|
Concept
|
2023 | 2022 |
|---|---|---|
| Revenue |
$37.12K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$123.9K
-46.77%
YoY
|
$232.7K
N/A
|
| Gross Profit |
-$120.5K
-48.22%
YoY
|
-$232.7K
N/A
|
| Selling, General & Admin |
$1.113M
-53.69%
YoY
|
$2.403M
1866.56%
YoY
|
| Research & Development |
$1.541M
60.98%
YoY
|
$957.2K
353.42%
YoY
|
| Depreciation & Amortization |
$185.9K
209.99%
YoY
|
$59.97K
1768.22%
YoY
|
| Operating Expenses |
$6.473M
89.24%
YoY
|
$3.421M
916.41%
YoY
|
| Operating Profit |
-$6.593M
80.48%
YoY
|
-$3.653M
985.57%
YoY
|
| Interest Expense |
$3.694K
-93.25%
YoY
|
$54.76K
-447.24%
YoY
|
| Other Income/Expense, Net |
$660.3K
2748.91%
YoY
|
$23.18K
N/A
|
| Pretax Income |
-$5.933M
63.44%
YoY
|
-$3.630M
779.91%
YoY
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$5.933M
63.44%
YoY
|
-$3.630M
779.91%
YoY
|
| Basic Earnings Per Share |
-$0.44
0.0%
YoY
|
-$0.44
N/A
|
| Diluted Earnings Per Share |
-$0.44
1.0%
YoY
|
-$0.44
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
| Basic Shares Outstanding |
13.37M shares
60.4%
YoY
|
8.333M shares
N/A
|
| Diluted Shares Outstanding |
13.37M shares
60.4%
YoY
|
8.333M shares
N/A
|
|
Concept
|
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$18.56K
N/A
|
$18.56K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$11.92K
2.59%
YoY
|
$26.84K
-34.21%
YoY
|
$29.57K
-40.79%
YoY
|
$55.28K
-61.1%
YoY
|
$11.62K
-82.54%
YoY
|
$40.80K
213.57%
YoY
|
$49.94K
350.73%
YoY
|
$142.1K
N/A
|
$66.54K
N/A
|
$13.01K
N/A
|
$11.08K
N/A
|
| Gross Profit |
-$11.92K
-271.84%
YoY
|
-$26.84K
-34.21%
YoY
|
-$29.57K
-40.79%
YoY
|
-$36.72K
-74.16%
YoY
|
$6.938K
-110.43%
YoY
|
-$40.80K
213.57%
YoY
|
-$49.94K
350.73%
YoY
|
-$142.1K
N/A
|
-$66.54K
N/A
|
-$13.01K
N/A
|
-$11.08K
N/A
|
| Selling, General & Admin |
$212.8K
-2.16%
YoY
|
$247.5K
-25.98%
YoY
|
$277.1K
-21.88%
YoY
|
$987.8K
-7.67%
YoY
|
$217.5K
-67.88%
YoY
|
$334.3K
-11.4%
YoY
|
$354.7K
27.01%
YoY
|
$1.070M
1518.55%
YoY
|
$676.9K
3121.85%
YoY
|
$377.3K
N/A
|
$279.2K
N/A
|
| Research & Development |
$77.49K
27.74%
YoY
|
$340.9K
30.38%
YoY
|
$169.2K
-75.92%
YoY
|
$516.1K
116.09%
YoY
|
$60.67K
-78.63%
YoY
|
$261.5K
19.52%
YoY
|
$702.6K
225.8%
YoY
|
$238.9K
59.21%
YoY
|
$283.9K
364.79%
YoY
|
$218.8K
N/A
|
$215.7K
N/A
|
| Depreciation & Amortization |
$64.69K
29.38%
YoY
|
$63.81K
32.3%
YoY
|
$55.95K
56.73%
YoY
|
$55.90K
152.37%
YoY
|
$50.00K
112.31%
YoY
|
$48.23K
638.59%
YoY
|
$35.70K
361.19%
YoY
|
$22.15K
619.16%
YoY
|
$23.55K
18015.38%
YoY
|
$6.530K
N/A
|
$7.740K
N/A
