|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$2.858M
153.14%
YoY
|
$1.021M
-77.59%
YoY
|
$4.271M
1295.75%
YoY
|
$1.390M
-47.84%
YoY
|
$1.129M
28.15%
YoY
|
$4.557M
45.68%
YoY
|
$306.0K
N/A
|
$2.665M
0.0%
YoY
|
$881.0K
N/A
|
| Cash & Equivalents |
$2.858M
153.14%
YoY
|
$1.021M
-79.01%
YoY
|
$4.271M
33.3%
YoY
|
$1.390M
-53.23%
YoY
|
$1.129M
-4.97%
YoY
|
$4.864M
55.5%
YoY
|
$3.204M
N/A
|
$2.972M
N/A
|
$1.188M
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.259M
-28.19%
YoY
|
$1.931M
-23.98%
YoY
|
$3.415M
-34.06%
YoY
|
$3.701M
19.73%
YoY
|
$3.146M
25.09%
YoY
|
$2.540M
N/A
|
$5.179M
N/A
|
$3.091M
0.0%
YoY
|
$2.515M
N/A
|
| Inventory |
$2.033M
2.47%
YoY
|
$2.404M
-25.76%
YoY
|
$2.346M
-6.65%
YoY
|
$2.596M
-14.13%
YoY
|
$1.984M
-50.93%
YoY
|
$3.238M
N/A
|
$2.513M
N/A
|
$3.023M
0.0%
YoY
|
$4.043M
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.593M
-32.44%
YoY
|
$1.438M
-54.72%
YoY
|
$3.617M
-17.96%
YoY
|
$4.643M
-7.77%
YoY
|
$3.838M
-40.8%
YoY
|
$3.176M
N/A
|
$4.409M
N/A
|
$5.034M
0.0%
YoY
|
$6.483M
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$9.435M
-3.63%
YoY
|
$6.485M
-52.0%
YoY
|
$13.34M
7.52%
YoY
|
$12.02M
-12.97%
YoY
|
$9.790M
-29.68%
YoY
|
$13.51M
N/A
|
$12.41M
N/A
|
$13.81M
0.0%
YoY
|
$13.92M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$36.00K
89.47%
YoY
|
$37.00K
76.19%
YoY
|
$35.00K
45.83%
YoY
|
$33.00K
57.14%
YoY
|
$19.00K
5.56%
YoY
|
$21.00K
N/A
|
$24.00K
N/A
|
$21.00K
0.0%
YoY
|
$18.00K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$82.00K
105.0%
YoY
|
$83.00K
N/A
|
$83.00K
-95.73%
YoY
|
$83.00K
-92.28%
YoY
|
$40.00K
-90.29%
YoY
|
$0.00
N/A
|
$1.946M
N/A
|
$1.075M
0.0%
YoY
|
$412.0K
N/A
|
| Total Long-Term Assets |
$1.041M
1664.41%
YoY
|
$1.101M
5142.86%
YoY
|
$118.0K
-94.01%
YoY
|
$116.0K
-89.42%
YoY
|
$59.00K
-86.28%
YoY
|
$21.00K
N/A
|
$1.970M
N/A
|
$1.096M
0.0%
YoY
|
$430.0K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.435M
-3.63%
YoY
|
$6.485M
-52.0%
YoY
|
$13.34M
7.52%
YoY
|
$12.02M
-12.97%
YoY
|
$9.790M
-29.68%
YoY
|
$13.51M
N/A
|
$12.41M
N/A
|
$13.81M
0.0%
YoY
|
$13.92M
N/A
|
| Total Long-Term Assets |
$1.041M
|
$1.101M
|
$118.0K
|
$116.0K
|
$59.00K
|
$21.00K
|
$1.970M
|
$1.096M
|
$430.0K
|
| Total Assets |
$10.48M
6.37%
YoY
|
$7.586M
-43.94%
YoY
|
$13.46M
-6.39%
YoY
|
$12.14M
-18.59%
YoY
|
$9.849M
-31.38%
YoY
|
$13.53M
N/A
|
$14.38M
N/A
|
$14.91M
0.0%
YoY
|
$14.35M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$3.850M
-36.08%
YoY
|
$4.081M
-27.85%
YoY
|
$3.965M
-41.14%
YoY
|
$5.248M
-3.51%
YoY
|
$6.023M
16.01%
YoY
|
$5.656M
N/A
|
$6.736M
N/A
|
$5.439M
0.0%
YoY
|
$5.192M
N/A
|
| Accrued Expenses |
$1.723M
-50.12%
YoY
|
$1.844M
-47.94%
YoY
|
$3.099M
