|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.191M
-67.59%
YoY
|
$3.676M
27.71%
YoY
|
$2.878M
6.34%
YoY
|
$2.707M
2.84%
YoY
|
$2.632M
19.3%
YoY
|
| Depreciation, Depletion And Amortization |
$243.4K
2.35%
YoY
|
$237.8K
5.28%
YoY
|
$225.9K
-37.7%
YoY
|
$362.6K
4.61%
YoY
|
$346.6K
5.06%
YoY
|
| Cash From Operating Activities |
$2.904M
-340.5%
YoY
|
-$1.207M
-138.87%
YoY
|
$3.106M
96.53%
YoY
|
$1.581M
-72.95%
YoY
|
$5.843M
133.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.630M
4473.88%
YoY
|
$144.9K
27.22%
YoY
|
$113.9K
183.64%
YoY
|
$40.17K
-6.32%
YoY
|
$42.88K
-69.87%
YoY
|
| Acquisitions |
$500.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.162M
-50.39%
YoY
|
-$8.390M
10.16%
YoY
|
-$7.616M
9333.12%
YoY
|
-$80.74K
-92.12%
YoY
|
-$1.025M
-43.58%
YoY
|
| Cash From Investing Activities |
-$10.79M
13.43%
YoY
|
-$9.514M
23.08%
YoY
|
-$7.730M
6293.92%
YoY
|
-$120.9K
-88.68%
YoY
|
-$1.068M
-45.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$312.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.353M
-36.91%
YoY
|
$11.65M
68.64%
YoY
|
$6.911M
5570.95%
YoY
|
$121.9K
-104.25%
YoY
|
-$2.870M
734.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.904M
-340.5%
YoY
|
-$1.207M
-138.87%
YoY
|
$3.106M
96.53%
YoY
|
$1.581M
-72.95%
YoY
|
$5.843M
133.43%
YoY
|
| Cash From Investing Activities |
-$10.79M
13.43%
YoY
|
-$9.514M
23.08%
YoY
|
-$7.730M
6293.92%
YoY
|
-$120.9K
-88.68%
YoY
|
-$1.068M
-45.49%
YoY
|
| Cash From Financing Activities |
$7.353M
-36.91%
YoY
|
$11.65M
68.64%
YoY
|
$6.911M
5570.95%
YoY
|
$121.9K
-104.25%
YoY
|
-$2.870M
734.58%
YoY
|
| Net Change In Cash |
-$674.5K
-155.9%
YoY
|
$1.207M
-43.53%
YoY
|
$2.137M
35.11%
YoY
|
$1.582M
-16.99%
YoY
|
$1.905M
849.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.904M
-340.5%
YoY
|
-$1.207M
-138.87%
YoY
|
$3.106M
96.53%
YoY
|
$1.581M
-72.95%
YoY
|
$5.843M
133.43%
YoY
|
| Capital Expenditures |
$6.630M
4473.88%
YoY
|
$144.9K
27.22%
YoY
|
$113.9K
183.64%
YoY
|
$40.17K
-6.32%
YoY
|
$42.88K
-69.87%
YoY
|
| Free Cash Flow |
-$3.726M
175.56%
YoY
|
-$1.352M
-145.19%
YoY
|
$2.992M
94.25%
YoY
|
$1.540M
-73.44%
YoY
|
$5.800M
145.69%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q3 | 2020 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.280M
-31.96%
YoY
|
-$89.00K
-104.96%
YoY
|
$1.882M
-34.62%
YoY
|
$1.794M
1.57%
YoY
|
$2.878M
6.34%
YoY
|
$1.766M
44.09%
YoY
|
$2.707M
2.84%
YoY
|
$1.226M
N/A
|
$2.632M
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation, Depletion And Amortization |
$112.1K
-37.02%
YoY
|
$131.3K
9.37%
YoY
|
$178.0K
59.78%
YoY
|
$120.1K
9.14%
YoY
|
$111.4K
-48.64%
YoY
|
$110.0K
-24.5%
YoY
|
$216.9K
-37.42%
YoY
|
$145.7K
-14.29%
YoY
|
$346.6K
116.63%
YoY
|
$170.0K
0.0%
YoY
|
$160.0K
0.0%
YoY
|
$170.0K
-10.53%
YoY
|
| Cash From Operating Activities |
$341.5K
-127.16%
YoY
|
$2.562M
5024.0%
YoY
|
-$1.257M
-446.46%
YoY
|
$50.00K
-98.18%
YoY
|
$362.9K
-77.76%
YoY
|
$2.740M
-5444.26%
YoY
|
$1.632M
-72.07%
YoY
|
-$51.27K
-101.34%
YoY
|
$5.843M
80.91%
YoY
|
$3.820M
-623.29%
YoY
|
$3.230M
-256.04%
YoY
|
-$730.0K
-198.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.579M
7543.91%
YoY
|
$2.051M
92.71%
YoY
|
$59.90K
-41.79%
YoY
|
$1.064M
10543.7%
YoY
|
$102.9K
295.16%
YoY
|
$10.00K
-29.23%
YoY
|
$26.04K
-39.27%
YoY
|
