|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.70M
111.55%
YoY
|
$8.313M
265.89%
YoY
|
$10.37M
1231.58%
YoY
|
$8.605M
249.65%
YoY
|
$5.058M
353.63%
YoY
|
$2.272M
269.43%
YoY
|
$779.0K
52.75%
YoY
|
$2.461M
375.1%
YoY
|
$1.115M
39.55%
YoY
|
$615.0K
-64.55%
YoY
|
$510.0K
-83.44%
YoY
|
$518.0K
-91.0%
YoY
|
$799.0K
-90.28%
YoY
|
$1.735M
-62.95%
YoY
|
$3.079M
-32.54%
YoY
|
$5.755M
-36.39%
YoY
|
$8.221M
30.64%
YoY
|
$4.683M
-60.0%
YoY
|
$4.564M
-75.49%
YoY
|
| Cash & Equivalents |
$10.70M
111.55%
YoY
|
$8.313M
265.89%
YoY
|
$10.37M
1231.58%
YoY
|
$8.605M
249.65%
YoY
|
$5.058M
353.63%
YoY
|
$2.272M
269.43%
YoY
|
$779.0K
52.75%
YoY
|
$2.461M
375.1%
YoY
|
$1.115M
39.55%
YoY
|
$615.0K
-64.55%
YoY
|
$510.0K
-83.44%
YoY
|
$518.0K
-91.0%
YoY
|
$799.0K
-90.28%
YoY
|
$1.735M
-62.95%
YoY
|
$3.079M
-32.54%
YoY
|
$5.755M
-44.27%
YoY
|
$8.221M
30.64%
YoY
|
$4.683M
-68.06%
YoY
|
$4.564M
-75.49%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.956M
30.91%
YoY
|
$3.103M
90.25%
YoY
|
$1.560M
17.74%
YoY
|
$1.448M
-18.38%
YoY
|
$2.258M
56.15%
YoY
|
$1.631M
N/A
|
$1.325M
N/A
|
$1.774M
N/A
|
$1.446M
832.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$155.0K
-95.06%
YoY
|
$483.0K
-21.72%
YoY
|
$544.0K
-76.72%
YoY
|
$549.0K
-77.14%
YoY
|
$3.138M
-19.54%
YoY
|
$617.0K
-88.68%
YoY
|
$2.337M
-29.88%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$28.00K
0.0%
YoY
|
$5.000K
-37.5%
YoY
|
$9.000K
-93.57%
YoY
|
$16.00K
-88.81%
YoY
|
$28.00K
-93.71%
YoY
|
$8.000K
-93.5%
YoY
|
$140.0K
-10.26%
YoY
|
$143.0K
N/A
|
$445.0K
N/A
|
$123.0K
-13.99%
YoY
|
$156.0K
N/A
|
N/A
|
N/A
|
$143.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$13.87M
86.33%
YoY
|
$11.53M
193.36%
YoY
|
$11.97M
395.41%
YoY
|
$10.27M
128.41%
YoY
|
$7.441M
145.33%
YoY
|
$3.930M
71.54%
YoY
|
$2.417M
25.3%
YoY
|
$4.495M
111.43%
YoY
|
$3.033M
-0.88%
YoY
|
$2.291M
-50.27%
YoY
|
$1.929M
-68.21%
YoY
|
$2.126M
-76.59%
YoY
|
$3.060M
-78.26%
YoY
|
$4.607M
-46.68%
YoY
|
$6.067M
-32.96%
YoY
|
$9.082M
-31.06%
YoY
|
$14.07M
17.59%
YoY
|
$8.641M
-55.44%
YoY
|
$9.050M
-58.85%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$5.950M
24.04%
YoY
|
$5.240M
7.33%
YoY
|
$4.455M
-12.13%
YoY
|
$4.571M
-10.74%
YoY
|
$4.797M
-11.07%
YoY
|
$4.882M
-12.57%
YoY
|
$5.070M
-12.3%
YoY
|
$5.121M
5527.47%
YoY
|
$5.394M
5188.24%
YoY
|
$5.584M
4885.71%
YoY
|
$5.781M
4600.0%
YoY
|
$91.00K
-31.06%
YoY
|
$102.0K
-99.82%
YoY
|
$112.0K
-18.84%
YoY
|
$123.0K
