|
FY2025
12 months to Sep 30, 2025
|
FY2024
12 months to Sep 30, 2024
|
FY2023
12 months to Sep 30, 2023
|
|
|---|---|---|---|
| Cash flows from operating activities: | |||
| Net income | |||
| Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||
| Amortization of operating lease right-of-use assets | |||
| Depreciation and amortization | |||
| Loss (gain) on disposition of property and equipment | |||
| Provision for (net recovery of) credit losses | |||
| Accounts receivable written off | |||
| Deferred income tax (benefit) provision | |||
| Short-term investments income | |||
| Changes in operating assets and liabilities: | |||
| Accounts receivable | |||
| Accounts receivable - related parties | |||
| Inventories | |||
| Prepaid expenses and other current assets | |||
| Accounts payable | |||
| Accrued liabilities and other payables | |||
| Deferred revenue | |||
| Deferred revenue - related parties | |||
| Taxes payable | |||
| Operating lease liabilities | |||
| Net cash provided by (used in) operating activities | |||
| Cash flows from investing activities: | |||
| Additions to property, plant and equipment | |||
| Additions to land use right | |||
| Proceeds from disposal of property and equipment | |||
| Prepayment for business acquisition | |||
| Payments for short-term investments | |||
| Redemption of short-term investments | |||
| Net cash used in investing activities | |||
| Cash flows from financing activities: | |||
| Direct costs disbursed from initial public offerings proceeds | |||
| Proceeds from exercise of over-allotment option | |||
| Proceeds from sale of ordinary shares, net of issuance costs | |||
| Payment made for deferred offering costs | |||
| Net proceeds from short-term bank loans | |||
| Repayment of short-term bank loans | |||
| (Repayment of) proceeds from amount due to related parties | |||
| Net cash provided by financing activities | |||
| Effect of exchange rate changes on cash | |||
| Net (decrease) increase in cash | |||
| Cash, beginning of year | |||
| Cash, end of year | |||
| Supplemental disclosure information: | |||
| Cash paid for income tax | |||
| Cash paid for interest | |||
| Non-cash operating and financing activities | |||
| Deferred IPO cost offset with additional paid-in capital | |||
| Right of use assets obtained in exchange for operating lease liabilities | |||
| Reduction of right-of-use assets and operating lease obligations due to early termination of lease agreement |
Loading...