|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$7.462M
-72.11%
YoY
|
$30.96M
19.12%
YoY
|
$26.76M
60.24%
YoY
|
$25.99M
94.23%
YoY
|
$16.70M
136.22%
YoY
|
$13.38M
116.54%
YoY
|
$7.069M
23.44%
YoY
|
$6.179M
-4.64%
YoY
|
$5.727M
101.65%
YoY
|
$6.480M
213.04%
YoY
|
$2.840M
N/A
|
$2.070M
N/A
|
| Cash & Equivalents |
$7.462M
-8.29%
YoY
|
N/A
|
$8.136M
17.41%
YoY
|
N/A
|
$6.930M
44.59%
YoY
|
N/A
|
$4.793M
30.51%
YoY
|
N/A
|
$3.672M
120.75%
YoY
|
N/A
|
$1.664M
N/A
|
N/A
|
| Short-Term Investments |
$22.17M
19.05%
YoY
|
$19.82M
15.85%
YoY
|
$18.62M
90.62%
YoY
|
$17.11M
264.11%
YoY
|
$9.769M
329.19%
YoY
|
$4.700M
85.26%
YoY
|
$2.276M
10.79%
YoY
|
$2.537M
172.8%
YoY
|
$2.054M
74.11%
YoY
|
$930.0K
66.07%
YoY
|
$1.180M
N/A
|
$560.0K
N/A
|
| Other Short-Term Assets |
$3.524M
67.05%
YoY
|
$2.455M
16.47%
YoY
|
$2.110M
144.17%
YoY
|
$2.108M
2242.1%
YoY
|
$864.0K
0.71%
YoY
|
$90.00K
-91.07%
YoY
|
$857.9K
4.51%
YoY
|
$1.008M
-13.84%
YoY
|
$820.9K
22.52%
YoY
|
$1.170M
154.35%
YoY
|
$670.0K
N/A
|
$460.0K
N/A
|
| Inventory |
$4.923M
-4.84%
YoY
|
$4.455M
-1.89%
YoY
|
$5.173M
2.38%
YoY
|
$4.541M
-30.25%
YoY
|
$5.053M
-24.85%
YoY
|
$6.510M
-18.05%
YoY
|
$6.724M
-2.44%
YoY
|
$7.944M
-4.29%
YoY
|
$6.893M
-1.25%
YoY
|
$8.300M
3.75%
YoY
|
$6.980M
N/A
|
$8.000M
N/A
|
| Prepaid Expenses |
$153.8K
-7.09%
YoY
|
N/A
|
$165.5K
175.81%
YoY
|
N/A
|
$60.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$5.807M
-1.77%
YoY
|
$5.624M
4.52%
YoY
|
$5.912M
80.07%
YoY
|
$5.381M
29.35%
YoY
|
$3.283M
-19.61%
YoY
|
$4.160M
8.44%
YoY
|
$4.084M
-16.04%
YoY
|
$3.836M
-32.58%
YoY
|
$4.865M
-34.79%
YoY
|
$5.690M
-36.28%
YoY
|
$7.460M
N/A
|
$8.930M
N/A
|
| Other Receivables |
$152.2K
-29.34%
YoY
|
$290.0K
81.26%
YoY
|
$215.4K
646.58%
YoY
|
$160.0K
-96.77%
YoY
|
$28.85K
-82.8%
YoY
|
$4.950M
1334.37%
YoY
|
$167.7K
-84.96%
YoY
|
$345.1K
N/A
|
$1.115M
457.45%
YoY
|
$0.00
-100.0%
YoY
|
$200.0K
N/A
|
$120.0K
N/A
|
| Total Short-Term Assets |
$44.14M
3.1%
YoY
|
$43.78M
14.68%
YoY
|
$42.82M
37.6%
YoY
|
$38.18M
31.24%
YoY
|
$31.12M
64.61%
YoY
|
$29.09M
50.63%
YoY
|
$18.90M
-2.66%
YoY
|
$19.31M
-10.71%
YoY
|
$19.42M
6.94%
YoY
|
$21.63M
10.47%
YoY
|
$18.16M
N/A
|
$19.58M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.895M
440.67%
YoY
|
$3.514M
103.4%
YoY
|
$1.460M
-1.39%
YoY
|
$1.727M
9.33%
YoY
|
$1.481M
-9.04%
YoY
|
$1.580M
-21.95%
YoY
|
$1.628M
-22.96%
YoY
|
$2.024M
-10.03%
YoY
|
$2.113M
-8.52%
YoY
|
$2.250M
-1.32%
YoY
|
$2.310M
N/A
|
$2.280M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$141.8K
16.9%
YoY
|
$134.4K
3.04%
YoY
|
$121.3K
-20.2%
YoY
|
$130.4K
-27.53%
YoY
|
$152.0K
-38.01%
YoY
|
$180.0K
-43.86%
YoY
|
$245.2K
34.21%
YoY
|
$320.6K
68.75%
YoY
|
$182.7K
7.48%
YoY
|
$190.0K
26.67%
YoY
|
$170.0K
N/A
|
$150.0K
N/A
|
| Total Long-Term Assets |
$9.225M
209.1%
YoY
|
$4.743M
59.02%
YoY
|
$2.985M
66.96%
YoY
|
$2.982M
54.52%
YoY
|
$1.788M
-12.22%
YoY
|
$1.930M
-23.74%
YoY
|
$2.036M
-17.92%
YoY
|
$2.531M
-3.41%
YoY
|
$2.481M
-6.73%
YoY
|
$2.620M
0.38%
YoY
|
$2.660M
N/A
|
$2.610M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$44.14M
3.1%
YoY
|
$43.78M
14.68%
YoY
|
$42.82M
37.6%
YoY
|
$38.18M
31.24%
YoY
|
$31.12M
64.61%
YoY
|
$29.09M
50.63%
YoY
|
$18.90M
-2.66%
YoY
|
