|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$131.7M
4.03%
YoY
|
-$126.6M
-7.32%
YoY
|
-$136.6M
14.6%
YoY
|
-$119.2M
48.03%
YoY
|
-$80.52M
31.32%
YoY
|
| Depreciation, Depletion And Amortization |
$4.900M
-7.55%
YoY
|
$5.300M
3.31%
YoY
|
$5.130M
14.0%
YoY
|
$4.500M
32.35%
YoY
|
$3.400M
78.95%
YoY
|
| Cash From Operating Activities |
-$88.56M
67.91%
YoY
|
-$52.75M
-48.52%
YoY
|
-$102.4M
11.57%
YoY
|
-$91.82M
30.91%
YoY
|
-$70.14M
73.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.401M
-67.54%
YoY
|
$7.397M
-15.95%
YoY
|
$8.801M
47.72%
YoY
|
$5.958M
7.97%
YoY
|
$5.518M
-72.39%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$96.93M
-4312.52%
YoY
|
-$2.301M
-98.75%
YoY
|
-$183.7M
-192.32%
YoY
|
$199.0M
-199.66%
YoY
|
-$199.7M
-393.78%
YoY
|
| Cash From Investing Activities |
$94.53M
-1074.73%
YoY
|
-$9.698M
-94.96%
YoY
|
-$192.5M
-199.72%
YoY
|
$193.0M
-194.08%
YoY
|
-$205.2M
-527.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$12.36M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$250.0K
-99.3%
YoY
|
$35.82M
175.75%
YoY
|
$12.99M
-93.95%
YoY
|
$214.7M
-33.56%
YoY
|
$323.1M
414124.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$88.56M
67.91%
YoY
|
-$52.75M
-48.52%
YoY
|
-$102.4M
11.57%
YoY
|
-$91.82M
30.91%
YoY
|
-$70.14M
73.85%
YoY
|
| Cash From Investing Activities |
$94.53M
-1074.73%
YoY
|
-$9.698M
-94.96%
YoY
|
-$192.5M
-199.72%
YoY
|
$193.0M
-194.08%
YoY
|
-$205.2M
-527.63%
YoY
|
| Cash From Financing Activities |
$250.0K
-99.3%
YoY
|
$35.82M
175.75%
YoY
|
$12.99M
-93.95%
YoY
|
$214.7M
-33.56%
YoY
|
$323.1M
414124.36%
YoY
|
| Net Change In Cash |
$6.216M
-123.35%
YoY
|
-$26.63M
-90.56%
YoY
|
-$282.0M
-189.26%
YoY
|
$315.9M
561.47%
YoY
|
$47.76M
518.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$88.56M
67.91%
YoY
|
-$52.75M
-48.52%
YoY
|
-$102.4M
11.57%
YoY
|
-$91.82M
30.91%
YoY
|
-$70.14M
73.85%
YoY
|
| Capital Expenditures |
$2.401M
-67.54%
YoY
|
$7.397M
-15.95%
YoY
|
$8.801M
47.72%
YoY
|
$5.958M
7.97%
YoY
|
$5.518M
-72.39%
YoY
|
| Free Cash Flow |
-$90.96M
51.25%
YoY
|
-$60.14M
-45.94%
YoY
|
-$111.2M
13.78%
YoY
|
-$97.78M
29.23%
YoY
|
-$75.66M
25.41%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.520M
-63.95%
YoY
|
-$20.92M
2.4%
YoY
|
-$14.80M
-80.13%
YoY
|
-$21.38M
-39.23%
YoY
|
-$15.31M
-45.83%
YoY
|
-$20.43M
-34.23%
YoY
|
-$74.50M
132.09%
YoY
|
-$35.19M
8.58%
YoY
|
-$28.27M
-9.71%
YoY
|
-$31.07M
-18.09%
YoY
|
-$32.10M
-8.29%
YoY
|
-$32.41M
4.72%
YoY
|
-$31.31M
-1.72%
YoY
|
-$37.93M
23.18%
YoY
|
-$35.00M
36.72%
YoY
|
-$30.94M
27.73%
YoY
|
-$31.86M
52.79%
YoY
|
-$30.79M
73.66%
YoY
|
-$25.60M
44.49%
YoY
|
| Depreciation, Depletion And Amortization |
$1.400M
16.67%
YoY
|
$1.200M
-7.69%
YoY
|
$1.100M
-15.38%
YoY
|
$1.176M
-11.25%
YoY
|
$1.200M
-7.69%
YoY
|
$1.300M
-1.14%
YoY
|
$1.300M
0.0%
YoY
|
$1.325M
-1.56%
YoY
|
$1.300M
-4.69%
YoY
|
$1.315M
9.58%
YoY
