|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$43.00M
59.86%
YoY
|
-$26.90M
-28.84%
YoY
|
-$37.80M
-51.04%
YoY
|
-$77.21M
837.16%
YoY
|
-$8.239M
-28.98%
YoY
|
| Depreciation, Depletion And Amortization |
$2.920M
22023.28%
YoY
|
$13.20K
0.01%
YoY
|
$13.20K
-99.09%
YoY
|
$1.446M
-61.11%
YoY
|
$3.717M
N/A
|
| Cash From Operating Activities |
-$8.300M
198.51%
YoY
|
-$2.780M
-64.71%
YoY
|
-$7.879M
-73.2%
YoY
|
-$29.40M
948.62%
YoY
|
-$2.804M
10.39%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.60K
-100.06%
YoY
|
-$66.92M
3246.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$1.000M
-28.58%
YoY
|
$1.400M
129.52%
YoY
|
| Cash From Investing Activities |
-$3.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.22M
-78.3%
YoY
|
-$65.52M
4613.89%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$1.380M
-8.0%
YoY
|
$1.500M
-96.59%
YoY
|
$43.94M
-29.52%
YoY
|
$62.34M
1285.36%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$12.78M
398.9%
YoY
|
$2.561M
-64.65%
YoY
|
$7.246M
-83.65%
YoY
|
$44.32M
-34.35%
YoY
|
$67.51M
1306.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$8.300M
198.51%
YoY
|
-$2.780M
-64.71%
YoY
|
-$7.879M
-73.2%
YoY
|
-$29.40M
948.62%
YoY
|
-$2.804M
10.39%
YoY
|
| Cash From Investing Activities |
-$3.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
-$14.22M
-78.3%
YoY
|
-$65.52M
4613.89%
YoY
|
| Cash From Financing Activities |
$12.78M
398.9%
YoY
|
$2.561M
-64.65%
YoY
|
$7.246M
-83.65%
YoY
|
$44.32M
-34.35%
YoY
|
$67.51M
1306.51%
YoY
|
| Net Change In Cash |
$1.078M
-591.61%
YoY
|
-$219.3K
-65.35%
YoY
|
-$632.8K
-190.65%
YoY
|
$698.1K
-185.71%
YoY
|
-$814.5K
-193.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$8.300M
198.51%
YoY
|
-$2.780M
-64.71%
YoY
|
-$7.879M
-73.2%
YoY
|
-$29.40M
948.62%
YoY
|
-$2.804M
10.39%
YoY
|
| Capital Expenditures |
$3.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
$39.60K
-100.06%
YoY
|
-$66.92M
3246.16%
YoY
|
| Free Cash Flow |
-$11.70M
320.79%
YoY
|
-$2.780M
-64.71%
YoY
|
-$7.879M
-73.24%
YoY
|
-$29.44M
-145.92%
YoY
|
$64.12M
-11973.94%
YoY
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$20.18M
251.61%
YoY
|
-$22.82M
8.02%
YoY
|
-$5.740M
-77.64%
YoY
|
-$21.12M
73.43%
YoY
|
-$25.67M
-66.52%
YoY
|
-$12.18M
2154.22%
YoY
|
-$76.67M
2248.31%
YoY
|
-$540.3K
-89.14%
YoY
|
-$270.0K
N/A
|
-$3.265M
-20.84%
YoY
|
-$4.974M
-33.7%
YoY
|
-$4.125M
-71.33%
YoY
|
-$7.502M
N/A
|
-$14.39M
87.59%
YoY
|
-$930.0K
69.09%
YoY
|
-$7.670M
724.73%
YoY
|
$250.0K
-32.43%
YoY
|
$300.0K
-105.83%
YoY
|
-$550.0K
-89.66%
YoY
|
-$930.0K
-91.0%
YoY
|
| Depreciation, Depletion And Amortization |
$2.917M
22.21%
YoY
|
$2.433M
36.19%
YoY
|
$2.387M
-23.75%
YoY
|
$1.787M
-34.32%
YoY
|
$3.130M
16.36%
YoY
|
$2.720M
533.63%
YoY
|
$2.690M
-4.95%
YoY
|
$429.3K