$19.31M
-10.71%
YoY
|
$19.42M
6.94%
YoY
|
$21.63M
10.47%
YoY
|
$18.16M
N/A
|
$19.58M
N/A
|
| Total Long-Term Assets |
$4.743M
|
$2.985M
|
$2.982M
|
$1.788M
|
$1.930M
|
$2.036M
|
$2.531M
|
$2.481M
|
$2.620M
|
$2.660M
|
$2.610M
|
|
| Total Assets |
$53.37M
16.52%
YoY
|
$48.52M
17.89%
YoY
|
$45.80M
39.2%
YoY
|
$41.16M
32.69%
YoY
|
$32.90M
57.14%
YoY
|
$31.02M
42.01%
YoY
|
$20.94M
-4.39%
YoY
|
$21.84M
-9.93%
YoY
|
$21.90M
5.19%
YoY
|
$24.25M
9.28%
YoY
|
$20.82M
N/A
|
$22.19M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.257M
8.11%
YoY
|
$3.507M
-4.57%
YoY
|
$3.012M
-11.17%
YoY
|
$3.674M
-26.37%
YoY
|
$3.391M
-24.77%
YoY
|
$4.990M
2.17%
YoY
|
$4.507M
-25.74%
YoY
|
$4.884M
-23.8%
YoY
|
$6.070M
7.81%
YoY
|
$6.410M
0.94%
YoY
|
$5.630M
N/A
|
$6.350M
N/A
|
| Accrued Expenses |
$72.70K
-60.75%
YoY
|
$159.4K
80.52%
YoY
|
$185.2K
N/A
|
$88.30K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$495.4K
-26.22%
YoY
|
N/A
|
$671.4K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$18.84M
88.37%
YoY
|
$15.73M
62.45%
YoY
|
10.00M cnies
143.13%
YoY
|
$9.681M
563.09%
YoY
|
$4.113M
N/A
|
$1.460M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.290M
-1.72%
YoY
|
$2.650M
N/A
|
$2.330M
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$23.80M
38.73%
YoY
|
$20.74M
39.87%
YoY
|
$17.15M
92.19%
YoY
|
$14.83M
98.2%
YoY
|
$8.924M
56.46%
YoY
|
$7.480M
18.35%
YoY
|
$5.704M
-27.54%
YoY
|
$6.320M
-43.57%
YoY
|
$7.872M
-21.36%
YoY
|
$11.20M
9.27%
YoY
|
$10.01M
N/A
|
$10.25M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$30.10K
-83.25%
YoY
|
$96.20K
N/A
|
$179.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$30.10K
-83.25%
YoY
|
$96.18K
N/A
|
$179.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$23.80M
38.73%
YoY
|
$20.74M
39.87%
YoY
|
$17.15M
92.19%
YoY
|
$14.83M
98.2%
YoY
|
$8.924M
56.46%
YoY
|
$7.480M
18.35%
YoY
|
$5.704M
-27.54%
YoY
|
$6.320M
-43.57%
YoY
|
$7.872M
-21.36%
YoY
|
$11.20M
9.27%
YoY
|
$10.01M
N/A
|
$10.25M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$30.10K
-83.25%
YoY
|
$96.18K
N/A
|
$179.7K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$23.80M
37.96%
YoY
|
$20.61M
38.18%
YoY
|
$17.25M
93.27%
YoY
|
$14.92M
99.41%
YoY
|
$8.924M
56.46%
YoY
|
$7.480M
18.35%
YoY
|
$5.704M
-27.54%
YoY
|
$6.320M
-43.57%
YoY
|
$7.872M
-21.36%
YoY
|
$11.20M
9.27%
YoY
|
$10.01M
N/A
|
$10.25M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$20.94M
4.59%
YoY
|
N/A
|
$20.02M
18.28%
YoY
|
N/A
|
$16.93M
17.48%
YoY
|
N/A
|
$14.41M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$6.757M
86229.0%
YoY
|
N/A
|
$7.827K
0.38%
YoY
|
N/A
|
$7.797K
15.51%
YoY
|
N/A
|
$6.750K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$29.64M
2.86%
YoY
|
$27.91M
6.36%
YoY
|
$28.82M
20.17%
YoY
|
$26.24M
11.44%
YoY
|
$23.98M
57.39%
YoY
|
$23.55M
51.71%
YoY
|
$15.24M
8.6%
YoY
|
$15.52M
18.95%
YoY
|
$14.03M
29.9%
YoY
|
$13.05M
9.3%
YoY
|
$10.80M
N/A
|
$11.94M
N/A
|
| Total Liabilities & Shareholders Equity |
$53.37M
16.52%
YoY
|
$48.52M
17.89%
YoY
|
$45.80M
39.2%
YoY
|
$41.16M
32.69%
YoY
|
$32.90M
57.14%
YoY
|
$31.02M
42.01%
YoY
|
$20.94M
-4.39%
YoY
|
$21.84M
-9.93%
YoY
|
$21.90M
5.19%
YoY
|
$24.25M
9.28%
YoY
|
$20.82M
N/A
|
$22.19M
N/A
|
Loading...