|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
FY2020
12 months to Dec 31, 2020
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Loss on lease termination | |||||
| Stock-based compensation expense | |||||
| Depreciation and amortization expense | |||||
| Amortization (accretion) of premium (discount) on marketable securities, net | |||||
| Other | |||||
| Loss on impairment of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Collaboration receivable | |||||
| Tenant receivable | |||||
| Prepaid expenses and other current assets | |||||
| Operating lease right-of-use assets | |||||
| Other noncurrent assets | |||||
| Accounts payable | |||||
| Accrued expenses and other current liabilities | |||||
| Deferred revenue | |||||
| Operating lease liability | |||||
| Deferred rent | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Proceeds from sale of property and equipment | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Net cash provided by (used in) investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of convertible preferred stock, net of issuance costs incurred and paid in current period | |||||
| Proceeds from public offering of common stock, net of underwriting discounts and commissions | |||||
| Payment of share issuance costs | |||||
| Proceeds from issuance/sale of common stock | |||||
| ModernaTX, Inc | |||||
| ATM Offering | |||||
| Total proceeds from issuance/sale of common stock | |||||
| Proceeds from exercise of stock options and ESPP, net | |||||
| Tax withholding payments related to net share settlements of restricted stock units | |||||
| Net cash provided by financing activities | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of period | |||||
| Cash, cash equivalents and restricted cash at end of period | |||||
| Supplemental disclosure of noncash investing and financing information: | |||||
| Lease liabilities arising from obtaining right-of-use assets | |||||
| Purchases of property and equipment included in accounts payable and accrued expenses | |||||
| Unrealized gains (losses) on marketable securities | |||||
| Offering costs included in accounts payable and accrued expenses | |||||
| Conversion of convertible preferred stock to common stock | |||||
Loading...