|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Stock issued for services rendered | |||||
| Stocks and warrants issued for financing costs | |||||
| Gain on forgiveness of debt and accrued interest | |||||
| Employee and director equity-based compensation expense | |||||
| Amortization on debt discount | |||||
| Employee and director equity-based compensation expense | |||||
| Non-cash lease expense | |||||
| Amortization of operating lease - right of use asset | |||||
| Amortization of deferred R&D obligations - participation agreements | |||||
| Changes in assets and liabilities: | |||||
| Prepaid expenses | |||||
| Security deposits | |||||
| Accounts payable | |||||
| Accounts payable - related party | |||||
| Accounts receivable | |||||
| Lease liabilities | |||||
| Accrued liabilities | |||||
| Net cash (used) in operating activities | |||||
| Cash flows from investing activities: | |||||
| Net cash (used) in investing activities | |||||
| Cash Flow from Financing Activities: | |||||
| Proceeds of loans payable, other | |||||
| Payment of loans payable, other | |||||
| Proceeds from sale of common stock warrants - participation agreements | |||||
| Proceeds from public sale of common stock | |||||
| Expenses related to public offering | |||||
| Proceeds from sale of common stock, related party | |||||
| Proceeds from sales of common stock | |||||
| Proceeds of loans payable, related party | |||||
| Payment of loans payable, related party | |||||
| Proceeds from private placement of registered securities, net | |||||
| Exercise of common stock warrants | |||||
| Payment of term debt | |||||
| Proceeds from direct sale of common stock, related party | |||||
| Proceeds from direct sales of common stock | |||||
| Net cash provided by financing activities | |||||
| Decrease in cash | |||||
| Cash at beginning of period | |||||
| Cash at end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes | |||||
| Income taxes | |||||
Loading...