|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
N/A
|
$8.189M
-50.42%
YoY
|
$9.953M
-6.84%
YoY
|
$12.80M
0.28%
YoY
|
$15.34M
10.0%
YoY
|
$16.52M
6292.01%
YoY
|
$10.68M
1571.62%
YoY
|
$12.77M
N/A
|
$13.94M
N/A
|
$258.4K
N/A
|
$639.1K
N/A
|
| Cash & Equivalents |
$7.200M
32.39%
YoY
|
$8.189M
-50.42%
YoY
|
$9.953M
-6.84%
YoY
|
$9.822M
-23.07%
YoY
|
$5.439M
-60.99%
YoY
|
$16.52M
6291.99%
YoY
|
$10.68M
1571.62%
YoY
|
$12.77M
608.0%
YoY
|
$13.94M
N/A
|
$258.4K
N/A
|
$639.1K
N/A
|
| Short-Term Investments |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.982M
N/A
|
$9.897M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$73.51K
-53.71%
YoY
|
$129.5K
-73.9%
YoY
|
$73.51K
-85.86%
YoY
|
$130.0K
-70.9%
YoY
|
$158.8K
377.34%
YoY
|
$496.3K
2396.73%
YoY
|
$519.7K
N/A
|
$446.7K
N/A
|
$33.27K
N/A
|
$19.88K
N/A
|
| Inventory |
$60.65K
-92.2%
YoY
|
$273.1K
-47.68%
YoY
|
$403.6K
842.41%
YoY
|
$493.5K
N/A
|
$777.8K
N/A
|
$522.0K
3001.18%
YoY
|
$42.83K
N/A
|
N/A
N/A
|
N/A
|
$16.83K
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$125.0K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$7.554M
-53.49%
YoY
|
$8.554M
-50.26%
YoY
|
$10.49M
-6.56%
YoY
|
$13.37M
0.63%
YoY
|
$16.24M
12.9%
YoY
|
$17.20M
5474.55%
YoY
|
$11.22M
1603.04%
YoY
|
$13.29M
602.36%
YoY
|
$14.39M
N/A
|
$308.5K
N/A
|
$659.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$4.388M
317.16%
YoY
|
$4.565M
357.43%
YoY
|
$4.984M
387.85%
YoY
|
$3.469M
353.22%
YoY
|
$1.052M
66.64%
YoY
|
$998.0K
163.75%
YoY
|
$1.022M
281.65%
YoY
|
$765.4K
224.92%
YoY
|
$631.3K
N/A
|
$378.4K
N/A
|
$267.7K
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$7.520K
0.0%
YoY
|
$7.520K
0.0%
YoY
|
$7.520K
0.0%
YoY
|
$10.00K
N/A
|
$7.520K
N/A
|
$7.520K
N/A
|
$7.520K
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$247.1K
N/A
|
$221.9K
N/A
|
| Total Long-Term Assets |
$4.403M
280.7%
YoY
|
$4.603M
309.32%
YoY
|
$5.045M
331.22%
YoY
|
$3.552M
279.86%
YoY
|
$1.157M
83.23%
YoY
|
$1.125M
79.78%
YoY
|
$1.170M
138.94%
YoY
|
$935.0K
174.14%
YoY
|
$631.3K
N/A
|
$625.5K
N/A
|
$489.6K
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$7.554M
-53.49%
YoY
|
$8.554M
-50.26%
YoY
|
$10.49M
-6.56%
YoY
|
$13.37M
0.63%
YoY
|
$16.24M
12.9%
YoY
|
$17.20M
5474.55%
YoY
|
$11.22M
1603.04%
YoY
|
$13.29M
602.36%
YoY
|
$14.39M
N/A
|
$308.5K
N/A
|
$659.0K
N/A
|
| Total Long-Term Assets |
$4.403M
|
$4.603M
|
$5.045M
|
$3.552M
|
$1.125M
|
$1.170M
|
$935.0K
|
$631.3K
|
$625.5K
|
$489.6K
|
|
| Total Assets |
$11.96M
-31.28%
YoY
|
$13.16M
-28.19%
YoY
|
$15.53M
25.33%
YoY
|
$16.92M
18.98%
YoY
|
$17.40M
15.85%
YoY
|
$18.32M
1861.62%
YoY
|
$12.39M
978.93%
YoY
|
$14.22M
536.95%
YoY
|
$15.02M
N/A
|
$934.0K
N/A
|
$1.149M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$73.07K
89.72%
YoY
|
$503.6K
536.58%
YoY
|
$34.27K
-30.84%
YoY
|
$86.82K
-12.33%
YoY
|
$38.51K
-2.46%
YoY
|
$79.12K
1353.84%
YoY
|
$49.56K
34.0%
YoY
|
$99.03K
642.73%
YoY
|
$39.48K
N/A
|
$5.442K
N/A
|
$36.98K
N/A
|
| Accrued Expenses |
$9.712K
-86.86%
YoY
|
$27.81K
-75.06%
YoY
|
$72.78K
-5.69%
YoY
|
$462.4K
398.43%
YoY
|
$73.90K
532.15%
YoY
|