-49.37%
YoY
|
$2.941M
-66.16%
YoY
|
$3.454M
-57.22%
YoY
|
$3.542M
N/A
|
$6.121M
N/A
|
$8.691M
0.0%
YoY
|
$8.073M
N/A
|
| Deferred Revenue |
$2.333M
-18.65%
YoY
|
$1.911M
-42.51%
YoY
|
$2.681M
N/A
|
$3.390M
N/A
|
$2.868M
N/A
|
$3.324M
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$2.980M
-44.22%
YoY
|
$7.604M
N/A
|
$7.601M
N/A
|
$6.715M
N/A
|
$5.342M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$2.980M
-44.22%
YoY
|
$7.604M
31.92%
YoY
|
$7.601M
19.36%
YoY
|
$6.715M
-1.45%
YoY
|
$5.342M
-67.47%
YoY
|
$5.764M
N/A
|
$6.368M
N/A
|
$6.814M
0.0%
YoY
|
$16.42M
N/A
|
| Total Short-Term Liabilities |
$13.10M
-34.26%
YoY
|
$17.31M
-17.14%
YoY
|
$19.57M
-21.77%
YoY
|
$20.68M
-24.78%
YoY
|
$19.93M
-44.3%
YoY
|
$20.89M
N/A
|
$25.01M
N/A
|
$27.49M
0.0%
YoY
|
$35.78M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$17.28M
127.2%
YoY
|
$10.11M
63.29%
YoY
|
$11.07M
-9.87%
YoY
|
$11.43M
-14.78%
YoY
|
$7.606M
362.65%
YoY
|
$6.191M
N/A
|
$12.29M
N/A
|
$13.41M
0.0%
YoY
|
$1.644M
N/A
|
| Other Long-Term Liabilities |
$2.921M
51.05%
YoY
|
$2.674M
135.2%
YoY
|
$2.506M
-51.89%
YoY
|
$2.323M
24.48%
YoY
|
$1.934M
980.34%
YoY
|
$1.137M
N/A
|
$5.208M
N/A
|
$1.866M
0.0%
YoY
|
$179.0K
N/A
|
| Total Long-Term Liabilities |
$17.28M
127.2%
YoY
|
$10.11M
37.95%
YoY
|
$11.07M
-36.71%
YoY
|
$11.43M
-25.19%
YoY
|
$7.606M
317.22%
YoY
|
$7.328M
N/A
|
$17.49M
N/A
|
$15.28M
0.0%
YoY
|
$1.823M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$13.10M
-34.26%
YoY
|
$17.31M
-17.14%
YoY
|
$19.57M
-21.77%
YoY
|
$20.68M
-24.78%
YoY
|
$19.93M
-44.3%
YoY
|
$20.89M
N/A
|
$25.01M
N/A
|
$27.49M
0.0%
YoY
|
$35.78M
N/A
|
| Total Long-Term Liabilities |
$17.28M
127.2%
YoY
|
$10.11M
37.95%
YoY
|
$11.07M
-36.71%
YoY
|
$11.43M
-25.19%
YoY
|
$7.606M
317.22%
YoY
|
$7.328M
N/A
|
$17.49M
N/A
|
$15.28M
0.0%
YoY
|
$1.823M
N/A
|
| Total Liabilities |
$35.85M
21.67%
YoY
|
$30.09M
6.64%
YoY
|
$33.14M
-22.02%
YoY
|
$34.43M
-19.49%
YoY
|
$29.47M
-21.63%
YoY
|
$28.22M
N/A
|
$42.50M
N/A
|
$42.77M
0.0%
YoY
|
$37.60M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$322.3M
8.82%
YoY
|
-$315.8M
8.74%
YoY
|
-$308.5M
N/A
|
-$302.3M
N/A
|
-$296.2M
N/A
|
-$290.4M
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
$1.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$25.38M
29.35%
YoY
|
-$22.51M
53.24%
YoY
|
-$19.69M
-30.01%
YoY
|
-$22.30M
-19.97%
YoY
|
-$19.62M
-15.61%
YoY
|
-$14.69M
-88.74%
YoY
|
-$28.13M
N/A
|
-$27.86M
0.0%
YoY
|
-$23.25M
N/A
|
| Total Liabilities & Shareholders Equity |
$10.48M
6.37%
YoY
|
$7.586M
-43.94%
YoY
|
$13.46M
-6.39%
YoY
|
$12.14M
-18.59%
YoY
|
$9.849M
-31.38%
YoY
|
$13.53M
N/A
|
$14.38M
N/A
|
$14.91M
0.0%
YoY
|
$14.35M
N/A
|
Loading...