-51.61%
YoY
|
$2.790M
N/A
|
$2.830M
N/A
|
$887.1K
52.1%
YoY
|
N/A
|
$583.2K
N/A
|
$830.0K
159.38%
YoY
|
$300.0K
0.0%
YoY
|
$320.0K
10.34%
YoY
|
$310.0K
6.9%
YoY
|
$310.0K
6.9%
YoY
|
$300.0K
-3.23%
YoY
|
$290.0K
-34.09%
YoY
|
| Cash From Operating Activities |
-$6.571M
2342.05%
YoY
|
-$1.766M
-29.68%
YoY
|
-$269.1K
-81.69%
YoY
|
-$2.511M
-60.82%
YoY
|
-$1.470M
-93.43%
YoY
|
-$6.410M
82.85%
YoY
|
-$22.39M
-1296.85%
YoY
|
-$3.506M
-25.01%
YoY
|
-$3.500M
N/A
|
$1.871M
-171.55%
YoY
|
-$4.675M
-5984.59%
YoY
|
-$2.615M
41.33%
YoY
|
$79.44K
N/A
|
-$1.850M
-2412.5%
YoY
|
$770.0K
-53.05%
YoY
|
$80.00K
-102.13%
YoY
|
$30.00K
-99.52%
YoY
|
$700.0K
-115.73%
YoY
|
$1.640M
-54.32%
YoY
|
-$3.750M
-270.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.43M
-117.37%
YoY
|
-$4.765M
-30.58%
YoY
|
-$20.00K
N/A
|
-$60.06M
2902.97%
YoY
|
-$6.864M
N/A
|
-$2.000M
1328.57%
YoY
|
$0.00
N/A
|
-$140.0K
55.56%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-43.75%
YoY
|
-$10.00K
N/A
|
-$30.00K
200.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$160.0K
-23.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
N/A
|
-$4.000M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$1.000M
-28.58%
YoY
|
N/A
|
-$2.370M
N/A
|
$1.400M
131.32%
YoY
|
N/A
|
$605.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$600.0K
N/A
|
-$4.000M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.430M
-83.92%
YoY
|
-$2.395M
-65.1%
YoY
|
-$2.390M
N/A
|
-$58.66M
4105.79%
YoY
|
-$6.864M
N/A
|
-$1.395M
896.24%
YoY
|
$0.00
N/A
|
-$140.0K
55.56%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-43.75%
YoY
|
-$10.00K
N/A
|
-$30.00K
-250.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$160.0K
-33.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.380M
-78.83%
YoY
|
N/A
N/A
|
$6.520M
-32.23%
YoY
|
N/A
N/A
|
$9.621M
-6.96%
YoY
|
$9.620M
N/A
|
$52.00M
1054.81%
YoY
|
$10.34M
N/A
|
$4.503M
800.58%
YoY
|
$0.00
N/A
|
$500.0K
-16.67%
YoY
|
$450.0K
N/A
|
$600.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.902M
22921.68%
YoY
|
$5.876M
132.14%
YoY
|
$29.98K
-92.69%
YoY
|
$2.531M
-62.99%
YoY
|
$410.0K
-98.35%
YoY
|
$6.840M
-29.8%
YoY
|
$24.83M
-56.12%
YoY
|
$9.743M
-10.87%
YoY
|
$9.750M
N/A
|
$56.58M
1079.86%
YoY
|
$10.93M
N/A
|
$4.796M
822.23%
YoY
|
$0.00
N/A
|
$520.0K
420.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-96.34%
YoY
|
$20.00K
-100.24%
YoY
|
-$600.0K
130.77%
YoY
|
-$930.0K
-125.07%
YoY
|
$2.730M
-270.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.571M
2342.05%
YoY
|
-$1.766M
-29.68%
YoY
|
-$269.1K
-81.69%
YoY
|
-$2.511M
-60.82%
YoY
|
-$1.470M
-93.43%
YoY
|
-$6.410M
82.85%
YoY
|
-$22.39M
-1296.85%
YoY
|
-$3.506M
-25.01%
YoY
|
-$3.500M
N/A
|
$1.871M
-171.55%
YoY
|
-$4.675M
-5984.59%
YoY
|
-$2.615M
41.33%
YoY
|
$79.44K