-99.74%
YoY
|
$132.0K
-99.67%
YoY
|
$55.26M
74.64%
YoY
|
$138.0K
-99.42%
YoY
|
$46.92M
279.7%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$683.0K
25.09%
YoY
|
$662.0K
22.37%
YoY
|
$622.0K
19.62%
YoY
|
$600.0K
22.2%
YoY
|
$546.0K
11.66%
YoY
|
$541.0K
13.89%
YoY
|
$520.0K
19.27%
YoY
|
$491.0K
12.1%
YoY
|
$489.0K
15.06%
YoY
|
$475.0K
12.03%
YoY
|
$436.0K
6.34%
YoY
|
$438.0K
-3.52%
YoY
|
$425.0K
-23.15%
YoY
|
$424.0K
-21.63%
YoY
|
$410.0K
-18.49%
YoY
|
$454.0K
-6.2%
YoY
|
$553.0K
19.96%
YoY
|
$541.0K
21.3%
YoY
|
$503.0K
-90.02%
YoY
|
| Total Long-Term Assets |
$38.71M
35.71%
YoY
|
$34.75M
24.72%
YoY
|
$32.72M
19.22%
YoY
|
$32.46M
33.5%
YoY
|
$28.53M
19.94%
YoY
|
$27.86M
21.73%
YoY
|
$27.45M
20.36%
YoY
|
$24.32M
7.18%
YoY
|
$23.78M
4.31%
YoY
|
$22.89M
-0.08%
YoY
|
$22.81M
-65.66%
YoY
|
$22.69M
-62.69%
YoY
|
$22.80M
-59.15%
YoY
|
$22.91M
-58.19%
YoY
|
$66.42M
40.04%
YoY
|
$60.81M
50.57%
YoY
|
$55.81M
73.86%
YoY
|
$54.79M
127.26%
YoY
|
$47.43M
172.61%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$13.87M
86.33%
YoY
|
$11.53M
193.36%
YoY
|
$11.97M
395.41%
YoY
|
$10.27M
128.41%
YoY
|
$7.441M
145.33%
YoY
|
$3.930M
71.54%
YoY
|
$2.417M
25.3%
YoY
|
$4.495M
111.43%
YoY
|
$3.033M
-0.88%
YoY
|
$2.291M
-50.27%
YoY
|
$1.929M
-68.21%
YoY
|
$2.126M
-76.59%
YoY
|
$3.060M
-78.26%
YoY
|
$4.607M
-46.68%
YoY
|
$6.067M
-32.96%
YoY
|
$9.082M
-31.06%
YoY
|
$14.07M
17.59%
YoY
|
$8.641M
-55.44%
YoY
|
$9.050M
-58.85%
YoY
|
| Total Long-Term Assets |
$38.71M
|
$34.75M
|
$32.72M
|
$32.46M
|
$28.53M
|
$27.86M
|
$27.45M
|
$24.32M
|
$23.78M
|
$22.89M
|
$22.81M
|
$22.69M
|
$22.80M
|
$22.91M
|
$66.42M
|
$60.81M
|
$55.81M
|
$54.79M
|
$47.43M
|
| Total Assets |
$52.58M
46.18%
YoY
|
$46.28M
45.56%
YoY
|
$44.70M
49.66%
YoY
|
$42.73M
48.3%
YoY
|
$35.97M
34.13%
YoY
|
$31.79M
26.26%
YoY
|
$29.87M
20.75%
YoY
|
$28.81M
16.11%
YoY
|
$26.82M
3.7%
YoY
|
$25.18M
-8.48%
YoY
|
$24.73M
-65.88%
YoY
|
$24.82M
-64.49%
YoY
|
$25.86M
-63.0%
YoY
|
$27.52M
-56.62%
YoY
|
$72.48M
28.34%
YoY
|
$69.89M
30.49%
YoY
|
$69.89M
58.58%
YoY
|
$63.43M
45.81%
YoY
|
$56.48M
43.37%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.041M
68.99%
YoY
|
$1.053M
74.34%
YoY
|
$569.0K
-31.2%
YoY
|
$1.273M
29.5%
YoY
|
$616.0K
-8.61%
YoY
|
$604.0K
-22.27%
YoY
|
$827.0K
-4.06%
YoY
|
$983.0K
-12.31%
YoY
|
$674.0K
-66.58%
YoY
|
$777.0K
-63.81%
YoY
|
$862.0K
-51.74%
YoY
|
$1.121M
-32.39%
YoY
|
$2.017M
72.84%
YoY
|
$2.147M
-22.85%
YoY
|