|
$1.300M
8.6%
YoY
|
$1.346M
15.54%
YoY
|
$1.364M
16.28%
YoY
|
$1.200M
9.09%
YoY
|
$1.197M
12.5%
YoY
|
$1.165M
17.68%
YoY
|
$1.173M
24.79%
YoY
|
$1.100M
34.15%
YoY
|
$1.064M
56.47%
YoY
|
| Cash From Operating Activities |
-$52.68M
169.5%
YoY
|
-$16.83M
-21.86%
YoY
|
-$28.36M
-10.53%
YoY
|
-$15.78M
-36.81%
YoY
|
-$19.55M
-21.5%
YoY
|
-$21.54M
-186.81%
YoY
|
-$31.70M
14.52%
YoY
|
-$24.98M
8.59%
YoY
|
-$24.90M
21.6%
YoY
|
$24.81M
-205.41%
YoY
|
-$27.68M
-21.89%
YoY
|
-$23.00M
10.58%
YoY
|
-$20.48M
-9.21%
YoY
|
-$23.53M
-7.47%
YoY
|
-$35.44M
53.88%
YoY
|
-$20.80M
13.3%
YoY
|
-$22.56M
21.79%
YoY
|
-$25.43M
64.3%
YoY
|
-$23.03M
29.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$459.0K
3178.57%
YoY
|
$246.0K
-87.17%
YoY
|
$378.0K
-91.75%
YoY
|
$91.00K
-85.08%
YoY
|
$14.00K
-99.04%
YoY
|
$1.918M
154.04%
YoY
|
$4.580M
571.55%
YoY
|
$610.0K
-193.7%
YoY
|
$1.452M
-131.0%
YoY
|
$755.0K
-72.88%
YoY
|
$682.0K
-124.06%
YoY
|
-$651.0K
-30.74%
YoY
|
-$4.684M
270.86%
YoY
|
$2.784M
204.26%
YoY
|
-$2.835M
57.5%
YoY
|
-$940.0K
-37.33%
YoY
|
-$1.263M
501.43%
YoY
|
$915.0K
-145.52%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$25.53M
99.45%
YoY
|
$15.41M
27.31%
YoY
|
$3.203M
134.65%
YoY
|
$70.66M
2550.49%
YoY
|
$12.80M
-149.26%
YoY
|
$12.10M
-53.21%
YoY
|
$1.365M
-128.08%
YoY
|
$2.666M
-115.05%
YoY
|
-$25.98M
117.17%
YoY
|
$25.87M
-116.79%
YoY
|
-$4.861M
N/A
|
-$17.71M
-277.14%
YoY
|
-$11.96M
-151.78%
YoY
|
-$154.0M
-399.1%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-54.83%
YoY
|
$23.10M
-125.0%
YoY
|
$51.50M
-139.8%
YoY
|
$114.4M
N/A
|
| Cash From Investing Activities |
$25.53M
100.88%
YoY
|
$14.95M
23.66%
YoY
|
$2.957M
-634.72%
YoY
|
$70.28M
-3772.1%
YoY
|
$12.71M
-147.81%
YoY
|
$12.09M
-50.48%
YoY
|
-$553.0K
-90.15%
YoY
|
-$1.914M
-89.6%
YoY
|
-$26.58M
110.72%
YoY
|
$24.42M
-115.38%
YoY
|
-$5.616M
101.72%
YoY
|
-$18.40M
-356.75%
YoY
|
-$12.61M
-156.91%
YoY
|
-$158.7M
-416.01%
YoY
|
-$2.784M
-102.45%
YoY
|
$7.165M
-64.79%
YoY
|
$22.16M
-123.6%
YoY
|
$50.23M
-138.75%
YoY
|
$113.5M
-5746.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.000K
-33.33%
YoY
|
$80.00K
-65.81%
YoY
|
-$7.000K
-94.4%
YoY
|
$144.0K
87.01%
YoY
|
-$3.000K
-97.69%
YoY
|
$234.0K
136.36%
YoY
|
-$125.0K
-100.35%
YoY
|
$77.00K
-7.23%
YoY
|
-$130.0K
-101.4%
YoY
|
$99.00K
-97.2%
YoY
|
$35.77M
68692.31%
YoY
|
$83.00K
-80.92%
YoY
|
$9.313M
2943.46%
YoY
|
$3.541M
265.05%
YoY
|
$52.00K
-99.98%
YoY
|
$435.0K
-81.09%
YoY
|
$306.0K
-147.08%
YoY
|
$970.0K
-99.54%
YoY
|
$213.0M
95.14%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$52.68M
169.5%
YoY
|
-$16.83M
-21.86%
YoY
|
-$28.36M
-10.53%
YoY
|
-$15.78M
-36.81%
YoY
|
-$19.55M
-21.5%
YoY
|
-$21.54M
-186.81%
YoY
|
-$31.70M
14.52%
YoY
|
-$24.98M
8.59%
YoY
|
-$24.90M
21.6%
YoY
|
$24.81M
-205.41%
YoY
|
-$27.68M
-21.89%
YoY
|
-$23.00M
10.58%
YoY
|
-$20.48M
-9.21%
YoY
|
-$23.53M
-7.47%
YoY
|
