
$1.128M
-85.33%
YoY
|
$2.123M
-76.39%
YoY
|
$3.971M
-63.8%
YoY
|
$5.865M
-47.18%
YoY
|
$7.688M
1084.83%
YoY
|
$8.990M
3983.12%
YoY
|
$10.97M
8311.22%
YoY
|
$11.10M
4885.91%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$993.0K
26.08%
YoY
|
$860.9K
-21.27%
YoY
|
$655.3K
-7.16%
YoY
|
$547.1K
-44.91%
YoY
|
$787.6K
22.33%
YoY
|
$1.093M
-14.13%
YoY
|
$705.8K
5.31%
YoY
|
$993.1K
102.39%
YoY
|
$643.8K
6.07%
YoY
|
$1.273M
212.24%
YoY
|
$670.3K
28.81%
YoY
|
$490.7K
-25.01%
YoY
|
$607.0K
-16.72%
YoY
|
$407.8K
-55.59%
YoY
|
$520.4K
-70.01%
YoY
|
$654.3K
-58.05%
YoY
|
$728.8K
-61.66%
YoY
|
$918.3K
-38.19%
YoY
|
| Accrued Expenses |
$1.614M
42.79%
YoY
|
$1.434M
42.97%
YoY
|
$1.224M
-4.94%
YoY
|
$1.096M
-4.58%
YoY
|
$1.130M
37.21%
YoY
|
$1.003M
47.09%
YoY
|
$1.288M
128.46%
YoY
|
$1.149M
188.51%
YoY
|
$823.8K
125.81%
YoY
|
$681.9K
7.92%
YoY
|
$563.7K
86.77%
YoY
|
$398.2K
-31.14%
YoY
|
$364.8K
-15.43%
YoY
|
$631.9K
137.18%
YoY
|
$301.8K
-89.47%
YoY
|
$578.3K
169.91%
YoY
|
$431.4K
-82.91%
YoY
|
$266.4K
-88.64%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$146.5K
27.39%
YoY
|
$292.9K
1.87%
YoY
|
$439.4K
-4.49%
YoY
|
$138.2K
N/A
|
$115.0K
-89.82%
YoY
|
$287.5K
-74.14%
YoY
|
$460.1K
-14.54%
YoY
|
$0.00
N/A
|
$1.130M
708.93%
YoY
|
$1.112M
218.36%
YoY
|
$538.3K
-3.66%
YoY
|
$0.00
N/A
|
$139.7K
N/A
|
$349.2K
449.95%
YoY
|
$558.8K
252.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$63.50K
24.51%
YoY
|
| Long-Term Debt Due |
$375.7K
56.54%
YoY
|
$138.5K
-42.29%
YoY
|
$138.5K
-42.29%
YoY
|
$0.00
-100.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
0.0%
YoY
|
$240.0K
-95.37%
YoY
|
$240.0K
-95.37%
YoY
|
$240.0K
-95.37%
YoY
|
$240.0K
-95.37%
YoY
|
| Total Short-Term Liabilities |
$3.614M
40.16%
YoY
|
$2.960M
3.08%
YoY
|
$2.613M
-15.32%
YoY
|
$2.042M
-26.06%
YoY
|
$2.579M
-18.76%
YoY
|
$2.871M
-24.53%
YoY
|
$3.085M
10.56%
YoY
|
$2.762M
36.19%
YoY
|
$3.174M
37.1%
YoY
|
$3.804M
41.05%
YoY
|
$2.791M
-5.71%
YoY
|
$2.028M
-31.22%
YoY
|
$2.315M
-34.74%
YoY
|
$2.697M
-25.95%
YoY
|
$2.959M
-75.22%
YoY
|
$2.948M
-74.13%
YoY
|
$3.548M
-68.04%
YoY
|
$3.642M
-63.92%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$11.70K
N/A
|
$47.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$121.7K
0.0%
YoY
|
| Other Long-Term Liabilities |
$220.1K
N/A
|
$237.5K
N/A
|
$335.9K
N/A
|
$116.2K
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$20.00K
-84.84%
YoY
|
$50.92K
-67.57%
YoY
|
$79.03K
-45.17%
YoY
|
$105.9K
N/A
|
$131.9K
3779.71%
YoY
|
$157.0K
2239.79%
YoY
|
$144.1K
1351.56%
YoY
|
$0.00
-100.0%
YoY
|
$3.400K
N/A
|
$6.710K
N/A
|
| Total Long-Term Liabilities |
$231.8K
N/A
|
$284.5K
N/A
|
$335.9K
N/A
|
$116.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.03K
-83.3%
YoY
|
$50.92K
-67.57%
YoY
|
$79.03K
-45.17%
YoY
|
$105.9K
N/A
|
$131.9K
3779.71%
YoY
|
$157.0K
22.27%
YoY
|
$144.1K
9.5%
YoY
|
$0.00
-100.0%
YoY
|
$3.400K