$1.786M
-19.26%
YoY
|
$1.658M
-15.49%
YoY
|
$1.167M
-38.45%
YoY
|
$2.783M
103.29%
YoY
|
$2.212M
1240.61%
YoY
|
| Accrued Expenses |
$803.0K
79.64%
YoY
|
$504.0K
10.53%
YoY
|
$479.0K
3.68%
YoY
|
$828.0K
57.41%
YoY
|
$447.0K
-27.55%
YoY
|
$456.0K
-34.2%
YoY
|
$462.0K
12.14%
YoY
|
$526.0K
-27.85%
YoY
|
$617.0K
24.65%
YoY
|
$693.0K
-32.85%
YoY
|
$412.0K
-73.32%
YoY
|
$729.0K
23.98%
YoY
|
$495.0K
-18.32%
YoY
|
$1.032M
-42.06%
YoY
|
$1.544M
-17.26%
YoY
|
$588.0K
-70.54%
YoY
|
$606.0K
-58.72%
YoY
|
$1.781M
-18.23%
YoY
|
$1.866M
101.73%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$2.548M
24.35%
YoY
|
$2.258M
1.35%
YoY
|
$1.787M
-14.09%
YoY
|
$2.957M
18.52%
YoY
|
$2.049M
-17.18%
YoY
|
$2.228M
-15.61%
YoY
|
$2.080M
2.11%
YoY
|
$2.495M
0.28%
YoY
|
$2.474M
-22.88%
YoY
|
$2.640M
-33.1%
YoY
|
$2.037M
-50.65%
YoY
|
$2.488M
-19.17%
YoY
|
$3.208M
36.86%
YoY
|
$3.946M
-26.08%
YoY
|
$4.128M
-11.21%
YoY
|
$3.078M
-32.04%
YoY
|
$2.344M
-67.05%
YoY
|
$5.338M
-29.6%
YoY
|
$4.649M
-1.46%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.596M
38.54%
YoY
|
$1.594M
34.51%
YoY
|
$1.243M
5.25%
YoY
|
$1.180M
0.0%
YoY
|
$1.152M
-5.11%
YoY
|
$1.185M
126.58%
YoY
|
$1.181M
127.12%
YoY
|
$1.180M
147.38%
YoY
|
$1.214M
156.66%
YoY
|
$523.0K
11.51%
YoY
|
$520.0K
6.56%
YoY
|
$477.0K
-16.46%
YoY
|
$473.0K
-31.35%
YoY
|
$469.0K
-34.59%
YoY
|
$488.0K
-31.94%
YoY
|
$571.0K
-21.89%
YoY
|
$689.0K
-6.51%
YoY
|
$717.0K
-11.7%
YoY
|
$717.0K
-6.76%
YoY
|
| Total Long-Term Liabilities |
$1.596M
38.54%
YoY
|
$1.594M
34.51%
YoY
|
$1.243M
5.25%
YoY
|
$1.180M
0.0%
YoY
|
$1.152M
-5.11%
YoY
|
$1.185M
126.58%
YoY
|
$1.181M
127.12%
YoY
|
$1.180M
147.38%
YoY
|
$1.214M
156.66%
YoY
|
$523.0K
11.51%
YoY
|
$520.0K
6.56%
YoY
|
$477.0K
-16.46%
YoY
|
$473.0K
-31.35%
YoY
|
$469.0K
-34.59%
YoY
|
$488.0K
-31.94%
YoY
|
$571.0K
-21.89%
YoY
|
$689.0K
-6.51%
YoY
|
$717.0K
-11.7%
YoY
|
$717.0K
-6.76%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.548M
24.35%
YoY
|
$2.258M
1.35%
YoY
|
$1.787M
-14.09%
YoY
|
$2.957M
18.52%
YoY
|
$2.049M
-17.18%
YoY
|
$2.228M
-15.61%
YoY
|
$2.080M
2.11%
YoY
|
$2.495M
0.28%
YoY
|
$2.474M
-22.88%
YoY
|
$2.640M
-33.1%
YoY
|
$2.037M
-50.65%
YoY
|
$2.488M
-19.17%
YoY
|
$3.208M
36.86%
YoY
|
$3.946M
-26.08%
YoY
|
$4.128M
-11.21%
YoY
|
$3.078M
-32.04%
YoY
|
$2.344M
-67.05%
YoY
|
$5.338M
-29.6%
YoY
|
$4.649M
-1.46%
YoY
|
| Total Long-Term Liabilities |
$1.596M
38.54%
YoY
|
$1.594M
34.51%
YoY
|
$1.243M
5.25%
