|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$13.38M
72.1%
YoY
|
-$7.777M
-11.07%
YoY
|
-$8.745M
-4.56%
YoY
|
-$9.163M
0.63%
YoY
|
-$9.106M
-20.89%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.314M
-25.63%
YoY
|
-$5.800M
-18.34%
YoY
|
-$7.103M
4.4%
YoY
|
-$6.803M
162.84%
YoY
|
-$2.588M
-30.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.602M
1055.11%
YoY
|
$485.0K
N/A
|
$0.00
-100.0%
YoY
|
$1.515M
277.92%
YoY
|
$400.9K
-88.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$5.582M
30.56%
YoY
|
$4.275M
N/A
|
$0.00
-100.0%
YoY
|
$15.57M
554.04%
YoY
|
$2.380M
-35.05%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$4.314M
-25.63%
YoY
|
-$5.800M
-18.34%
YoY
|
-$7.103M
4.4%
YoY
|
-$6.803M
162.84%
YoY
|
-$2.588M
-30.18%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$5.582M
30.56%
YoY
|
$4.275M
N/A
|
$0.00
-100.0%
YoY
|
$15.57M
554.04%
YoY
|
$2.380M
-35.05%
YoY
|
| Net Change In Cash |
$1.268M
-183.16%
YoY
|
-$1.525M
-78.53%
YoY
|
-$7.103M
-181.04%
YoY
|
$8.764M
-4308.43%
YoY
|
-$208.2K
386.79%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.314M
-25.63%
YoY
|
-$5.800M
-18.34%
YoY
|
-$7.103M
4.4%
YoY
|
-$6.803M
162.84%
YoY
|
-$2.588M
-30.18%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.033M
-54.46%
YoY
|
-$1.640M
-80.09%
YoY
|
-$4.211M
229.39%
YoY
|
-$1.601M
-16.09%
YoY
|
-$2.269M
24.31%
YoY
|
-$8.236M
297.78%
YoY
|
-$1.278M
-35.21%
YoY
|
-$1.909M
-27.73%
YoY
|
-$1.825M
-8.95%
YoY
|
-$2.071M
-0.06%
YoY
|
-$1.973M
-2.72%
YoY
|
-$2.641M
-24.86%
YoY
|
-$2.004M
3.61%
YoY
|
-$2.072M
12.26%
YoY
|
-$2.028M
-8.59%
YoY
|
-$3.514M
85.64%
YoY
|
-$1.934M
-44.77%
YoY
|
-$1.846M
58.18%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$266.6K
-75.43%
YoY
|
-$476.4K
-23.61%
YoY
|
-$1.430M
-15.82%
YoY
|
-$905.7K
25.81%
YoY
|
-$1.085M
-44.92%
YoY
|
-$623.6K
-36.73%
YoY
|
-$1.699M
-20.19%
YoY
|
-$719.9K
-50.25%
YoY
|
-$1.970M
32.37%
YoY
|
-$985.7K
-24.51%
YoY
|
-$2.129M
-25.6%
YoY
|
-$1.447M
-23.9%
YoY
|
-$1.488M
-17.39%
YoY
|
-$1.306M
-36.26%
YoY
|
-$2.862M
172.02%
YoY
|
-$1.902M
110.93%
YoY
|
-$1.801M
219.34%
YoY
|
-$2.048M
502.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$245.0K
-82.68%
YoY
|
$150.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.414M
N/A
|
N/A
N/A
|
$130.8K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$34.39K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$314.0K
-74.72%
YoY
|
-$31.00K
-106.36%
YoY
|
$405.0K
-74.1%
YoY
|
$2.289M
-562.39%
YoY
|
$1.242M
-63.79%
YoY
|
$487.5K
-38.92%
YoY
|
$1.563M
190.42%
YoY
|
-$495.0K
254.35%
YoY
|
$3.430M
-1737.0%
YoY
|
$798.1K
-480.9%
YoY
|
$538.3K
-3.66%
YoY
|
-$139.7K
N/A
|
-$209.5K
-112.31%
YoY
|
-$209.5K
-101.65%
YoY
|
$558.8K
-51.25%
YoY
|
$0.00
-100.0%
YoY
|
$1.702M
239.89%
YoY
|
$12.72M
2735.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$266.6K
-75.43%
YoY
|
-$476.4K
-23.61%
YoY
|
-$1.430M
-15.82%
YoY
|
-$905.7K
25.81%
YoY
|
-$1.085M
-44.92%
YoY
|
-$623.6K
-36.73%
YoY
|
-$1.699M
-20.19%
YoY
|
-$719.9K
-50.25%
YoY
|
-$1.970M
32.37%
YoY
|
-$985.7K
-24.51%
YoY
|
-$2.129M
-25.6%
YoY
|
-$1.447M
-23.9%
YoY
|
-$1.488M
-17.39%
YoY
|
-$1.306M
-36.26%
YoY
|
-$2.862M
172.02%
YoY
|
-$1.902M
110.93%
YoY
|
-$1.801M
219.34%
YoY
|
-$2.048M
502.91%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$314.0K
-74.72%
YoY
|
-$31.00K
-106.36%
YoY
|
$405.0K
-74.1%
YoY
|
$2.289M
-562.39%
YoY
|
$1.242M
-63.79%
YoY
|
$487.5K
-38.92%
YoY
|
$1.563M
190.42%
YoY
|
-$495.0K
254.35%
YoY
|
$3.430M
-1737.0%
YoY
|
$798.1K
-480.9%
YoY
|
$538.3K
-3.66%
YoY
|
-$139.7K
N/A
|
-$209.5K
-112.31%
YoY
|
-$209.5K
-101.65%
YoY
|
$558.8K
-51.25%
YoY
|
$0.00
-100.0%
YoY
|
$1.702M
239.89%
YoY
|
$12.72M
2735.61%
YoY
|
| Net Change In Cash |
$47.40K
-69.79%
YoY
|
-$507.4K
272.62%
YoY
|
-$1.025M
655.31%
YoY
|
$1.383M
-213.85%
YoY
|
$156.9K
-89.25%
YoY
|
-$136.2K
-27.39%
YoY
|
-$135.7K
-91.47%
YoY
|
-$1.215M
-23.43%
YoY
|
$1.460M
-186.0%
YoY
|
-$187.5K
-87.62%
YoY
|
-$1.591M
-30.93%
YoY
|
-$1.587M
-16.56%
YoY
|
-$1.698M
1600.12%
YoY
|
-$1.515M
-114.2%
YoY
|
-$2.303M
-2547.96%
YoY
|
-$1.902M
-2404.87%
YoY
|
-$99.86K
57.26%
YoY
|
$10.67M
9706.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$266.6K
-75.43%
YoY
|
-$476.4K
-23.61%
YoY
|
-$1.430M
-15.82%
YoY
|
-$905.7K
25.81%
YoY
|
-$1.085M
-44.92%
YoY
|
-$623.6K
-36.73%
YoY
|
-$1.699M
-20.19%
YoY
|
-$719.9K
-50.25%
YoY
|
-$1.970M
32.37%
YoY
|
-$985.7K
-24.51%
YoY
|
-$2.129M
-25.6%
YoY
|
-$1.447M
-23.9%
YoY
|
-$1.488M
-17.39%
YoY
|
-$1.306M
-36.26%
YoY
|
-$2.862M
172.02%
YoY
|
-$1.902M
110.93%
YoY
|
-$1.801M
219.34%
YoY
|
-$2.048M
502.91%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...