| Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Receivable, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nonrelated Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accounts Receivable, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Receivable from Affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total accounts Receivable from Affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Receivables |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other Receivables
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Prepaids and Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total prepaids and Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Assets Held for Sale |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Fixed Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total property, Plant and Equipment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accumulated Depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accumulated Depreciation
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant and Equipment, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Property, Plant and Equipment, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Intangible Assets, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total intangible Assets, Net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total goodwill
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred Income Tax Assets, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Operating Lease Right-of-Use Assets, Net |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Other Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Nonrelated Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Related Party |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total accounts Payable
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Payables to Affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total payables to Affiliate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Insurance Premium Financing Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accrued and Other Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total accrued and Other Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Current Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Current Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt, Net of Debt Issuance Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-Term Debt, Net of Debt Issuance Costs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Asset Retirement Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total asset Retirement Obligations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Tax Receivable Agreement Liability |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Deferred Revenue and Other Long-Term Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total deferred Revenue and Other Long-Term Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Long-Term Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Members' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Common stock value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class A Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class B Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total common stock value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Treasury Stock (at Cost), 10,191 shares as of June 30, 2022 and December 31, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Treasury Stock (at Cost), 986,106 shares as of June 30, 2025; 658,492 shares as of December 31, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Additional Paid-in-Capital |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retained Earnings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders' Equity Attributable to Aris Water Solutions, Inc.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Noncontrolling Interest |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Stockholders' Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Solaris Midstream Holdings, LLC and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|