-$35.44M
53.88%
YoY
|
-$20.80M
13.3%
YoY
|
-$22.56M
21.79%
YoY
|
-$25.43M
64.3%
YoY
|
-$23.03M
29.51%
YoY
|
| Cash From Investing Activities |
$25.53M
100.88%
YoY
|
$14.95M
23.66%
YoY
|
$2.957M
-634.72%
YoY
|
$70.28M
-3772.1%
YoY
|
$12.71M
-147.81%
YoY
|
$12.09M
-50.48%
YoY
|
-$553.0K
-90.15%
YoY
|
-$1.914M
-89.6%
YoY
|
-$26.58M
110.72%
YoY
|
$24.42M
-115.38%
YoY
|
-$5.616M
101.72%
YoY
|
-$18.40M
-356.75%
YoY
|
-$12.61M
-156.91%
YoY
|
-$158.7M
-416.01%
YoY
|
-$2.784M
-102.45%
YoY
|
$7.165M
-64.79%
YoY
|
$22.16M
-123.6%
YoY
|
$50.23M
-138.75%
YoY
|
$113.5M
-5746.02%
YoY
|
| Cash From Financing Activities |
-$2.000K
-33.33%
YoY
|
$80.00K
-65.81%
YoY
|
-$7.000K
-94.4%
YoY
|
$144.0K
87.01%
YoY
|
-$3.000K
-97.69%
YoY
|
$234.0K
136.36%
YoY
|
-$125.0K
-100.35%
YoY
|
$77.00K
-7.23%
YoY
|
-$130.0K
-101.4%
YoY
|
$99.00K
-97.2%
YoY
|
$35.77M
68692.31%
YoY
|
$83.00K
-80.92%
YoY
|
$9.313M
2943.46%
YoY
|
$3.541M
265.05%
YoY
|
$52.00K
-99.98%
YoY
|
$435.0K
-81.09%
YoY
|
$306.0K
-147.08%
YoY
|
$970.0K
-99.54%
YoY
|
$213.0M
95.14%
YoY
|
| Net Change In Cash |
-$27.15M
296.87%
YoY
|
-$1.797M
-80.49%
YoY
|
-$25.41M
-21.51%
YoY
|
$54.64M
-303.78%
YoY
|
-$6.842M
-86.74%
YoY
|
-$9.211M
-118.68%
YoY
|
-$32.38M
-1405.97%
YoY
|
-$26.81M
-35.1%
YoY
|
-$51.61M
117.05%
YoY
|
$49.32M
-127.6%
YoY
|
$2.479M
-106.5%
YoY
|
-$41.32M
212.95%
YoY
|
-$23.78M
28207.14%
YoY
|
-$178.7M
-793.68%
YoY
|
-$38.17M
-112.58%
YoY
|
-$13.20M
-407.74%
YoY
|
-$84.00K
-99.93%
YoY
|
$25.76M
-61.68%
YoY
|
$303.4M
239.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$52.68M
169.5%
YoY
|
-$16.83M
-21.86%
YoY
|
-$28.36M
-10.53%
YoY
|
-$15.78M
-36.81%
YoY
|
-$19.55M
-21.5%
YoY
|
-$21.54M
-186.81%
YoY
|
-$31.70M
14.52%
YoY
|
-$24.98M
8.59%
YoY
|
-$24.90M
21.6%
YoY
|
$24.81M
-205.41%
YoY
|
-$27.68M
-21.89%
YoY
|
-$23.00M
10.58%
YoY
|
-$20.48M
-9.21%
YoY
|
-$23.53M
-7.47%
YoY
|
-$35.44M
53.88%
YoY
|
-$20.80M
13.3%
YoY
|
-$22.56M
21.79%
YoY
|
-$25.43M
64.3%
YoY
|
-$23.03M
29.51%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$459.0K
3178.57%
YoY
|
$246.0K
-87.17%
YoY
|
$378.0K
-91.75%
YoY
|
$91.00K
-85.08%
YoY
|
$14.00K
-99.04%
YoY
|
$1.918M
154.04%
YoY
|
$4.580M
571.55%
YoY
|
$610.0K
-193.7%
YoY
|
$1.452M
-131.0%
YoY
|
$755.0K
-72.88%
YoY
|
$682.0K
-124.06%
YoY
|
-$651.0K
-30.74%
YoY
|
-$4.684M
270.86%
YoY
|
$2.784M
204.26%
YoY
|
-$2.835M
57.5%
YoY
|
-$940.0K
-37.33%
YoY
|
-$1.263M
501.43%
YoY
|
$915.0K
-145.52%
YoY
|
| Free Cash Flow |
-$52.68M
168.26%
YoY
|
-$17.29M
-19.78%
YoY
|
-$28.61M
-14.9%
YoY
|
-$16.16M
-45.32%
YoY
|
-$19.64M
-23.02%
YoY
|
-$21.55M
-192.27%
YoY
|
-$33.62M
18.23%
YoY
|
-$29.56M
24.8%
YoY
|
-$25.51M
28.67%
YoY
|
$23.35M
-223.9%
YoY
|
-$28.43M
-25.61%
YoY
|
-$23.69M
31.83%
YoY
|
-$19.83M
-8.28%
YoY
|
-$18.85M
-22.02%
YoY
|
-$38.22M
59.63%
YoY
|
-$17.97M
8.5%
YoY
|
-$21.62M
27.0%
YoY
|
-$24.17M
58.29%
YoY
|
-$23.94M
51.82%
YoY
|
Loading...