-97.21%
YoY
|
$128.4K
5.51%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.614M
40.16%
YoY
|
$2.960M
3.08%
YoY
|
$2.613M
-15.32%
YoY
|
$2.042M
-26.06%
YoY
|
$2.579M
-18.76%
YoY
|
$2.871M
-24.53%
YoY
|
$3.085M
10.56%
YoY
|
$2.762M
36.19%
YoY
|
$3.174M
37.1%
YoY
|
$3.804M
41.05%
YoY
|
$2.791M
-5.71%
YoY
|
$2.028M
-31.22%
YoY
|
$2.315M
-34.74%
YoY
|
$2.697M
-25.95%
YoY
|
$2.959M
-75.22%
YoY
|
$2.948M
-74.13%
YoY
|
$3.548M
-68.04%
YoY
|
$3.642M
-63.92%
YoY
|
| Total Long-Term Liabilities |
$231.8K
N/A
|
$284.5K
N/A
|
$335.9K
N/A
|
$116.2K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$22.03K
-83.3%
YoY
|
$50.92K
-67.57%
YoY
|
$79.03K
-45.17%
YoY
|
$105.9K
N/A
|
$131.9K
3779.71%
YoY
|
$157.0K
22.27%
YoY
|
$144.1K
9.5%
YoY
|
$0.00
-100.0%
YoY
|
$3.400K
-97.21%
YoY
|
$128.4K
5.51%
YoY
|
| Total Liabilities |
$3.846M
49.15%
YoY
|
$3.244M
12.99%
YoY
|
$2.949M
-4.43%
YoY
|
$2.158M
-21.86%
YoY
|
$2.579M
-19.32%
YoY
|
$2.871M
-25.52%
YoY
|
$3.085M
7.52%
YoY
|
$2.762M
29.43%
YoY
|
$3.196M
30.61%
YoY
|
$3.855M
35.07%
YoY
|
$2.870M
-7.54%
YoY
|
$2.134M
-27.62%
YoY
|
$2.447M
-31.09%
YoY
|
$2.854M
-24.31%
YoY
|
$3.104M
-74.29%
YoY
|
$2.948M
-74.43%
YoY
|
$3.551M
-68.35%
YoY
|
$3.771M
-63.09%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$143.9M
6.27%
YoY
|
-$142.8M
7.3%
YoY
|
-$141.2M
13.07%
YoY
|
-$137.0M
10.83%
YoY
|
-$135.4M
11.25%
YoY
|
-$133.1M
11.05%
YoY
|
-$124.9M
6.01%
YoY
|
-$123.6M
6.72%
YoY
|
-$121.7M
7.52%
YoY
|
-$119.8M
6.7%
YoY
|
-$117.8M
N/A
|
-$115.8M
7.0%
YoY
|
-$113.2M
7.71%
YoY
|
-$112.3M
8.92%
YoY
|
N/A
|
-$108.2M
9.25%
YoY
|
-$105.1M
N/A
|
-$103.1M
N/A
|
| Common Stock |
$3.832K
9.8%
YoY
|
$3.817K
15.0%
YoY
|
$3.791K
35.83%
YoY
|
$3.621K
51.95%
YoY
|
$3.490K
100.34%
YoY
|
$3.319K
-64.77%
YoY
|
$2.791K
-70.37%
YoY
|
$2.383K
-99.21%
YoY
|
$1.742K
-81.51%
YoY
|
$9.420K
0.0%
YoY
|
$9.420K
N/A
|
$300.0K
3084.71%
YoY
|
$9.420K
0.03%
YoY
|
$9.420K
3.87%
YoY
|
N/A
|
$9.420K
82.45%
YoY
|
$9.417K
N/A
|
$9.069K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.287M
57.78%
YoY
|
-$2.541M
10.68%
YoY
|
-$1.617M
-28.72%
YoY
|
-$514.9K
-76.66%
YoY
|
-$2.083M
90.4%
YoY
|
-$2.296M
-27.0%
YoY
|
-$2.269M
30.27%
YoY
|
-$2.206M
20666.74%
YoY
|
-$1.094M
-171.78%
YoY
|
-$3.145M
-204.46%
YoY
|
-$1.742M
-137.99%
YoY
|
-$10.62K
-100.18%
YoY
|
$1.524M
-79.46%
YoY
|
$3.010M
-58.95%
YoY
|
$4.585M
-140.13%
YoY
|
$6.042M
-153.42%
YoY
|
$7.421M
-166.91%
YoY
|
$7.333M
-173.38%
YoY
|
| Total Liabilities & Shareholders Equity |
$559.5K
12.89%
YoY
|
$703.3K
22.19%
YoY
|
$1.331M
63.07%
YoY
|
$1.643M
195.68%
YoY
|
$495.6K
-76.42%
YoY
|
$575.6K
-18.97%
YoY
|
$816.4K
-27.62%
YoY
|
$555.7K
-73.82%
YoY
|
$2.102M
-47.07%
YoY
|
$710.3K
-87.89%
YoY
|
$1.128M
-85.33%
YoY
|
$2.123M
-76.39%
YoY
|
$3.971M
-63.8%
YoY
|
$5.865M
-47.18%
YoY
|
$7.688M
1084.83%
YoY
|
$8.990M
3983.12%
YoY
|
$10.97M
8311.22%
YoY
|
$11.10M
4885.91%
YoY
|
Loading...