$111.5K
168.63%
YoY
|
$77.17K
222.88%
YoY
|
$92.77K
164.08%
YoY
|
$11.69K
N/A
|
$41.52K
N/A
|
$23.90K
N/A
|
| Deferred Revenue |
$6.175K
N/A
|
$6.175K
6.47%
YoY
|
$5.700K
-1.72%
YoY
|
$5.700K
7.55%
YoY
|
N/A
|
$5.800K
N/A
|
$5.800K
N/A
|
$5.300K
N/A
|
$4.900K
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
-100.0%
YoY
|
$122.3K
N/A
|
$201.9K
18.84%
YoY
|
$0.00
-100.0%
YoY
|
$104.0K
832.26%
YoY
|
$0.00
-100.0%
YoY
|
$169.9K
N/A
|
$141.2K
N/A
|
$11.16K
N/A
|
$59.51K
N/A
|
| Long-Term Debt Due |
N/A
|
$24.54K
44.18%
YoY
|
$25.23K
49.91%
YoY
|
$17.31K
N/A
|
$20.00K
N/A
|
$17.02K
N/A
|
$16.83K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$113.8K
-49.73%
YoY
|
$585.2K
43.84%
YoY
|
$306.2K
29.13%
YoY
|
$842.6K
85.92%
YoY
|
$226.4K
14.77%
YoY
|
$406.9K
599.94%
YoY
|
$237.1K
96.98%
YoY
|
$453.2K
-34.36%
YoY
|
$197.2K
N/A
|
$58.13K
N/A
|
$120.4K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$73.40K
8.39%
YoY
|
$78.46K
7.86%
YoY
|
$58.72K
N/A
|
$60.00K
N/A
|
$67.72K
N/A
|
$72.74K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$23.07K
N/A
|
$45.92K
N/A
|
$68.53K
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$73.40K
-19.15%
YoY
|
$78.46K
-33.88%
YoY
|
$58.72K
-14.31%
YoY
|
$63.33K
N/A
|
$90.79K
N/A
|
$118.7K
N/A
|
$68.53K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$113.8K
-49.73%
YoY
|
$585.2K
43.84%
YoY
|
$306.2K
29.13%
YoY
|
$842.6K
85.92%
YoY
|
$226.4K
14.77%
YoY
|
$406.9K
599.94%
YoY
|
$237.1K
96.98%
YoY
|
$453.2K
-34.36%
YoY
|
$197.2K
N/A
|
$58.13K
N/A
|
$120.4K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$73.40K
-19.15%
YoY
|
$78.46K
-33.88%
YoY
|
$58.72K
-14.31%
YoY
|
$63.33K
N/A
|
$90.79K
N/A
|
$118.7K
N/A
|
$68.53K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$180.9K
-37.57%
YoY
|
$658.6K
32.35%
YoY
|
$384.7K
8.12%
YoY
|
$901.3K
72.76%
YoY
|
$289.7K
46.88%
YoY
|
$497.7K
756.12%
YoY
|
$355.8K
195.54%
YoY
|
$521.7K
-24.43%
YoY
|
$197.2K
N/A
|
$58.13K
N/A
|
$120.4K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$14.92M
72.98%
YoY
|
-$14.02M
85.05%
YoY
|
-$11.19M
83.64%
YoY
|
-$10.02M
145.15%
YoY
|
-$8.623M
223.34%
YoY
|
-$7.576M
366.49%
YoY
|
-$6.093M
N/A
|
-$4.088M
793.37%
YoY
|
-$2.667M
N/A
|
-$1.624M
N/A
|
N/A
|
| Common Stock |
$15.78K
0.0%
YoY
|
$15.78K
0.0%
YoY
|
$15.78K
51.04%
YoY
|
$15.78K
51.04%
YoY
|
$15.78K
51.04%
YoY
|
$15.78K
125.49%
YoY
|
$10.45K
N/A
|
$10.45K
49.29%
YoY
|
$10.45K
N/A
|
$7.000K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$21.38K
N/A
|
$21.38K
N/A
|
$21.38K
N/A
|
$21.38K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$11.78M
-31.17%
YoY
|
$12.50M
-29.88%
YoY
|
$15.15M
25.84%
YoY
|
$16.02M
16.94%
YoY
|
$17.11M
15.44%
YoY
|
$17.82M
1934.99%
YoY
|
$12.04M
1070.66%
YoY
|
$13.70M
788.21%
YoY
|
$14.82M
-8065.5%
YoY
|
$875.9K
-971.09%
YoY
|
$1.028M
-5457.22%
YoY
|
| Total Liabilities & Shareholders Equity |
$11.96M
-31.28%
YoY
|
$13.16M
-28.19%
YoY
|
$15.53M
25.33%
YoY
|
$16.92M
18.98%
YoY
|
$17.40M
15.85%
YoY
|
$18.32M
1861.62%
YoY
|
$12.39M
978.93%
YoY
|
$14.22M
536.95%
YoY
|
$15.02M
N/A
|
$934.0K
N/A
|
$1.149M
N/A
|
Loading...