$14.13K
-29.35%
YoY
|
$42.88K
-52.36%
YoY
|
$20.00K
-60.0%
YoY
|
$90.00K
N/A
|
$50.00K
25.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.024M
-61.84%
YoY
|
-$2.138M
-30.71%
YoY
|
-$5.305M
858.43%
YoY
|
-$3.085M
-56.3%
YoY
|
-$553.5K
924.05%
YoY
|
-$7.060M
26351.85%
YoY
|
-$54.05K
-94.73%
YoY
|
-$26.69K
-105.56%
YoY
|
-$1.025M
-61.9%
YoY
|
$480.0K
-44.83%
YoY
|
-$2.690M
-416.47%
YoY
|
$870.0K
-227.94%
YoY
|
| Cash From Investing Activities |
-$6.603M
23.08%
YoY
|
-$4.189M
0.95%
YoY
|
-$5.365M
717.18%
YoY
|
-$4.149M
-41.31%
YoY
|
-$656.5K
719.81%
YoY
|
-$7.070M
17219.94%
YoY
|
-$80.08K
-92.5%
YoY
|
-$40.82K
-108.87%
YoY
|
-$1.068M
-61.6%
YoY
|
$460.0K
-43.9%
YoY
|
-$2.780M
-427.06%
YoY
|
$820.0K
-213.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$312.0K
-95.41%
YoY
|
N/A
N/A
|
$6.790M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.452M
-56.6%
YoY
|
$4.901M
-18.37%
YoY
|
$5.650M
-575.08%
YoY
|
$6.004M
-25.87%
YoY
|
-$1.189M
-1026.75%
YoY
|
$8.100M
-125293.2%
YoY
|
$128.3K
-104.47%
YoY
|
-$6.470K
-98.59%
YoY
|
-$2.870M
-1466.77%
YoY
|
-$460.0K
-16.36%
YoY
|
$210.0K
-80.56%
YoY
|
-$550.0K
-142.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$341.5K
-127.16%
YoY
|
$2.562M
5024.0%
YoY
|
-$1.257M
-446.46%
YoY
|
$50.00K
-98.18%
YoY
|
$362.9K
-77.76%
YoY
|
$2.740M
-5444.26%
YoY
|
$1.632M
-72.07%
YoY
|
-$51.27K
-101.34%
YoY
|
$5.843M
80.91%
YoY
|
$3.820M
-623.29%
YoY
|
$3.230M
-256.04%
YoY
|
-$730.0K
-198.65%
YoY
|
| Cash From Investing Activities |
-$6.603M
23.08%
YoY
|
-$4.189M
0.95%
YoY
|
-$5.365M
717.18%
YoY
|
-$4.149M
-41.31%
YoY
|
-$656.5K
719.81%
YoY
|
-$7.070M
17219.94%
YoY
|
-$80.08K
-92.5%
YoY
|
-$40.82K
-108.87%
YoY
|
-$1.068M
-61.6%
YoY
|
$460.0K
-43.9%
YoY
|
-$2.780M
-427.06%
YoY
|
$820.0K
-213.89%
YoY
|
| Cash From Financing Activities |
$2.452M
-56.6%
YoY
|
$4.901M
-18.37%
YoY
|
$5.650M
-575.08%
YoY
|
$6.004M
-25.87%
YoY
|
-$1.189M
-1026.75%
YoY
|
$8.100M
-125293.2%
YoY
|
$128.3K
-104.47%
YoY
|
-$6.470K
-98.59%
YoY
|
-$2.870M
-1466.77%
YoY
|
-$460.0K
-16.36%
YoY
|
$210.0K
-80.56%
YoY
|
-$550.0K
-142.97%
YoY
|
| Net Change In Cash |
-$3.809M
291.9%
YoY
|
$3.274M
71.87%
YoY
|
-$972.0K
-34.45%
YoY
|
$1.905M
-49.47%
YoY
|
-$1.483M
-188.26%
YoY
|
$3.770M
-3925.08%
YoY
|
$1.680M
-11.82%
YoY
|
-$98.56K
-102.58%
YoY
|
$1.905M
188.7%
YoY
|
$3.820M
-930.43%
YoY
|
$660.0K
-571.43%
YoY
|
-$460.0K
-135.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$341.5K
-127.16%
YoY
|
$2.562M
5024.0%
YoY
|
-$1.257M
-446.46%
YoY
|
$50.00K
-98.18%
YoY
|
$362.9K
-77.76%
YoY
|
$2.740M
-5444.26%
YoY
|
$1.632M
-72.07%
YoY
|
-$51.27K
-101.34%
YoY
|
$5.843M
80.91%
YoY
|
$3.820M
-623.29%
YoY
|
$3.230M
-256.04%
YoY
|
-$730.0K
-198.65%
YoY
|
| Capital Expenditures |
$4.579M
7543.91%
YoY
|
$2.051M
92.71%
YoY
|
$59.90K
-41.79%
YoY
|
$1.064M
10543.7%
YoY
|
$102.9K
295.16%
YoY
|
$10.00K
-29.23%
YoY
|
$26.04K
-39.27%
YoY
|
$14.13K
-29.35%
YoY
|
$42.88K
-52.36%
YoY
|
$20.00K
-60.0%
YoY
|
$90.00K
N/A
|
$50.00K
25.0%
YoY
|
| Free Cash Flow |
-$4.237M
221.68%
YoY
|
$510.9K
-150.37%
YoY
|
-$1.317M
-606.62%
YoY
|
-$1.014M
-137.16%
YoY
|
$260.0K
-83.81%
YoY
|
$2.730M
-4274.31%
YoY
|
$1.606M
-72.31%
YoY
|
-$65.40K
-101.72%
YoY
|
$5.800M
84.73%
YoY
|
$3.800M
-587.18%
YoY
|
$3.140M
-251.69%
YoY
|
-$780.0K
-211.43%
YoY
|
Loading...