YoY
|
$1.180M
0.0%
YoY
|
$1.152M
-5.11%
YoY
|
$1.185M
126.58%
YoY
|
$1.181M
127.12%
YoY
|
$1.180M
147.38%
YoY
|
$1.214M
156.66%
YoY
|
$523.0K
11.51%
YoY
|
$520.0K
6.56%
YoY
|
$477.0K
-16.46%
YoY
|
$473.0K
-31.35%
YoY
|
$469.0K
-34.59%
YoY
|
$488.0K
-31.94%
YoY
|
$571.0K
-21.89%
YoY
|
$689.0K
-6.51%
YoY
|
$717.0K
-11.7%
YoY
|
$717.0K
-6.76%
YoY
|
| Total Liabilities |
$4.144M
29.46%
YoY
|
$3.852M
12.86%
YoY
|
$3.030M
-7.08%
YoY
|
$4.137M
12.57%
YoY
|
$3.201M
-13.2%
YoY
|
$3.413M
7.9%
YoY
|
$3.261M
27.53%
YoY
|
$3.675M
23.95%
YoY
|
$3.688M
0.19%
YoY
|
$3.163M
-28.36%
YoY
|
$2.557M
-44.61%
YoY
|
$2.965M
-18.74%
YoY
|
$3.681M
21.36%
YoY
|
$4.415M
-27.09%
YoY
|
$4.616M
-13.98%
YoY
|
$3.649M
-30.63%
YoY
|
$3.033M
-61.37%
YoY
|
$6.055M
-27.87%
YoY
|
$5.366M
-2.21%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$304.0M
2.7%
YoY
|
-$301.5M
2.59%
YoY
|
-$299.0M
2.4%
YoY
|
-$297.0M
2.41%
YoY
|
-$296.0M
2.78%
YoY
|
-$293.9M
2.55%
YoY
|
-$292.0M
2.46%
YoY
|
-$290.0M
2.45%
YoY
|
-$288.0M
2.59%
YoY
|
-$286.6M
2.87%
YoY
|
-$285.0M
23.56%
YoY
|
-$283.1M
24.0%
YoY
|
-$280.7M
N/A
|
-$278.6M
24.64%
YoY
|
-$230.7M
N/A
|
-$228.3M
N/A
|
N/A
|
-$223.5M
N/A
|
N/A
|
| Common Stock |
$11.82M
15.06%
YoY
|
$11.57M
19.79%
YoY
|
$11.39M
-96.43%
YoY
|
$11.10M
-96.49%
YoY
|
$10.27M
-96.7%
YoY
|
$9.654M
-96.87%
YoY
|
$318.8M
3.84%
YoY
|
$316.5M
3.8%
YoY
|
$311.4M
2.82%
YoY
|
$308.6M
2.28%
YoY
|
$307.0M
2.84%
YoY
|
$304.9M
3.53%
YoY
|
$302.9M
N/A
|
$301.7M
7.41%
YoY
|
$298.5M
N/A
|
$294.5M
N/A
|
N/A
|
$280.9M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$48.43M
47.82%
YoY
|
$42.43M
49.49%
YoY
|
$41.67M
56.62%
YoY
|
$38.59M
53.53%
YoY
|
$32.77M
41.67%
YoY
|
$28.38M
28.9%
YoY
|
$26.61M
19.97%
YoY
|
$25.14M
15.05%
YoY
|
$23.13M
4.28%
YoY
|
$22.02M
-4.68%
YoY
|
$22.18M
-67.32%
YoY
|
$21.85M
-67.01%
YoY
|
$22.18M
-66.83%
YoY
|
$23.10M
-59.74%
YoY
|
$67.87M
32.78%
YoY
|
$66.24M
37.15%
YoY
|
$66.85M
84.57%
YoY
|
$57.38M
63.42%
YoY
|
$51.11M
50.75%
YoY
|
| Total Liabilities & Shareholders Equity |
$52.58M
46.18%
YoY
|
$46.28M
45.56%
YoY
|
$44.70M
49.66%
YoY
|
$42.73M
48.3%
YoY
|
$35.97M
34.13%
YoY
|
$31.79M
26.26%
YoY
|
$29.87M
20.75%
YoY
|
$28.81M
16.11%
YoY
|
$26.82M
3.7%
YoY
|
$25.18M
-8.48%
YoY
|
$24.73M
-65.88%
YoY
|
$24.82M
-64.49%
YoY
|
$25.86M
-63.0%
YoY
|
$27.52M
-56.62%
YoY
|
$72.48M
28.34%
YoY
|
$69.89M
30.49%
YoY
|
$69.89M
58.58%
YoY
|
$63.43M
45.81%
YoY
|
$56.48M
43.37%
YoY
|
Loading...