N/A
|
-$1.850M
-2412.5%
YoY
|
$770.0K
-53.05%
YoY
|
$80.00K
-102.13%
YoY
|
$30.00K
-99.52%
YoY
|
$700.0K
-115.73%
YoY
|
$1.640M
-54.32%
YoY
|
-$3.750M
-270.45%
YoY
|
| Cash From Investing Activities |
$600.0K
N/A
|
-$4.000M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.430M
-83.92%
YoY
|
-$2.395M
-65.1%
YoY
|
-$2.390M
N/A
|
-$58.66M
4105.79%
YoY
|
-$6.864M
N/A
|
-$1.395M
896.24%
YoY
|
$0.00
N/A
|
-$140.0K
55.56%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-43.75%
YoY
|
-$10.00K
N/A
|
-$30.00K
-250.0%
YoY
|
-$10.00K
-85.71%
YoY
|
-$160.0K
-33.33%
YoY
|
| Cash From Financing Activities |
$6.902M
22921.68%
YoY
|
$5.876M
132.14%
YoY
|
$29.98K
-92.69%
YoY
|
$2.531M
-62.99%
YoY
|
$410.0K
-98.35%
YoY
|
$6.840M
-29.8%
YoY
|
$24.83M
-56.12%
YoY
|
$9.743M
-10.87%
YoY
|
$9.750M
N/A
|
$56.58M
1079.86%
YoY
|
$10.93M
N/A
|
$4.796M
822.23%
YoY
|
$0.00
N/A
|
$520.0K
420.0%
YoY
|
$0.00
-100.0%
YoY
|
$100.0K
-96.34%
YoY
|
$20.00K
-100.24%
YoY
|
-$600.0K
130.77%
YoY
|
-$930.0K
-125.07%
YoY
|
$2.730M
-270.63%
YoY
|
| Net Change In Cash |
$930.6K
-489.19%
YoY
|
$110.1K
454.38%
YoY
|
-$239.1K
-77.44%
YoY
|
$19.86K
-95.38%
YoY
|
-$1.060M
-84.84%
YoY
|
$430.0K
-88.81%
YoY
|
-$6.990M
3274.69%
YoY
|
$3.842M
-732.59%
YoY
|
$3.860M
N/A
|
-$207.1K
-126.34%
YoY
|
-$607.4K
-864.56%
YoY
|
$786.3K
-153.49%
YoY
|
$79.44K
N/A
|
-$1.470M
-1733.33%
YoY
|
$770.0K
10.0%
YoY
|
$90.00K
-107.63%
YoY
|
$40.00K
-101.89%
YoY
|
$70.00K
-101.49%
YoY
|
$700.0K
-90.32%
YoY
|
-$1.180M
-427.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.571M
2342.05%
YoY
|
-$1.766M
-29.68%
YoY
|
-$269.1K
-81.69%
YoY
|
-$2.511M
-60.82%
YoY
|
-$1.470M
-93.43%
YoY
|
-$6.410M
82.85%
YoY
|
-$22.39M
-1296.85%
YoY
|
-$3.506M
-25.01%
YoY
|
-$3.500M
N/A
|
$1.871M
-171.55%
YoY
|
-$4.675M
-5984.59%
YoY
|
-$2.615M
41.33%
YoY
|
$79.44K
N/A
|
-$1.850M
-2412.5%
YoY
|
$770.0K
-53.05%
YoY
|
$80.00K
-102.13%
YoY
|
$30.00K
-99.52%
YoY
|
$700.0K
-115.73%
YoY
|
$1.640M
-54.32%
YoY
|
-$3.750M
-270.45%
YoY
|
| Capital Expenditures |
$3.400M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.43M
-117.37%
YoY
|
-$4.765M
-30.58%
YoY
|
-$20.00K
N/A
|
-$60.06M
2902.97%
YoY
|
-$6.864M
N/A
|
-$2.000M
1328.57%
YoY
|
$0.00
N/A
|
-$140.0K
55.56%
YoY
|
$0.00
-100.0%
YoY
|
-$90.00K
-43.75%
YoY
|
-$10.00K
N/A
|
-$30.00K
200.0%
YoY
|
-$10.00K
-75.0%
YoY
|
-$160.0K
-23.81%
YoY
|
| Free Cash Flow |
-$9.971M
N/A
|
N/A
|
N/A
|
N/A
|
-$1.470M
-95.52%
YoY
|
-$6.410M
-608.95%
YoY
|
-$32.82M
-153.0%
YoY
|
$1.259M
-42.47%
YoY
|
-$3.480M
N/A
|
$61.93M
-10176.83%
YoY
|
$2.189M
2655.6%
YoY
|
-$614.6K
-64.06%
YoY
|
$79.44K
N/A
|
-$1.710M
-1105.88%
YoY
|
$770.0K
-53.33%
YoY
|
$170.0K
-104.74%
YoY
|
$40.00K
-99.37%
YoY
|
$730.0K
-116.44%
YoY
|
$1.650M
-54.55%
YoY
|
-$3.590M
-248.96%
YoY
|
Loading...