|
| Operating Expenses |
$852.5K
-32.29%
YoY
|
$2.917M
84.74%
YoY
|
$1.286M
-38.18%
YoY
|
$1.555M
16.87%
YoY
|
$1.259M
28.52%
YoY
|
$1.579M
159.9%
YoY
|
$2.080M
313.79%
YoY
|
$1.331M
507.14%
YoY
|
$979.6K
1091.28%
YoY
|
$607.4K
N/A
|
$502.6K
N/A
|
| Operating Profit |
-$864.4K
-30.96%
YoY
|
-$2.943M
81.75%
YoY
|
-$1.315M
-38.24%
YoY
|
-$1.592M
8.09%
YoY
|
-$1.252M
19.68%
YoY
|
-$1.620M
161.02%
YoY
|
-$2.130M
314.58%
YoY
|
-$1.473M
571.98%
YoY
|
-$1.046M
1172.2%
YoY
|
-$620.5K
N/A
|
-$513.7K
N/A
|
| Interest Expense |
N/A
|
$111.9K
7391.63%
YoY
|
$3.125K
973.88%
YoY
|
$194.1K
272.45%
YoY
|
$1.144K
-67.03%
YoY
|
$1.493K
-697.2%
YoY
|
$291.00
-150.17%
YoY
|
$52.12K
-815.93%
YoY
|
$3.470K
-205.47%
YoY
|
-$250.00
N/A
|
-$580.00
N/A
|
| Other Income/Expense, Net |
-$31.33K
-115.23%
YoY
|
$111.9K
-17.68%
YoY
|
$147.5K
18.36%
YoY
|
N/A
|
$205.7K
5836.91%
YoY
|
$135.9K
-526.83%
YoY
|
$124.6K
-21660.38%
YoY
|
N/A
|
$3.465K
N/A
|
-$31.83K
N/A
|
-$578.00
N/A
|
| Pretax Income |
N/A
|
-$2.832M
90.85%
YoY
|
-$1.168M
-41.76%
YoY
|
-$1.398M
-1.61%
YoY
|
-$1.050M
0.7%
YoY
|
-$1.484M
127.46%
YoY
|
-$2.005M
289.88%
YoY
|
-$1.421M
527.36%
YoY
|
-$1.043M
1119.2%
YoY
|
-$652.3K
N/A
|
-$514.3K
N/A
|
| Income Tax |
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Net Earnings |
-$895.7K
-14.39%
YoY
|
-$2.832M
90.85%
YoY
|
-$1.168M
-41.76%
YoY
|
-$1.398M
-1.61%
YoY
|
-$1.046M
0.35%
YoY
|
-$1.484M
127.46%
YoY
|
-$2.005M
289.88%
YoY
|
-$1.421M
527.36%
YoY
|
-$1.043M
1119.19%
YoY
|
-$652.3K
701.75%
YoY
|
-$514.3K
2579.72%
YoY
|
| Basic Earnings Per Share |
-$0.06
-14.29%
YoY
|
-$0.18
38.46%
YoY
|
-$0.07
-63.16%
YoY
|
N/A
|
-$0.07
-41.67%
YoY
|
-$0.13
44.44%
YoY
|
-$0.19
N/A
|
N/A
|
-$0.12
N/A
|
-$0.09
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.06
-14.29%
YoY
|
-$0.18
38.46%
YoY
|
-$0.07
-63.52%
YoY
|
-$0.09
-34.46%
YoY
|
-$0.07
-100.0%
YoY
|
-$0.13
-100.0%
YoY
|
-$0.19
-100.0%
YoY
|
-$0.14
-100.0%
YoY
|
-$118.0K
865.71%
YoY
|
-$93.18K
N/A
|
-$51.43K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
15.76M shares
-0.13%
YoY
|
15.76M shares
50.84%
YoY
|
15.75M shares
50.76%
YoY
|
15.76M shares
50.84%
YoY
|
15.78M shares
125.49%
YoY
|
10.45M shares
49.29%
YoY
|
10.45M shares
N/A
|
10.45M shares
N/A
|
7.000M shares
N/A
|
7.000M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
15.75M shares
-0.19%
YoY
|
15.75M shares
37.64%
YoY
|
15.75M shares
50.76%
YoY
|
N/A
|
15.78M shares
N/A
|
11.45M shares
63.52%
YoY
|
10.45M shares
N/A
|
N/A
|
N/A
|
7.000M shares
N/A
|
N/A
|
Loading...